AAPL 258.2 1.1478% MSFT 439.33 0.9374% NVDA 140.22 0.3938% GOOGL 196.11 0.7604% GOOG 197.57 0.8062% AMZN 229.05 1.7729% META 607.75 1.317% AVGO 239.68 3.1547% TSLA 462.28 7.3572% TSM 206.33 -0.4967% LLY 795.67 -0.0766% V 320.65 1.0813% JPM 242.31 1.6444% UNH 506.1 -0.0474% NVO 87.37 -1.5105% WMT 92.68 2.5789% LVMUY 132.15 0.1516% XOM 106.4 0.0941% LVMHF 655.0 -0.2543% MA 535.71 1.2761%

Valhi Inc

Basic Materials US VHI

22.03USD
0.29(1.33%)

Last update at 2024-12-24T20:30:00Z

Day Range

21.3522.39
LowHigh

52 Week Range

10.7426.02
LowHigh

Fundamentals

  • Previous Close 21.74
  • Market Cap475.53M
  • Volume13984
  • P/E Ratio-
  • Dividend Yield1.90%
  • EBITDA10.40M
  • Revenue TTM1871.30M
  • Revenue Per Share TTM65.66
  • Gross Profit TTM 490.40M
  • Diluted EPS TTM-0.89

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 169.90M 257.80M 100.60M 104.70M 236.20M
Minority interest 45.90M 70.50M 33.80M 29.00M 353.60M
Net income 136.10M 197.70M 84.70M 78.20M 262.20M
Selling general administrative 317.90M 328.90M 303.70M 310.70M 324.50M
Selling and marketing expenses - - - - 14.50M
Gross profit 490.40M 580.20M 412.10M 434.60M 609.20M
Reconciled depreciation 58.50M 59.30M 68.50M 56.80M 58.40M
Ebit 139.30M 231.00M 68.30M 88.70M 233.50M
Ebitda 197.80M 290.30M 136.80M 145.50M 291.90M
Depreciation and amortization 58.50M 59.30M 68.50M 56.80M 58.40M
Non operating income net other -2.00000M - - - -
Operating income 139.30M 231.00M 68.30M 88.70M 370.70M
Other operating expenses 2050.00M 2045.10M 1741.30M 192.70M 370.70M
Interest expense 27.90M 32.50M 36.20M 40.80M 55.70M
Tax provision 33.80M 60.10M 15.90M 26.50M -30.70000M
Interest income 6.00M 26.90M 35.50M 27.90M 19.50M
Net interest income -17.00000M -32.50000M -36.20000M -40.80000M -55.70000M
Extraordinary items 0.00000M 0.00000M 4.30M 0.00000M -24.40000M
Non recurring 16.40M - - 19.30M 62.00M
Other items - - - - -
Income tax expense 33.80M 60.10M 15.90M 26.50M -30.70000M
Total revenue 2222.50M 2296.40M 1849.70M 1897.50M 1820.10M
Total operating expenses 317.90M 328.90M 303.70M -192.70000M -370.70000M
Cost of revenue 1732.10M 1716.20M 1437.60M 1462.90M 1210.90M
Total other income expense net 30.60M 26.80M 32.30M 16.00M -18.90000M
Discontinued operations - - 4.30M 4.30M 34.10M
Net income from continuing ops 136.10M 197.70M 84.70M 78.20M 266.90M
Net income applicable to common shares 90.20M 127.20M 55.20M 49.20M 262.20M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2835.70M 3005.20M 2889.30M 2794.40M 2709.60M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 66.90M 109.80M 36.00M 21.20M 38.10M
Total liab 1528.90M 1846.80M 1882.40M 1814.30M 1720.60M
Total stockholder equity 958.60M 829.50M 682.50M 640.00M 635.40M
Deferred long term liab 63.50M 46.20M 29.60M 38.10M 41.20M
Other current liab 177.10M 178.20M 171.30M 156.40M 208.30M
Common stock 0.30M 0.30M 0.30M 3.60M 3.60M
Capital stock 0.30M 0.30M 0.30M 670.90M 670.90M
Retained earnings 482.30M 401.10M 282.90M 239.40M 220.30M
Other liab 461.00M 733.40M 759.30M 680.20M 572.10M
Good will 379.70M 379.70M 379.70M 379.70M 379.70M
Other assets 111.30M 283.50M 463.00M 300.90M 271.50M
Cash 478.50M 698.40M 518.60M 523.80M 499.80M
Cash and equivalents 478.50M 698.40M 518.60M 523.80M 499.80M
Total current liabilities 492.80M 463.50M 318.10M 322.50M 351.00M
Current deferred revenue 110.70M 125.80M 20.10M 10.30M 28.30M
Net debt 102.20M -25.90000M 295.50M 298.90M 300.60M
Short term debt 5.60M 6.80M 9.10M 11.10M 2.90M
