AAPL 167.04 -0.5714% MSFT 404.33 -1.8235% GOOG 157.46 0.3697% GOOGL 155.9725 0.3232% AMZN 179.17 -1.1639% NVDA 846.71 0.7568% META 501.8 1.544% TSLA 149.9 -3.5703% TSM 132.27 -4.8623% LLY 745.95 -0.642% V 271.36 -0.4877% AVGO 1258.99 -1.8431% JPM 181.25 0.6497% UNH 493.18 2.9625% NVO 122.75 -1.4294% WMT 59.27 -0.637% LVMUY 170.18 -0.3338% XOM 118.47 -0.1349% LVMHF 854.0 -0.4662% MA 454.7 -1.1865%
Last update at 2024-04-18T20:10:00Z
| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Income before tax | -453.30000M | -558.10000M | 677.10M | 510.60M | 581.60M |
| Minority interest | - | 0.00000M | -0.90000M | 1.20M | 4.50M |
| Net income | -380.10000M | -437.50000M | 512.50M | 387.40M | 460.70M |
| Selling general administrative | 551.30M | 416.40M | 503.30M | 539.20M | 408.50M |
| Selling and marketing expenses | - | 120.30M | 165.70M | 147.40M | 120.30M |
| Gross profit | 657.30M | 872.90M | 1469.00M | 1347.00M | 1019.60M |
| Reconciled depreciation | 92.50M | 105.20M | 93.80M | 94.70M | 89.30M |
| Ebit | 5.30M | 253.10M | 723.00M | 585.20M | 690.80M |
| Ebitda | 97.80M | 358.30M | 854.10M | 685.70M | 780.10M |
| Depreciation and amortization | 92.50M | 105.20M | 131.10M | 100.50M | 89.30M |
| Non operating income net other | - | -6.00000M | 33.00M | 20.10M | - |
| Operating income | -174.40000M | 253.10M | 723.00M | 585.20M | 690.80M |
| Other operating expenses | 3445.20M | 3665.00M | 4197.70M | 3545.60M | 2739.00M |
| Interest expense | 178.10M | 118.10M | 78.90M | 79.60M | 101.80M |
| Tax provision | -73.20000M | -120.60000M | 159.80M | 123.70M | 144.90M |
| Interest income | 279.20M | 131.00M | 64.50M | 79.60M | 98.50M |
| Net interest income | -178.10000M | -118.10000M | -78.90000M | -94.70000M | -101.80000M |
| Extraordinary items | - | 0.00000M | -3.90000M | 1.70M | 23.50M |
| Non recurring | - | 693.10M | 4.30M | 0.80M | - |
| Other items | - | - | - | - | - |
| Income tax expense | -73.20000M | -120.60000M | 159.80M | 123.70M | 144.90M |
| Total revenue | 3551.30M | 3924.10M | 4925.00M | 4131.60M | 3156.00M |
| Total operating expenses | 551.20M | 613.80M | 741.70M | 761.00M | 602.60M |
| Cost of revenue | 2894.00M | 3051.20M | 3456.00M | 2784.60M | 2136.40M |
| Total other income expense net | -381.30000M | -811.20000M | -45.90000M | -74.60000M | -109.20000M |
| Discontinued operations | - | - | -3.90000M | 1.70M | 23.50M |
| Net income from continuing ops | -380.10000M | -437.50000M | 517.30M | 386.90M | 436.70M |
| Net income applicable to common shares | -380.10000M | -437.50000M | 512.50M | 387.40M | 460.70M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Total assets | 3413.70M | 4296.80M | 4800.00M | 3380.50M | 3028.70M |
| Intangible assets | 436.70M | 580.20M | 709.60M | 679.20M | 707.50M |
| Earning assets | - | - | - | - | - |
| Other current assets | 181.40M | 252.60M | 169.90M | 81.00M | 174.20M |
| Total liab | 3681.00M | 4149.10M | 3786.70M | 2677.60M | 2305.50M |
| Total stockholder equity | -267.30000M | 147.70M | 1013.30M | 702.90M | 723.20M |
| Deferred long term liab | - | - | - | 5.60M | 7.70M |
| Other current liab | 450.20M | 397.00M | 473.20M | 493.00M | 278.20M |
| Common stock | - | 364.00M | 477.00M | 482.50M | 442.20M |
| Capital stock | - | 364.00M | 477.00M | 482.50M | 442.20M |
| Retained earnings | 490.90M | 1020.10M | 1605.10M | 1235.60M | 1274.70M |
| Other liab | - | 359.00M | 409.60M | 149.10M | 156.20M |
| Good will | 243.90M | 254.00M | 605.20M | 544.10M | 538.70M |
| Other assets | 633.10M | 680.90M | 0.80M | 381.00M | 194.80M |
| Cash | 31.90M | 86.80M | 244.10M | 16.60M | 18.80M |
| Cash and equivalents | 31.90M | 86.80M | 244.10M | 16.60M | 18.80M |
