AAPL 234.88 -1.257% MSFT 426.35 0.0094% NVDA 137.3 0.778% GOOGL 194.33 -0.6239% GOOG 195.93 -0.533% AMZN 222.83 -0.2328% META 612.7488 -0.7083% AVGO 235.305 3.2039% TSLA 416.28 -2.7883% TSM 217.5 5.1741% LLY 748.845 0.2819% V 318.02 0.5501% JPM 256.24 1.5415% UNH 526.4 -3.132% NVO 82.465 -0.5487% WMT 90.24 -1.2043% LVMUY 140.5 7.4488% XOM 111.18 -0.2959% LVMHF 703.0 7.5944% MA 523.165 0.156%
Last update at 2025-01-16T15:09:32.709251Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 17.22M | 13.32M | 8.99M | 0.07M | 0.10M |
Minority interest | - | - | - | - | - |
Net income | 34.44M | 13.32M | 8.99M | 0.07M | 0.10M |
Selling general administrative | 3.10M | 2.24M | 1.19M | 1.02M | 0.85M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 52.23M | 30.26M | 18.60M | 12.65M | 11.71M |
Reconciled depreciation | - | - | - | - | - |
Ebit | 0.00000M | 13.32M | 8.99M | 6.20M | 7.77M |
Ebitda | 0.11M | 14.53M | 8.99M | 6.20M | 0.10M |
Depreciation and amortization | 0.11M | 1.22M | - | - | - |
Non operating income net other | - | - | - | -0.37511M | - |
Operating income | 20.91M | 13.32M | 8.99M | 6.20M | 0.10M |
Other operating expenses | 31.37M | 17.11M | 9.61M | 6.48M | 3.94M |
Interest expense | -17.22159M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | - | - | - | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | 0.80M | 0.42M | 0.07M |
Other items | - | - | - | - | - |
Income tax expense | -17.22159M | -13.28803M | - | - | - |
Total revenue | 52.28M | 30.42M | 18.60M | 12.68M | 11.71M |
Total operating expenses | 31.37M | 17.11M | 9.61M | 6.45M | 0.85M |
Cost of revenue | 0.04M | 0.17M | 0.00722M | 0.03M | - |
Total other income expense net | -3.68706M | -13.28803M | -8.90853M | -6.12671M | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | - | - | 8.99M | 6.20M | 7.77M |
Net income applicable to common shares | - | - | 8.99M | 6.20M | 7.77M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 565.66M | 417.96M | 226.67M | 141.21M | 86.01M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | -102.57256M | 0.07M | - | - |
Total liab | 347.95M | 237.88M | 145.75M | 58.65M | 33.21M |
Total stockholder equity | 217.71M | 180.08M | 80.92M | 82.56M | 52.80M |
Deferred long term liab | - |