AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%
Last update at 2024-12-19T18:51:00Z
VICI Properties Inc. (VICI): Is This High Growth Non-Tech Stock Profitable In 2024?
Sat 19 Oct 24, 09:54 PMJim Cramer on VICI Properties Inc. (VICI): ‘It’s A Well-run Company’
Sat 19 Oct 24, 10:54 AMVICI Properties Inc. (VICI): This High Growth Real Estate Stock Is Profitable In 2024
Sun 13 Oct 24, 08:37 PMCramer Calls VICI Properties Inc. (VICI) Stock ‘Fine’
Wed 09 Oct 24, 02:20 PMJim Cramer: VICI Properties Is 'Fine', Recommends Buying This Energy Stock
Wed 09 Oct 24, 11:00 AMIs VICI Properties Inc. (VICI) the Most Undervalued REIT Stock to Buy Now?
Tue 08 Oct 24, 03:30 PMHere's My Favorite High-Yield Stock as the Fed Cuts Rates
Mon 07 Oct 24, 11:00 AMIs VICI Properties Inc. (VICI) the Best Experiential REIT to Invest in Now?
Wed 02 Oct 24, 12:34 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1139.14M | 1026.05M | 897.04M | 555.99M | 533.56M |
Minority interest | -18.63200M | 9.31M | 4.53M | 83.81M | 83.57M |
Net income | 1117.63M | 1013.85M | 891.67M | 545.96M | 523.62M |
Selling general administrative | 48.34M | 33.12M | 30.66M | 24.57M | 24.43M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 2518.47M | 1461.00M | 1192.15M | 875.90M | 798.80M |
Reconciled depreciation | 3.18M | 3.09M | 3.73M | 3.83M | 3.69M |
Ebit | 1701.75M | 1444.46M | 1253.39M | 842.50M | 781.99M |
Ebitda | 1704.93M | 1447.55M | 1257.12M | 871.34M | 785.67M |
Depreciation and amortization | 3.18M | 3.09M | 3.73M | 28.84M | 3.69M |
Non operating income net other | - | -15.50200M | -39.05900M | -58.14300M | -23.04000M |
Operating income | 1701.75M | 1444.46M | 1253.39M | 842.50M | 757.95M |
Other operating expenses | 968.25M | 65.23M | 312.33M | 47.30M | 127.30M |
Interest expense | 539.95M | 392.39M | 308.61M | 248.38M | 212.66M |
Tax provision | 2.88M | 2.89M | 0.83M | 1.71M | 1.44M |
Interest income | 9.53M | 0.12M | 6.79M | 20.01M | 11.31M |
Net interest income | -530.42300M | -392.27000M | -301.81000M | -228.37000M | -201.35600M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | 12.73M |
Other items | - | - | - | - | - |
Income tax expense | 2.88M | 2.89M | 0.83M | 1.71M | 1.44M |
Total revenue | 2600.70M | 1509.57M | 1225.57M | 894.80M | 897.98M |
Total operating expenses | 886.02M | 16.66M | 278.91M | 28.40M | 28.11M |
Cost of revenue | 82.23M | 48.57M | 33.42M | 18.90M | 99.18M |
Total other income expense net | -562.60600M | -418.41400M | -356.34800M | -286.51300M | -35.76700M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 1136.27M | 1023.16M | 896.21M | 554.28M | 532.12M |
Net income applicable to common shares | 1117.63M | 1013.85M | 891.67M | 545.96M | 523.62M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 37575.83M | 17597.37M | 17063.61M | 13265.62M | 11333.37M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 7.35M | 3.66M | 2.71M | 3.25M | 20.56M |
Total liab | 15285.71M | 5410.20M | 7569.87M | 5216.63M | 4432.35M |
Total stockholder equity | 21933.64M | 12108.27M | 9415.84M | 7965.18M | 6817.45M |
Deferred long term liab | 31.48M | 49.62M | 73.60M | 25.71M | 13.25M |
Other current liab | 380.18M | 226.31M | 222.68M | 156.57M | 161.42M |
Common stock | 9.63M | 6.29M | 5.37M | 4.61M | 4.05M |
Capital stock | 9.63M | 6.29M | 5.37M | 4.61M | 4.05M |
Retained earnings | 93.15M | 346.03M | 139.45M | 208.07M | 187.10M |
Other liab | 123.17M | 375.84M | 170.79M | 147.32M | 120.55M |
