AAPL 165.84 0.5091% MSFT 400.96 0.461% GOOG 157.95 1.4321% GOOGL 156.28 1.4212% AMZN 177.23 1.4889% NVDA 795.18 4.3543% META 481.73 0.1372% TSLA 142.05 -3.4002% TSM 129.75 1.6053% LLY 731.33 0.6912% V 272.33 0.9452% AVGO 1224.46 1.6394% JPM 189.41 1.9429% UNH 491.23 -1.9755% NVO 125.26 2.0781% WMT 60.14 1.0247% LVMUY 168.89 0.4222% XOM 120.57 0.5756% LVMHF 851.89 0.4528% MA 456.75 0.2986%
Last update at 2024-04-22T20:12:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 53525.00M | 28225.00M | -226.00000M | 12003.00M | 10827.00M |
Minority interest | -132.00000M | -111.00000M | 2740.00M | 3596.00M | 6318.00M |
Net income | 36623.00M | 19875.00M | 1141.00M | 7803.00M | 7173.00M |
Selling general administrative | 2419.00M | 3026.00M | 551.00M | 3982.00M | 7101.00M |
Selling and marketing expenses | 3987.00M | 4229.00M | 4884.00M | 4476.00M | 3827.00M |
Gross profit | 64988.00M | 40802.00M | 24488.00M | 30857.00M | 32454.00M |
Reconciled depreciation | 13218.00M | 11695.00M | 11445.00M | 14836.00M | 12028.00M |
Ebit | 57114.00M | 35896.00M | 19291.00M | 20614.00M | 21756.00M |
Ebitda | 73919.00M | 47591.00M | 30736.00M | 36184.00M | 33668.00M |
Depreciation and amortization | 16805.00M | 11695.00M | 11445.00M | 15570.00M | 11912.00M |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | 57114.00M | 35896.00M | 19291.00M | 20614.00M | 23580.00M |
Other operating expenses | 68901.00M | 51575.00M | 37171.00M | 56567.00M | 64185.00M |
Interest expense | 3311.00M | 4977.00M | 5771.00M | 6684.00M | 5675.00M |
Tax provision | 85993.00M | 8239.00M | -1174.00000M | 16400.00M | 15462.00M |
Interest income | 19068.00M | 59421.00M | 79.00M | 29423.00M | 24661.00M |
Net interest income | -2827.00000M | -4644.00000M | -5655.00000M | -6314.00000M | -2636.00000M |
Extraordinary items | - | - | 0.00000M | 10128.00M | 3193.00M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | 16770.00M | 8239.00M | -1174.00000M | 4200.00M | 4256.00M |
Total revenue | 124474.00M | 83966.00M | 53683.00M | 76589.00M | 84638.00M |
Total operating expenses | 9415.00M | 8411.00M | 7976.00M | 10835.00M | 12001.00M |
Cost of revenue | 59486.00M | 43164.00M | 29195.00M | 45732.00M | 52184.00M |
Total other income expense net | -3589.00000M | -7671.00000M | -19517.00000M | -8611.00000M | -6332.00000M |
Discontinued operations | - | - | - | 10128.00M | 3193.00M |
Net income from continuing ops | 36755.00M | 19986.00M | 948.00M | 7803.00M | 7414.00M |
Net income applicable to common shares | 188328.00M | 19875.00M | 7108.00M | 40137.00M | 25779.00M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 187191.00M | 174348.00M | 190010.00M | 229740.00M | 222068.00M |
Intangible assets | 2962.00M | 3003.00M | 14924.00M | 19410.00M | 2602.00M |
Earning assets | - | - | - | - | - |
Other current assets | 1777.00M | 1573.00M | 1230.00M | 1493.00M | 1485.00M |
Total liab | 117355.00M | 104536.00M | 130134.00M | 155525.00M | 148893.00M |
Total stockholder equity | 69492.00M | 69407.00M | 59348.00M | 73323.00M | 71544.00M |
Deferred long term liab | - | - | - | 0.00000M | 0.00000M |
Other current liab | 16783.00M | 2742.00M | 2288.00M | 5219.00M | 11267.00M |
Common stock | 107101.00M | 107101.00M | 107101.00M | 107101.00M | 107101.00M |
Capital stock | 107101.00M | 107101.00M | 107101.00M | 107101.00M | 107101.00M |
Retained earnings | 131664.00M | 72811.00M | 127512.00M | 124829.00M | 95364.00M |
Other liab | 215540.00M | 30690.00M | 198798.00M | 200705.00M | 167282.00M |
Good will | 24.00M | 22.00M | 24.00M | 63.00M | 203.00M |
Other assets | 89834.00M | 14290.00M | 104747.00M | 29942.00M | 36235.00M |
Cash | 7996.00M | 10467.00M | 11711.00M | 7372.00M | 13899.00M |
Cash and equivalents | 40597.00M | 56744.00M | 57988.00M | 27408.00M | 50510.00M |
Total current liabilities | 31380.00M | 24176.00M | 26225.00M | 28816.00M | 25051.00M |
