AAPL 168.0 -0.8147% MSFT 411.84 -0.6609% GOOG 156.88 0.5641% GOOGL 155.47 0.693% AMZN 181.28 -1.1128% NVDA 840.35 -3.8666% META 494.17 -1.1185% TSLA 155.45 -1.0566% TSM 139.03 -0.5508% LLY 750.77 0.5397% V 272.69 0.4938% AVGO 1282.63 -3.4934% JPM 180.08 -0.3982% UNH 478.99 2.154% NVO 124.53 0.8748% WMT 59.65 -0.3175% LVMUY 170.745 -0.914% XOM 118.65 -0.0337% LVMHF 858.0 0.345% MA 460.16 0.0739%
Last update at 2024-04-17T20:10:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 550.90M | 476.60M | 396.30M | 472.40M | 408.10M |
Minority interest | -9.60000M | -12.40000M | 7.90M | 12.60M | 2.70M |
Net income | 407.40M | 369.10M | 284.50M | 362.10M | 302.80M |
Selling general administrative | 637.10M | 580.50M | 533.00M | 618.60M | 580.70M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1288.10M | 1102.50M | 1009.90M | 1141.80M | 1040.10M |
Reconciled depreciation | 164.00M | 167.80M | 167.10M | 160.60M | 146.00M |
Ebit | 606.90M | 513.10M | 454.90M | 516.40M | 464.70M |
Ebitda | 829.80M | 708.90M | 637.40M | 707.00M | 610.70M |
Depreciation and amortization | 222.90M | 195.80M | 182.50M | 190.60M | 146.00M |
Non operating income net other | 9.30M | 4.00M | 13.70M | 17.90M | 11.50M |
Operating income | 606.90M | 513.10M | 454.90M | 516.40M | 454.50M |
Other operating expenses | 3845.70M | 3610.90M | 3037.10M | 3266.70M | 3121.40M |
Interest expense | 70.80M | 56.50M | 63.90M | 67.20M | 51.70M |
Tax provision | 133.90M | 95.10M | 103.90M | 97.70M | 102.60M |
Interest income | 70.80M | 56.50M | 63.90M | 4.90M | 2.10M |
Net interest income | -70.80000M | -56.50000M | -63.90000M | -67.20000M | -49.60000M |
Extraordinary items | - | - | - | - | - |
Non recurring | 44.10M | 8.90M | 21.20M | 6.80M | 4.90M |
Other items | - | - | - | - | - |
Income tax expense | 133.90M | 95.10M | 103.90M | 97.70M | 102.60M |
Total revenue | 4496.70M | 4132.90M | 3513.20M | 3789.90M | 3580.80M |
Total operating expenses | 637.10M | 580.50M | 533.80M | 618.60M | 580.70M |
Cost of revenue | 3208.60M | 3030.40M | 2503.30M | 2648.10M | 2540.70M |
Total other income expense net | -56.00000M | -36.50000M | -58.60000M | -44.00000M | -1.70000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 417.00M | 381.50M | 292.40M | 374.70M | 305.50M |
Net income applicable to common shares | 407.40M | 369.10M | 284.50M | 362.10M | 302.80M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 5772.40M | 5170.70M | 5041.60M | 4859.90M | 4445.20M |
Intangible assets | 765.30M | 668.80M | 741.40M | 758.50M | 733.20M |
Earning assets | - | - | - | - | - |
Other current assets | 168.50M | 182.00M | 145.90M | 142.10M | 105.20M |
Total liab | 3419.50M | 2793.00M | 2816.40M | 2905.10M | 2802.50M |
Total stockholder equity | 2268.30M | 2294.90M | 2152.90M | 1868.20M | 1579.60M |
Deferred long term liab | 139.80M | 121.40M | 148.70M | 168.20M | 138.00M |
Other current liab | 505.20M | 190.60M | 186.90M | 172.30M | 345.90M |
Common stock | 40.70M | 40.70M | 40.70M | 53.10M | 53.10M |
Capital stock | 40.70M | 40.70M | 40.70M | 53.10M | 53.10M |
Retained earnings | 1932.10M | 1616.40M | 1339.50M | 1907.40M | 1630.20M |
Other liab | 427.70M | 407.70M | 459.00M | 449.10M | 478.30M |
Good will | 1098.30M | 1022.70M | 1047.60M | 993.70M | 960.50M |
Other assets | 96.00M | 91.50M | 476.00M | 127.30M | 99.90M |
Cash | 331.60M | 257.10M | 320.30M | 209.50M | 133.10M |
Cash and equivalents | 331.60M | 257.10M | 320.30M | 209.50M | 132.50M |
Total current liabilities | 1012.40M | 896.60M | 848.00M | 736.60M | 685.60M |