Good will | - | - | - | - | - |
Other assets | 3453.80M | 1642.53M | 16747.62M | 26.82M | 14.51M |
Cash | 208.93M | 739.61M | 315.99M | 1101.89M | 577.88M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 593.57M | 339.84M | 317.07M | 227.55M | 174.08M |
Current deferred revenue | 213.39M | 113.53M | 93.66M | 70.34M | 43.60M |
Net debt | 13530.74M | 3954.91M | 6449.54M | 3689.67M | 3544.38M |
Short term debt | - | 337.46M | 4168.96M | - | -32.00800M |
Short long term debt | - | - | - | - | 22.12M |
Short long term debt total | 13739.67M | 4694.52M | 6765.53M | 4791.56M | 4122.26M |
Other stockholder equity | 21645.50M | 11755.07M | 9363.54M | 7817.58M | 6648.43M |
Property plant equipment | 153.56M | 153.58M | 158.19M | 1269.51M | 1253.96M |
Total current assets | 17852.84M | 3882.44M | 3491.25M | 1161.37M | 1119.32M |
Long term investments | 1460.78M | - | - | 59.47M | 520.88M |
Net tangible assets | 21933.64M | 12108.27M | 9415.84M | 7965.18M | 6817.45M |
Short term investments | 217.34M | 8780.52M | 19.97M | 59.47M | 520.88M |
Net receivables | 17426.56M | 3142.83M | 3155.28M | 1.63M | 8942.52M |
Long term debt | 13739.67M | 4694.52M | 6765.53M | 4791.56M | 4122.26M |
Inventory | -7.34800M | -3.66000M | - | - | 95.79M |
Accounts payable | 593.57M | 57.54M | 0.73M | 0.64M | 1.06M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 356.48M | 78.91M | 77.91M | 83.81M | 83.57M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 185.35M | 0.88M | -92.52100M | -65.07800M | -22.12400M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 9.63M | 6.29M | 5.37M | 4.61M | 4.05M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 93.15M | 346.03M | 139.45M | 208.07M | 187.10M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 17385.49M | 13355.64M | 13208.17M | 283.35M | 10142.53M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 19722.99M | 13714.93M | 13572.36M | 12104.25M | 10214.04M |
Capital lease obligations | 829.30M | 297.32M | 301.88M | 26.43M | - |
Long term debt total | 13739.67M | 4694.52M | 6765.53M | 4791.56M | 4122.26M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -702.04700M | 51.35M | -1901.27400M | 461.40M | -520.87700M |
Change to liabilities | -0.14200M | 0.48M | 27.73M | 6.31M | 17.80M |
Total cashflows from investing activities | -9304.01400M | 41.45M | -4548.75900M | -1361.37900M | -1140.87700M |
Net borrowings | 4853.81M | -2131.12600M | 1904.67M | 530.40M | -691.17500M |
Total cash from financing activities | 6829.94M | -514.17800M | 2879.22M | 1182.67M | 1037.84M |
Change to operating activities | 46.45M | -86.82100M | 24.66M | 0.67M | -5.14900M |
Net income | 1136.27M | 1023.16M | 896.21M | 554.28M | 532.12M |
Change in cash | -530.68100M | 423.62M | -785.90000M | 503.45M | 401.04M |
Begin period cash flow | 739.61M | 315.99M | 1101.89M | 598.45M | 197.41M |
End period cash flow | 208.93M | 739.61M | 315.99M | 1101.89M | 598.45M |
Total cash from operating activities | 1943.40M | 896.35M | 883.64M | 682.16M | 504.08M |
Issuance of capital stock | 3219.10M | 2385.78M | 1539.75M | 1164.31M | 2001.49M |
Depreciation | 3.18M | 3.09M | 3.73M | 3.83M | 3.69M |
Other cashflows from investing activities | -4582.24000M | -7.39600M | 49.79M | -1820.05800M | 152.41M |
Dividends paid | -1219.11700M | -758.79000M | -612.20500M | -503.95800M | 262.68M |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | - | - | - | - |
Sale purchase of stock | -6.15600M | -1.73400M | -0.20700M | 2250.00M | 2001.49M |