Short long term debt 1.80M 3.10M 2.40M 4.90M 2.90M
Short long term debt total 580.70M 672.50M 814.10M 822.70M 800.40M
Other stockholder equity 619.90M 619.40M 618.70M -49.60000M -49.60000M
Property plant equipment 523.80M 563.60M 590.40M 563.00M 563.50M
Total current assets 1589.50M 1673.20M 1453.40M 1425.40M 1408.80M
Long term investments 114.10M 105.20M 106.20M 96.40M 86.10M
Net tangible assets 578.90M 449.80M 302.80M -407.00000M -411.60000M
Short term investments 75.10M 2.60M 4.40M 2.10M 2.50M
Net receivables 281.90M 403.70M 342.30M 329.20M 337.60M
Long term debt 557.70M 649.90M 786.20M 789.40M 797.50M
Inventory 640.80M 458.70M 538.20M 522.10M 515.80M
Accounts payable 199.40M 152.70M 117.60M 144.70M 111.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 348.20M 328.90M 324.40M 340.10M 353.60M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -143.90000M -191.30000M -219.40000M -220.70000M -206.20000M
Additional paid in capital - - - - -
Common stock total equity 0.30M 0.30M 0.30M 3.60M 3.60M
Preferred stock total equity - - - 667.30M 667.30M
Retained earnings total equity 482.30M 401.10M 282.90M 239.40M 220.30M
Treasury stock -49.60000M -49.60000M -49.60000M -49.60000M -49.60000M
Accumulated amortization - - - - -
Non currrent assets other 166.60M 176.80M 213.30M 194.90M 170.50M
Deferred long term asset charges - - - 106.00M 101.00M
Non current assets total 1246.20M 1332.00M 1435.90M 1369.00M 1300.80M
Capital lease obligations 21.20M 19.50M 25.50M 28.40M -
Long term debt total 557.70M 649.90M 786.20M 789.40M 797.50M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -70.70000M 1.20M 0.90M -0.60000M 13.80M
Change to liabilities -80.50000M 206.40M 27.20M 38.20M 60.50M
Total cashflows from investing activities -146.70000M -37.40000M -57.00000M -50.70000M -57.00000M
Net borrowings -62.00000M -104.20000M -58.50000M 3.70M -12.60000M
Total cash from financing activities -114.00000M -189.10000M -122.50000M -64.10000M -59.80000M
Change to operating activities -90.80000M -9.80000M -7.00000M 47.30M 30.10M
Net income 136.10M 197.70M 89.00M 78.20M 301.00M
Change in cash -230.90000M 222.60M -13.50000M 60.10M 34.30M
Begin period cash flow 792.90M 570.30M 583.80M 523.70M 489.40M
End period cash flow 562.00M 792.90M 570.30M 583.80M 523.70M
Total cash from operating activities 34.90M 459.70M 152.20M 177.20M 165.50M
Issuance of capital stock - - - - -
Depreciation 58.50M 59.30M 68.50M 56.80M 58.40M
Other cashflows from investing activities -8.40000M 25.50M 7.60M 9.80M -9.40000M
Dividends paid 9.00M 9.00M 13.60M 27.10M 27.10M
Change to inventory -204.20000M 58.30M 13.10M -8.50000M -137.30000M
Change to account receivables 81.10M -16.60000M 13.70M 9.70M -11.10000M
Sale purchase of stock -4.00000M -1.50000M -1.00000M -3.10000M -
Other cashflows from financing activities -39.00000M -76.30000M -49.40000M -37.60000M -20.10000M
Change to netincome 28.50M -13.70000M 2.80M 0.60M -56.70000M
Capital expenditures 67.60M 64.10M 65.50M 59.90M 61.40M
Change receivables 90.50M -88.90000M -7.40000M 7.40M 8.40M
Cash flows other operating 3.80M 37.70M -43.90000M 2.10M -70.80000M
Exchange rate changes - - - - -
Cash and cash equivalents changes -225.80000M 233.20M -27.30000M 62.40M 48.70M
Change in working capital -189.10000M 186.20M -6.50000M 32.50M -63.00000M
Stock based compensation - -0.80000M -2.70000M 1.50M -73.30000M
Other non cash items 28.80M 5.20M 10.90M 0.80M 15.90M
Free cash flow -32.70000M 395.60M 86.70M 117.30M 104.10M