Current deferred revenue | 54.30M | 222.20M | 151.80M | 152.30M | 23.50M |
Net debt | 1696.80M | 1285.40M | 1347.00M | 1620.20M | 1548.50M |
Short term debt | 49.00M | 53.80M | 157.90M | 110.30M | 43.00M |
Short long term debt | 49.00M | 53.80M | 130.70M | 82.00M | 43.00M |
Short long term debt total | 2028.40M | 1542.50M | 1667.30M | 1829.70M | 1681.60M |
Other stockholder equity | 477.40M | 660.80M | 731.40M | -42.20000M | -8.40000M |
Property plant equipment | 1308.80M | 1174.20M | 1153.80M | 989.20M | 912.10M |
Total current assets | 2504.00M | 2213.50M | 2000.30M | 1874.60M | 1737.20M |
Long term investments | - | - | - | 2.50M | 2.30M |
Net tangible assets | 2268.30M | 603.40M | 2152.90M | 116.00M | 1579.60M |
Short term investments | 39.20M | 56.90M | 37.60M | 25.80M | 21.80M |
Net receivables | 803.50M | 730.90M | 692.00M | 674.30M | 663.20M |
Long term debt | 1914.20M | 1411.10M | 1433.90M | 1648.10M | 1638.60M |
Inventory | 1191.30M | 1042.70M | 841.30M | 842.00M | 835.70M |
Accounts payable | 403.90M | 430.00M | 351.40M | 301.70M | 273.20M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 84.60M | 82.80M | 72.30M | 86.60M | 63.10M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -181.90000M | -23.00000M | 41.30M | -50.10000M | -95.30000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 40.70M | 40.70M | 40.70M | 53.10M | 53.10M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 1932.10M | 1616.40M | 1339.50M | 1907.40M | 1630.20M |
Treasury stock | - | -126.10000M | -9.30000M | -979.80000M | -960.30000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 25.00M | 91.50M | 96.50M | 89.80M | 96.00M |
Deferred long term asset charges | - | - | - | 71.80M | - |
Non current assets total | 3268.40M | 2957.20M | 3041.30M | 2985.30M | 2708.00M |
Capital lease obligations | 65.20M | 77.60M | 102.70M | 99.60M | - |
Long term debt total | 1914.20M | 1411.10M | 1433.90M | 1648.10M | 1638.60M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -573.30000M | -18.00000M | -9.40000M | -4.20000M | -2.80000M |
Change to liabilities | 98.00M | 76.70M | 86.20M | -21.10000M | 13.90M |
Total cashflows from investing activities | -573.30000M | -173.80000M | -153.50000M | -364.90000M | -865.20000M |
Net borrowings | 506.30M | -85.80000M | -199.30000M | 662.80M | 731.50M |
Total cash from financing activities | 206.80M | -269.30000M | -331.10000M | -100.70000M | 553.10M |
Change to operating activities | 70.30M | 44.20M | 65.00M | -29.70000M | 59.30M |
Net income | 417.00M | 381.50M | 292.40M | 374.70M | 302.80M |
Change in cash | 82.80M | -63.20000M | 104.90M | 83.10M | 7.70M |
Begin period cash flow | 257.90M | 321.10M | 216.20M | 133.10M | 125.40M |
End period cash flow | 340.70M | 257.90M | 321.10M | 216.20M | 133.10M |
Total cash from operating activities | 463.80M | 387.30M | 577.60M | 550.10M | 332.50M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 164.00M | 167.80M | 167.10M | 160.60M | 146.00M |
Other cashflows from investing activities | -394.90000M | -25.50000M | -22.50000M | -220.10000M | -749.80000M |
Dividends paid | -91.70000M | -92.20000M | -87.00000M | 84.90M | 85.70M |
Change to inventory | -145.60000M | -215.80000M | 27.40M | 50.70M | -87.10000M |
Change to account receivables | -73.50000M | -55.80000M | -20.70000M | 24.10M | -66.40000M |
Sale purchase of stock | -211.60000M | -93.00000M | -49.30000M | -62.70000M | -98.50000M |
Other cashflows from financing activities | 1692.10M | -24.30000M | -34.60000M | -17.60000M | -8.20000M |