Current deferred revenue | - | 6878.00M | 7194.00M | 7790.00M | 3767.00M |
Net debt | 45803.00M | 48276.00M | 63827.00M | 79749.00M | 70461.00M |
Short term debt | 9133.00M | 9073.00M | 9884.00M | 10206.00M | 3690.00M |
Short long term debt | 3576.00M | 3641.00M | 4186.00M | 4469.00M | 3667.00M |
Short long term debt total | 53799.00M | 58743.00M | 75538.00M | 87121.00M | 84360.00M |
Other stockholder equity | 25498.00M | -110505.00000M | 52921.00M | 73323.00M | 71544.00M |
Property plant equipment | 679182.00M | 125330.00M | 645434.00M | 641949.00M | 609829.00M |
Total current assets | 31250.00M | 30149.00M | 27388.00M | 27812.00M | 37062.00M |
Long term investments | 3130.00M | 1554.00M | 3317.00M | 5557.00M | 2812.00M |
Net tangible assets | 347013.00M | 66382.00M | 230732.00M | 217052.00M | 266355.00M |
Short term investments | 2773.00M | 650.00M | 659.00M | 888.00M | 1083.00M |
Net receivables | 6317.00M | 7714.00M | 7326.00M | 7306.00M | 7781.00M |
Long term debt | 137630.00M | 32059.00M | 49702.00M | 236969.00M | 311954.00M |
Inventory | 8779.00M | 7255.00M | 5677.00M | 8189.00M | 8987.00M |
Accounts payable | 5464.00M | 5483.00M | 6859.00M | 5601.00M | 6327.00M |
Total permanent equity | - | - | - | 0.00000M | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
Accumulated other comprehensive income | -37609.00000M | -37694.00000M | -47753.00000M | -33778.00000M | -35557.00000M |
Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
Common stock total equity | - | - | 107101.00M | 0.00000M | 0.00000M |
Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
Treasury stock | - | - | - | 0.00000M | 0.00000M |
Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
Non currrent assets other | 18824.00M | 13686.00M | 13705.00M | 16244.00M | 19326.00M |
Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
Non current assets total | 155941.00M | 144199.00M | 162622.00M | 201928.00M | 185006.00M |
Capital lease obligations | 23845.00M | 23043.00M | 21650.00M | 23861.00M | 185.00M |
Long term debt total | 233053.00M | 277187.00M | 341184.00M | 310022.00M | 312580.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -432.00000M | -20.00000M | -4957.00000M | -1684.00000M | -4762.00000M |
Change to liabilities | -2223.00000M | 1073.00M | 2178.00M | -3821.00000M | 3557.00M |
Total cashflows from investing activities | -4377.00000M | 2157.00M | -23455.00000M | -7952.00000M | -17788.00000M |
Net borrowings | -60230.00000M | -25355.00000M | -78831.00000M | -98594.00000M | -83296.00000M |
Total cash from financing activities | -51453.00000M | -40791.00000M | -19259.00000M | -32069.00000M | -29850.00000M |
Change to operating activities | -28317.00000M | 2778.00M | 9361.00M | -28262.00000M | -7000.00000M |
Net income | 36755.00M | 19986.00M | 948.00M | 10363.00M | 7414.00M |
Change in cash | -2484.00000M | -1245.00000M | 4348.00M | -6522.00000M | -8620.00000M |
Begin period cash flow | 10480.00M | 11725.00M | 7377.00M | 13899.00M | 22519.00M |
End period cash flow | 7996.00M | 10480.00M | 11725.00M | 7377.00M | 13899.00M |
Total cash from operating activities | 49717.00M | 37791.00M | 28890.00M | 25600.00M | 26354.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 13218.00M | 11695.00M | 11445.00M | 14836.00M | 12028.00M |
Other cashflows from investing activities | 45279.00M | 3719.00M | 1264.00M | 47342.00M | 3438.00M |
Dividends paid | 37701.00M | 13078.00M | 1367.00M | 1877.00M | 625.00M |
Change to inventory | -1217.00000M | -2334.00000M | 724.00M | -281.00000M | -2108.00000M |
Change to account receivables | 1891.00M | 5028.00M | 3359.00M | 1920.00M | 1892.00M |
Sale purchase of stock | - | - | - | 0.00000M | 0.00000M |
Other cashflows from financing activities | 1012.00M | -473.00000M | 13715.00M | 2288.00M | 4788.00M |
