Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

V2X Inc

Industrials US VVX

84.94USD
1.24(1.48%)

Last update at 2026-06-05T20:00:00Z

Day Range

82.9885.01
LowHigh

52 Week Range

36.4556.75
LowHigh

Fundamentals

  • Previous Close 83.70
  • Market Cap1433.59M
  • Volume411135
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA266.02M
  • Revenue TTM3900.99M
  • Revenue Per Share TTM126.13
  • Gross Profit TTM 295.01M
  • Diluted EPS TTM-1.18

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -6.10800M 54.03M 38.68M 45.15M 43.25M
Minority interest - - - - -
Net income -14.33000M 45.73M 36.95M 34.72M 35.30M
Selling general administrative 239.24M 98.40M 80.68M 78.32M 66.37M
Selling and marketing expenses - - - - -
Gross profit 295.01M 160.42M 124.15M 129.93M 114.69M
Reconciled depreciation 62.12M 16.55M 8.13M 6.49M 3.80M
Ebit 55.77M 62.02M 43.48M 51.62M 48.41M
Ebitda 118.05M 78.73M 51.72M 58.29M 52.20M
Depreciation and amortization 62.28M 16.71M 8.25M 6.67M 3.80M
Non operating income net other - - - - -
Operating income 55.77M 62.02M 43.48M 51.62M 48.32M
Other operating expenses 2835.09M 1721.64M 1352.05M 1331.03M 1230.98M
Interest expense 62.04M 8.15M 4.92M 6.65M 5.15M
Tax provision 8.22M 8.31M 1.73M 10.43M 7.96M
Interest income 0.17M 0.16M 0.12M 0.18M 0.08M
Net interest income -61.87900M -7.98500M -4.79300M -6.47000M -5.07100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 8.22M 8.31M 1.73M 10.43M 7.96M
Total revenue 2890.86M 1783.66M 1395.53M 1382.64M 1279.30M
Total operating expenses 239.24M 98.40M 80.68M 78.32M 66.37M
Cost of revenue 2595.85M 1623.24M 1271.38M 1252.71M 1164.61M
Total other income expense net -61.87900M -7.98500M -4.79300M -6.47000M -5.07100M
Discontinued operations - - - - -
Net income from continuing ops -14.33000M 45.73M 36.95M 34.72M 35.30M
Net income applicable to common shares -14.33000M 11.65M 15.96M -53.65400M 35.09M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3233.10M 889.46M 843.81M 636.48M 572.24M
Intangible assets 497.95M 66.58M 48.10M 14.93M 8.63M
Earning assets - - - - -
Other current assets 13.05M 15.06M 24.70M 16.15M 15.06M
Total liab 2236.02M 539.37M 538.87M 375.10M 350.94M
Total stockholder equity 997.08M 350.09M 304.94M 261.38M 221.30M
Deferred long term liab - - - - -
Other current liab 347.01M 123.33M 113.98M 82.00M 64.09M
Common stock 0.30M 0.12M 0.12M 0.12M 0.11M
Capital stock 0.30M 0.12M 0.12M 0.12M 0.11M
Retained earnings 253.42M 267.75M 222.03M 187.59M 152.62M
Other liab - 28.01M 18.20M 30.15M -
Good will 1653.82M 321.73M 339.70M 261.98M 233.62M
Other assets 17.86M 15.60M 13.75M 1.43M 3.25M
Cash 116.07M 38.51M 66.95M 35.32M 66.14M
Cash and equivalents - - - - -
Total current liabilities 783.13M 358.25M 288.41M 242.26M 224.99M
Current deferred revenue - - - - -
Net debt 1217.24M 112.65M 130.62M 39.97M 7.49M
Short term debt 29.41M 22.38M 14.85M 12.24M 4.50M
Short long term debt 11.85M 10.40M 8.60M 6.50M 4.50M
Short long term debt total 1333.31M 151.16M 197.57M 75.28M 73.64M
Other stockholder equity 748.88M 88.12M 82.82M 78.76M 71.73M
Property plant equipment 78.72M 47.23M 25.53M 55.41M 13.42M
Total current assets 931.93M 423.34M 408.39M 320.71M 313.33M
Long term investments - - - - -
Net tangible assets -1154.69400M -986.26900M -271.57300M -179.53100M -
Short term investments - - - - -
Net receivables 728.58M 348.61M 314.96M 269.24M 232.12M
Long term debt 1262.81M 94.25M 168.75M 63.04M 69.14M
Inventory 74.23M 21.16M 1.78M 40.02M 0.00000M
Accounts payable 406.71M 212.53M 159.59M 148.01M 156.39M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -5.52700M -5.90000M -0.02700M -5.08200M -3.15800M