Peer Comparison

Sector: Basic Materials Industry: Chemicals

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VHI
Valhi Inc
0.29 1.33% 22.03 - - 0.23 0.46 0.30 14.50
SHECY
Shin-Etsu Chemical Co Ltd ADR
0.13 0.80% 16.45 18.83 12.18 0.03 2.62 0.03 0.06
SHECF
Shin-Etsu Chemical Co. Ltd
- -% 32.70 18.24 12.11 0.03 2.68 0.03 0.06
BASFY
BASF SE ADR
0.06 0.55% 11.05 - 11.93 0.66 1.10 0.94 21.29
BFFAF
BASF SE NA O.N.
- -% 43.50 83.72 12.15 0.66 1.14 0.92 7.92

Reports Covered

Stock Research & News

Profile

Valhi, Inc. engages in the chemicals, component products, and real estate management and development businesses in the Asia Pacific, Europe, North America, and internationally. The company's Chemicals segment produces and markets titanium dioxide pigments (TiO2), which are white inorganic pigments used in various applications by paint, plastics, decorative laminate, and paper manufacturers. It offers TiO2 under the KRONOS name through agents and distributors. The company's Component Products segment manufactures mechanical and electrical cabinet locks, and other locking mechanisms for use in ignition systems, mailboxes, file cabinets, desk drawers, tool storage cabinets, vending and cash containment machines, integrated inventory and access control secured narcotics boxes, medical cabinetry security, electronic circuit panels, storage compartments, and gas station security applications. It also provides stainless steel exhaust components, gauges, throttle controls, wake enhancement systems, trim tabs, and related hardware and accessories primarily for performance and ski/wakeboard boats. The company's Real Estate Management and Development segment offers utility services to industrial and municipal customers; owns real properties; and develops land holdings for commercial, industrial, and residential purposes. It also holds marketable securities and other investments. The company was incorporated in 1932 and is based in Dallas, Texas. Valhi, Inc. operates as a subsidiary of Contran Corporation.

Valhi Inc

5430 LBJ Freeway, Dallas, TX, United States, 75240-2620

Key Executives

Name Title Year Born
Mr. Robert D. Graham Vice Chairman, Pres & CEO 1956
Ms. Amy Allbach Samford Sr. VP & CFO 1974
Mr. Andrew B. Nace Exec. VP & Gen. Counsel 1965
Ms. Courtney J. Riley Exec. VP of Environmental Affairs 1966
Mr. John A. Sunny Sr. VP of Information Technology 1963
Ms. Janet G. Keckeisen VP of Investor Relations 1956
Mr. Michael S. Simmons Sr. VP of Fin. & Director 1972
Ms. Kristin B. McCoy Sr. VP of Tax 1973
Mr. Bryan A. Hanley VP & Treasurer 1981
Ms. Jane R. Grimm VP & Sec. 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.