| Total current liabilities | 773.70M | 963.90M | 1140.40M | 950.40M | 620.50M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 2577.80M | 2883.70M | 2050.40M | 1504.90M | 1632.80M |
| Short term debt | 52.30M | 144.30M | 57.80M | 66.40M | 128.10M |
| Short long term debt | 52.30M | 144.30M | 57.80M | 66.40M | 128.10M |
| Short long term debt total | 2609.70M | 2970.50M | 2294.50M | 1521.50M | 1651.60M |
| Other stockholder equity | -645.40000M | -1091.80000M | -1002.40000M | -916.10000M | -899.80000M |
| Property plant equipment | 610.30M | 606.00M | 622.20M | 716.00M | 546.00M |
| Total current assets | 1397.80M | 1981.90M | 2024.00M | 1216.60M | 1041.70M |
| Long term investments | 91.90M | 193.80M | 207.00M | - | 0.00000M |
| Net tangible assets | - | -686.50000M | -301.50000M | 697.20M | -527.50000M |
| Short term investments | - | 117.00M | 0.21M | - | - |
| Net receivables | 304.20M | 378.80M | 483.40M | 497.10M | 308.40M |
| Long term debt | 2557.40M | 2826.20M | 2236.70M | 1455.10M | 1523.50M |
| Inventory | 880.30M | 1343.50M | 1126.60M | 621.90M | 540.30M |
| Accounts payable | 271.20M | 422.60M | 609.40M | 391.00M | 214.20M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | 5.70M | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -112.80000M | -144.60000M | -66.40000M | -99.10000M | -93.90000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 364.00M | 477.00M | 482.50M | 442.20M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 1020.10M | 1605.10M | 1235.60M | - |
| Treasury stock | - | -1091.80000M | -1002.40000M | -921.80000M | -904.30000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 633.10M | 537.40M | 632.00M | 380.60M | 194.80M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 2015.90M | 2314.90M | 2776.00M | 2163.90M | 1987.00M |
| Capital lease obligations | - | 299.40M | 300.80M | 160.80M | - |
| Long term debt total | 2557.40M | 2826.20M | 2236.70M | 1455.10M | 1523.50M |
| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Investments | -65.70000M | -25.00000M | -295.40000M | -3.40000M | 255.20M |
| Change to liabilities | - | -171.20000M | 202.50M | 320.80M | 54.30M |
| Total cashflows from investing activities | -65.70000M | -283.20000M | -538.60000M | 46.90M | 255.20M |
| Net borrowings | - | 680.10M | 781.70M | -160.30000M | -390.10000M |
| Total cash from financing activities | -520.10000M | 255.30M | 494.00M | -607.10000M | -496.50000M |
| Change to operating activities | - | -56.80000M | -106.90000M | 105.10M | -61.00000M |
| Net income | -380.10000M | -437.50000M | 513.40M | 388.60M | 460.20M |
| Change in cash | -54.90000M | -157.30000M | 227.50M | -2.20000M | -15.10000M |
| Begin period cash flow | 86.80M | 244.10M | 16.60M | 18.80M | 33.90M |
| End period cash flow | 31.90M | 86.80M | 244.10M | 16.60M | 18.80M |
| Total cash from operating activities | 531.00M | -129.00000M | 271.50M | 558.00M | 226.80M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 92.50M | 105.20M | 93.80M | 94.70M | 89.30M |
| Other cashflows from investing activities | 27.10M | -169.70000M | -8.70000M | 113.00M | 7.00M |
| Dividends paid | -149.10000M | -166.20000M | -143.00000M | -411.20000M | 124.50M |
| Change to inventory | 450.50M | -203.80000M | -496.50000M | -80.60000M | -65.00000M |
| Change to account receivables | 77.70M | 102.80M | 15.50M | -188.10000M | 0.60M |
| Sale purchase of stock | -9.30000M | -257.90000M | -129.30000M | -53.20000M | -3.10000M |
| Other cashflows from financing activities | -10.40000M | 3616.70M | -30.60000M | -18.70000M | -0.20000M |
| Change to netincome | - | 532.30M | 50.60M | 47.40M | -252.10000M |
| Capital expenditures | 92.80M | 113.50M | 106.90M | 62.70M | 42.40M |
| Change receivables | - | 102.80M | 15.50M | -188.10000M | - |