Change to netincome | 51.50M | 1.50M | -13.00000M | -24.40000M | 18.00M |
Capital expenditures | 178.40M | 148.30M | 121.60M | 140.60M | 112.60M |
Change receivables | -73.50000M | -55.80000M | -20.70000M | 11.50M | -88.20000M |
Cash flows other operating | -47.60000M | -9.70000M | 38.20M | -1.90000M | 27.10M |
Exchange rate changes | - | -7.40000M | 11.90M | -1.40000M | -12.70000M |
Cash and cash equivalents changes | 97.30M | -63.20000M | 104.90M | 83.10M | 7.70M |
Change in working capital | -170.70000M | -151.10000M | 98.10M | 27.90M | -154.10000M |
Stock based compensation | 30.40M | 20.20M | 23.20M | 27.10M | 32.30M |
Other non cash items | 26.70M | -16.00000M | 20.00M | -31.30000M | 26.90M |
Free cash flow | 285.40M | 239.00M | 456.00M | 409.50M | 219.90M |
Sector: Industrials Industry: Tools & Accessories
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
TKR Timken Company |
-0.94 1.11% | 83.83 | 13.43 | 11.11 | 1.17 | 2.24 | 1.57 | 8.44 |
TTNDY Techtronic Industries Ltd ADR |
-0.56 0.84% | 66.14 | 22.36 | 17.42 | 1.66 | 3.79 | 1.85 | 14.10 |
TTNDF Techtronic Industries Company Limited |
- -% | 13.16 | 22.09 | 17.86 | 1.68 | 3.77 | 1.85 | 14.10 |
SNA Snap-On Inc |
1.05 0.37% | 283.50 | 15.75 | 14.64 | 2.96 | 3.10 | 3.26 | 10.49 |
SWK Stanley Black & Decker Inc |
-0.85 0.94% | 89.33 | - | 22.12 | 0.92 | 1.58 | 1.37 | 31.03 |
The Timken Company designs, manufactures, and sells engineered bearings and industrial motion products, and related services in the United States and internationally. The company's Engineered Bearings segment provides various bearing products, including tapered, spherical, and cylindrical roller bearings; plain bearings, metal-polymer bearings, and rod end bearings; thrust and specialty ball bearings; and housed or mounted bearings. This segment serves wind energy, agriculture, construction, food and beverage, metals and mining, automotive and truck, aerospace, rail, and other industries under the Timken, GGB, and Fafnir brands. Its Industrial Motion segment offers a portfolio of engineered products comprising industrial drives, automatic lubrication systems, linear motion products and systems, chains, belts, couplings, filtration systems, and industrial clutches and brakes. It also provides industrial drivetrain services. This segment serves a range of industries, such as solar energy, automation, construction, agriculture and turf, passenger rail, marine, aerospace, packaging and logistics, medical, and others under the Philadelphia Gear, Cone Drive, Rollon, Nadella, Groeneveld, BEKA, Diamond, Drives, Timken Belts, Lovejoy, and PT Tech brands. The Timken Company was founded in 1899 and is headquartered in North Canton, Ohio.
4500 Mount Pleasant Street NW, North Canton, OH, United States, 44720-5450
Name | Title | Year Born |
---|---|---|
Mr. Richard G. Kyle | Pres, CEO & Director | 1966 |
Mr. Philip D. Fracassa | Exec. VP, CFO & Principal Accounting Officer | 1968 |
Mr. Hansal N. Patel | VP, Gen. Counsel & Sec. | 1980 |
Mr. Christopher A. Coughlin | Exec. VP & Pres of Industrial Motion | 1961 |
Mr. Karl Andreas Roellgen | Exec. VP & Pres of Engineered Bearings | 1968 |
Mr. Douglas H. Smith | VP of Technology | NA |
Mr. Neil Andrew Frohnapple | Director of Investor Relations | NA |
Ms. Kari Groh | VP of Communications & PR | NA |
Mr. Michael J. Connors | VP of Global Marketing | NA |
Ms. Natasha Pollock | VP of HR | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).