Additional paid in capital - - - - -
Common stock total equity 0.30M - - - -
Preferred stock total equity - - - - -
Retained earnings total equity 253.42M - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 17.86M 10.39M 6.33M 5.07M 3.25M
Deferred long term asset charges - - - - -
Non current assets total 2301.17M 466.12M 435.42M 315.77M 258.92M
Capital lease obligations 58.65M 46.52M 20.21M 5.74M -
Long term debt total 1262.81M 94.25M 168.75M 63.04M 69.14M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 175.96M -12.64300M -138.02500M -55.82500M -46.84700M
Change to liabilities 63.70M -2.78000M -20.27400M 16.03M -
Total cashflows from investing activities 175.96M -805.09800M -2.55000M 3.81M -46.84700M
Net borrowings -191.65000M 788.25M -3.30000M -5.96100M -
Total cash from financing activities -193.23600M -75.58500M 105.77M -1.89600M -3.28500M
Change to operating activities - 11.50M -3.35300M -36.73900M -
Net income -14.33000M 45.73M 36.95M 34.72M 35.30M
Change in cash 77.55M -30.21400M 33.41M -30.82700M -11.30800M
Begin period cash flow 38.51M 68.73M 35.32M 66.14M 77.45M
End period cash flow 116.07M 38.51M 68.73M 35.32M 66.14M
Total cash from operating activities 93.50M 61.34M 64.08M 27.56M 40.06M
Issuance of capital stock - - - - -
Depreciation 62.12M 16.55M 8.13M 6.49M 3.80M
Other cashflows from investing activities 188.38M -2.86700M -133.52500M 19.85M -36.82200M
Dividends paid - 100.00M 100.00M 100.00M -
Change to inventory - 36.38M -1.00000M 21.15M -9.87400M
Change to account receivables -52.31100M -36.37600M 1.00M -21.14800M -24.64600M
Sale purchase of stock 0.41M 0.38M 0.06M 3.67M 1.59M
Other cashflows from financing activities -242.54700M 527.01M 311.27M 336.10M 207.72M
Change to netincome 15.16M -4.09800M -24.27900M 38.35M -
Capital expenditures 12.43M 9.78M 4.50M 16.15M 10.03M
Change receivables -52.31100M - - - -
Cash flows other operating 11.36M - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 76.22M - - - -
Change in working capital 7.19M -10.25100M 9.19M -22.37700M -3.90700M
Stock based compensation 32.74M 8.33M 9.45M 8.26M 4.10M
Other non cash items 21.34M 0.91M 0.39M 0.40M 0.30M
Free cash flow 81.07M 51.56M 59.58M 11.41M 30.03M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VVX
V2X Inc		 1.24 1.48% 84.94 - 10.05 0.36 1.43 0.66 13.39
GE
GE Aerospace		 0.35 0.11% 328.00 35.57 40.82 6.53 16.98 7.09 26.97
BA
The Boeing Company		 -1.97 0.91% 215.45 88.37 153.85 1.93 31.61 2.21 26.81
EADSY
Airbus Group NV		 0.17 0.33% 51.37 26.90 24.39 2.26 5.35 1.79 12.83
EADSF
Airbus Group SE		 1.12 0.55% 204.85 25.86 24.21 2.15 5.30 1.79 12.83

Reports Covered

Stock Research & News

View All

Profile

V2X, Inc. provides critical mission solutions and support services to defense clients in the United States and internationally. It offers a suite of integrated solutions across the operations and logistics, aerospace, training, and technology markets to national security, defense, and civilian clients. The company is headquartered in McLean, Virginia.

V2X Inc

2424 Garden of the Gods Road, Colorado Springs, CO, United States, 80919

  • 719-591-3600
  • Employees : 15400

Key Executives

Name Title Year Born
Mr. Charles L. Prow CEO, Pres & Director 1959
Ms. Susan D. Lynch Sr. VP & CFO 1962
Mr. Kevin T. Boyle Esq. Sr. VP, Chief Legal Officer, Gen. Counsel & Corp. Sec. 1969
Ms. Susan L. Deagle Sr. VP of Growth & Enterprise Operations and Chief Growth Officer 1969
Mr. Kenneth W. Shreves Sr. VP of Organic Growth & Operational Enablement 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.