AAPL 248.4026 0.2553% MSFT 449.215 1.3275% NVDA 139.6838 3.4159% GOOGL 193.36 4.423% GOOG 194.7624 4.4134% AMZN 230.08 2.2396% META 633.66 2.3154% AVGO 181.88 5.8611% TSLA 416.49 3.8654% TSM 194.88 1.5317% LLY 794.32 -0.6578% V 313.61 0.3938% JPM 243.41 0.2265% UNH 537.04 -4.9806% NVO 111.63 2.2346% WMT 95.45 0.9519% LVMUY 135.63 1.4056% XOM 111.6999 -0.861% LVMHF 679.0 1.5274% MA 533.57 0.862%
Last update at 2024-07-25T17:03:02.331006Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 20.91M | 13.32M | 8.99M | 6.20M | 7.77M |
Minority interest | - | - | - | - | - |
Net income | 20.91M | 13.32M | 8.99M | 6.20M | 7.77M |
Selling general administrative | 8.41M | 4.22M | 2.36M | 2.01M | 1.69M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 30.73M | 19.67M | 13.04M | 9.67M | 10.05M |
Reconciled depreciation | - | - | - | - | - |
Ebit | 0.00000M | 13.32M | 8.99M | 6.20M | 9.46M |
Ebitda | 0.11M | 13.40M | 9.06M | 6.26M | 9.50M |
Depreciation and amortization | 0.11M | 0.08M | 0.06M | 0.06M | 0.03M |
Non operating income net other | - | - | - | -0.37511M | - |
Operating income | 20.91M | 13.32M | 8.99M | 6.20M | -0.18544M |
Other operating expenses | 31.37M | -6.51784M | -4.05441M | -3.51134M | 2.10M |
Interest expense | 21.55M | 10.42M | 5.55M | 2.94M | 1.67M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | - | - | - | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | 0.80M | 0.42M | - |
Other items | - | - | - | - | - |
Income tax expense | -20.47250M | -13.28803M | -8.90853M | -6.12671M | 2.35M |
Total revenue | 30.77M | 19.84M | 13.05M | 9.71M | 10.05M |
Total operating expenses | 31.37M | -6.51784M | -4.05441M | -3.51134M | 2.10M |
Cost of revenue | 0.04M | 0.17M | 0.00722M | 0.03M | - |
Total other income expense net | 0.44M | -13.28803M | -8.90853M | -6.12671M | 0.66M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | - | - | 8.99M | 6.20M | - |
Net income applicable to common shares | - | - | 8.99M | 6.20M | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 565.66M | 417.96M | 226.67M | 141.21M | 86.01M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | -102.57256M | 0.07M | - | 78.98M |
Total liab | 347.95M | 237.88M | 145.75M | 58.65M | 33.21M |
Total stockholder equity | 217.71M | 180.08M | 80.92M | 82.56M | 52.80M |
Deferred long term liab | - |