Change to netincome | 101558.00M | 8383.00M | 52640.00M | 34548.00M | 39161.00M |
Capital expenditures | 9581.00M | 6325.00M | 5874.00M | 23897.00M | 11905.00M |
Change receivables | - | - | - | 0.00000M | 0.00000M |
Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
Change in working capital | -9173.00000M | -558.00000M | 2430.00M | -6419.00000M | -2494.00000M |
Stock based compensation | - | -11695.00000M | - | - | - |
Other non cash items | -7852.00000M | 15291.00M | 30428.00M | 18858.00M | 21064.00M |
Free cash flow | 40136.00M | 31466.00M | 23016.00M | 1703.00M | 14449.00M |
Sector: Energy Industry: Oil & Gas Integrated
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
PBR Petroleo Brasileiro Petrobras SA ADR |
0.47 2.85% | 16.94 | 3.82 | 4.55 | 0.19 | 1.30 | 1.40 | 2.68 |
XOM Exxon Mobil Corp |
0.69 0.58% | 120.57 | 10.10 | 10.45 | 1.16 | 2.03 | 1.19 | 5.18 |
CVX Chevron Corp |
2.01 1.26% | 162.01 | 11.21 | 10.76 | 1.40 | 1.72 | 1.47 | 5.65 |
SHEL Shell PLC ADR |
0.32 0.44% | 72.39 | 7.88 | 7.53 | 0.63 | 1.11 | 0.75 | 3.33 |
RYDAF Shell PLC |
-1.91 5.37% | 33.69 | 7.66 | 7.35 | 0.62 | 1.09 | 0.74 | 3.27 |
Petróleo Brasileiro S.A. - Petrobras explores, produces, and sells oil and gas in Brazil and internationally. The company operates through Exploration and Production; Refining, Transportation and Marketing; and Gas and Power. It also engages in prospecting, drilling, refining, processing, trading, and transporting crude oil from producing onshore and offshore oil fields, and shale or other rocks, as well as oil products, natural gas, and other liquid hydrocarbons. The Exploration and Production segment explores, develops, and produces crude oil, natural gas liquids, and natural gas primarily for supplies to the domestic refineries. The Refining, Transportation and Marketing segment engages in the refining, logistics, transport, marketing, and trading of crude oil and oil products; exportation of ethanol; and extraction and processing of shale, as well as holding interests in petrochemical companies. The Gas and Power segment is involved in the logistic and trading of natural gas and electricity; transportation and trading of LNG; generation of electricity through thermoelectric power plants; holding interests in transportation and distribution of natural gas; and fertilizer production and natural gas processing business. In addition, the company produces biodiesel and its co-products, and ethanol; and distributes oil products. Further, it engages in research, development, production, transport, distribution, and trading of energy. Petróleo Brasileiro S.A. - Petrobras was incorporated in 1953 and is headquartered in Rio de Janeiro, Brazil.
Avenida RepUblica do Chile, 65, Rio De Janeiro, RJ, Brazil, 20031-912
Name | Title | Year Born |
---|---|---|
Mr. Caio Mario Paes de Andrade | Pres, CEO, Member of Management Board & Non-Independent Member | 1961 |
Mr. Rodrigo Araujo Alves | CFO, Chief Investor Relations Officer & Member of Exec. Board | 1985 |
Mr. Rodrigo Costa Lima e Silva | Chief Refining & Natural Gas Officer and Member of Exec. Board | 1975 |
Mr. Cláudio Rogério Linassi Mastella | Chief Trading & Logistics Officer and Member of Exec. Board | 1962 |
Mr. Fernando Assumpção Borges | Chief Exploration & Production Officer and Member of Exec. Board | 1960 |
Mr. João Henrique Rittershaussen | Chief Production Devel. Officer & Member of Exec. Board | 1964 |
Mr. Salvador Dahan | Chief Governance & Compliance Officer and Member of Management Board | 1977 |
Mr. Rafael Chaves Santos | Chief Strategy and Institutional Relations & Sustainability Officer and Member of Exec. Board | 1974 |
Mr. Paulo Palaia | Chief Digital Transformation & Innovation Officer and Member of Exec. Board | NA |
Mr. Hélio Siqueira Júnior | Acting Gen. Counsel | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).