Other cashflows from financing activities | 5436.11M | -39.43300M | 2489.42M | -64.13900M | -10.91700M |
Change to netincome | 18.02M | 24.99M | 46.45M | 63.37M | 37.37M |
Capital expenditures | 1.88M | 2.50M | 2.77M | 2.72M | 0.90M |
Change receivables | - | - | - | 0.24M | -45.40400M |
Cash flows other operating | 753.70M | -226.82000M | -110.34500M | 21.10M | -47.45700M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -530.68100M | 423.62M | -785.90000M | 503.45M | 401.04M |
Change in working capital | 46.45M | -86.82100M | 47.98M | 27.41M | -29.66100M |
Stock based compensation | 12.99M | 9.37M | 7.39M | 5.22M | 2.34M |
Other non cash items | 744.51M | -48.51700M | -355.24400M | 33.27M | -4.05400M |
Free cash flow | 1941.52M | 893.85M | 880.87M | 679.43M | 503.18M |
Sector: Real Estate Industry: REIT - Diversified
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
VICI VICI Properties Inc |
-0.175 0.61% | 28.73 | 13.14 | 11.40 | 9.27 | 1.33 | 14.27 | 15.38 |
WPC W P Carey Inc |
0.56 1.03% | 54.77 | 17.96 | - | 8.15 | 1.54 | 12.82 | 12.76 |
STKAF Stockland |
- -% | 3.17 | 27.50 | 14.81 | 2.56 | 1.08 | 3.44 | 15.75 |
LDSCY Land Securities Group PLC ADR |
-0.45 6.12% | 6.90 | - | 15.34 | 9.25 | 0.89 | 14.18 | -21.893 |
LSGOF Land Securities Group plc |
- -% | 7.03 | - | 14.12 | 8.38 | 0.82 | 14.38 | -22.2006 |
VICI Properties Inc. is an S&P 500 experiential real estate investment trust that owns one of the largest portfolios of market-leading gaming, hospitality and entertainment destinations, including Caesars Palace Las Vegas, MGM Grand and the Venetian Resort Las Vegas, three of the most iconic entertainment facilities on the Las Vegas Strip. VICI Properties owns 92 experiential assets across a geographically diverse portfolio consisting of 54 gaming properties and 38 non-gaming experiential properties across the United States and Canada. The portfolio is comprised of approximately 125 million square feet and features approximately 60,300 hotel rooms and approximately 500 restaurants, bars, nightclubs and sportsbooks. Its properties are occupied by industry-leading gaming, leisure and hospitality operators under long-term, triple-net lease agreements. VICI Properties has a growing array of real estate and financing partnerships with leading non-gaming experiential operators, including Bowlero, Great Wolf Resorts, Cabot, Canyon Ranch and Chelsea Piers. VICI Properties also owns four championship golf courses and 33 acres of undeveloped and underdeveloped land adjacent to the Las Vegas Strip. VICI Properties' goal is to create the highest quality and most productive experiential real estate portfolio through a strategy of partnering with the highest quality experiential place makers and operators.
535 Madison Avenue, New York, NY, United States, 10022
Name | Title | Year Born |
---|---|---|
Mr. Edward Baltazar Pitoniak | CEO & Director | 1956 |
Mr. John W. R. Payne | Pres & COO | 1968 |
Mr. David Andrew Kieske | Exec. VP, CFO & Treasurer | 1971 |
Ms. Samantha Sacks Gallagher | Exec. VP, Gen. Counsel & Sec. | 1977 |
Mr. Kellan Florio | Sr. VP & Chief Investment Officer | NA |
Mr. Gabriel Wasserman | Sr. VP & Chief Accounting Officer | 1983 |
Mr. Jacques Cornet | Investor Relations of ICR Inc. | NA |
Ms. Moira McCloskey | VP of Capital Markets | NA |
Mr. Vishal Parikh | Controller | NA |
Mr. Daniel Jose Valoy | VP of Fin. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.