| Cash flows other operating | - | 11.60M | -85.30000M | -24.80000M | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | -156.90000M | 226.90M | -2.20000M | - |
| Change in working capital | 417.40M | -329.00000M | -385.40000M | 8.60M | -71.10000M |
| Stock based compensation | 68.90M | 34.30M | 40.60M | 57.90M | 38.40M |
| Other non cash items | 391.00M | 680.80M | -13.40000M | 19.30M | -256.70000M |
| Free cash flow | 438.20M | -242.50000M | 164.60M | 495.30M | 184.40M |
Sector: Basic Materials Industry: Agricultural Inputs
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SMG Scotts Miracle-Gro Company |
0.26 0.38% | 67.96 | - | 21.14 | 0.98 | 18.98 | 1.79 | -34.8674 |
| CTVA Corteva Inc |
0.43 0.80% | 53.96 | 30.23 | 15.58 | 1.89 | 1.30 | 2.10 | 13.87 |
| NTR Nutrien Ltd |
0.84 1.62% | 52.65 | 12.97 | 10.67 | 0.92 | 1.09 | 1.36 | 6.80 |
| CF CF Industries Holdings Inc |
1.79 2.30% | 79.59 | 7.48 | 11.42 | 1.94 | 2.60 | 1.94 | 3.73 |
| MOS The Mosaic Company |
0.18 0.59% | 30.47 | 9.17 | 11.07 | 0.78 | 0.98 | 1.00 | 5.38 |
The Scotts Miracle-Gro Company, together with its subsidiaries, manufactures, markets, and sells products for lawn, garden care, and indoor and hydroponic gardening in the United States and internationally. It operates through three segments: U.S. Consumer, Hawthorne, and Other. The company provides lawn care products, comprising lawn fertilizers, grass seed products, spreaders, and other durable products, as well as lawn-related weed, pest, and disease control products; and gardening and landscape products, which include water-soluble and continuous-release plant foods, potting mixes, garden soils, mulches and ground cover products, plant-related pest and disease control products, organic garden products, and live goods and seeding solutions. It offers hydroponic products that help users to grow plants, flowers, and vegetables using little or no soil; lighting systems and components for use in hydroponic and indoor gardening applications; insect, rodent, and weed control products for home areas; and non-selective weed killer products. The company sells its products under the Scotts, Turf Builder, EZ Seed, PatchMaster, Thick'R Lawn, GrubEx, EdgeGuard, Handy Green II, Miracle-Gro, LiquaFeed, Shake "N Feed, Hyponex, Earthgro, Nature Scapes, Ortho, Miracle-Gro Performance Organics, Miracle-Gro Organic Choice, Whitney Farms, EcoScraps, Mother Earth, Botanicare, General Hydroponics, Cyco, Gavita, Agrolux, HydroLogic Purification System, Gro Pro, AeroGarden, Titan, Tomcat, Ortho Weed B Gon, Roundup, Groundclear, and Alchemist brands. It serves home centers, mass merchandisers, warehouse clubs, large hardware chains, independent hardware stores, nurseries, garden centers, e-commerce platforms, and food and drug stores, as well as indoor gardening and hydroponic distributors, retailers, and growers. The Scotts Miracle-Gro Company was founded in 1868 and is headquartered in Marysville, Ohio.
14111 Scottslawn Road, Marysville, OH, United States, 43041
| Name | Title | Year Born |
|---|---|---|
| Mr. James S. Hagedorn | CEO & Chairman | 1955 |
| Mr. Michael C. Lukemire | Pres & COO | 1958 |
| Ms. Denise S. Stump | Exec. VP of Global Human Resource & Chief Ethics Officer | 1954 |
| Mr. David C. Evans | Exec. VP & Director | 1963 |
| Mr. Christopher J. Hagedorn | Division Pres | 1985 |
| Mr. Matthew E. Garth | Exec. VP & CFO | 1974 |
| Mr. Josh Peoples | Sr. VP & Chief Marketing Officer | NA |
| Mr. Dave Swihart | Sr. VP of R&D | NA |
| Mr. Phil Jones | Sr. VP of International Sales | NA |
| Mr. Scott Hendrick | Sr. VP of Global Supply Chain | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
US 
AU
UK
CA
NZ
Please wait processing your request...