18889881171
Kalkine 0
countryflagUS

NET Power Inc.

Industrials US NPWR

3.0USD
-0.16(5.06%)

Last update at 2025-07-15T16:55:00Z

Day Range

2.983.22
LowHigh

52 Week Range

8.2517.62
LowHigh

Fundamentals

  • Previous Close 3.16
  • Market Cap953.91M
  • Volume4152050
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-78.40000M
  • Revenue TTM0.32M
  • Revenue Per Share TTM0.04
  • Gross Profit TTM 0.30M
  • Diluted EPS TTM-0.35

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Income before tax 4.23M -9.79729M -
Minority interest -0.16260M - -
Net income 4.07M -9.79729M -
Selling general administrative 5.92M 0.63M -
Selling and marketing expenses - - -
Gross profit - - -
Reconciled depreciation - - -
Ebit -5.91601M -0.69713M -36.39700M
Ebitda -11.16132M -9.79729M -
Depreciation and amortization -5.24531M -9.10016M -
Non operating income net other - - -
Operating income -5.91601M -0.69713M -
Other operating expenses 5.92M 0.63M -
Interest expense - - -
Tax provision - - -
Interest income 4.90M - -
Net interest income 4.90M - -
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense -4.73583M - -
Total revenue 0.00000M - -
Total operating expenses 5.92M 0.63M -
Cost of revenue - - -
Total other income expense net 5.25M -9.10016M -
Discontinued operations - - -
Net income from continuing ops 4.23M - -
Net income applicable to common shares -54.77800M -38.28600M -36.40400M
Preferred stock and other adjustments - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Total assets 351.85M 348.37M -
Intangible assets - - -
Earning assets - - -
Other current assets 0.28M 0.75M -
Total liab 41.57M 42.32M -
Total stockholder equity 310.51M 306.44M -
Deferred long term liab - - -
Other current liab 4.99M 0.38M 7.44M
Common stock 349.82M 345.00M 227.96M
Capital stock 349.82M 345.00M -
Retained earnings -39.31077M -38.55911M -131.46100M
Other liab 4.63M 1.46M -
Good will - - -
Other assets - - -
Cash 1.63M 2.57M -
Cash and equivalents - - -
Total current liabilities 5.02M 0.52M 8.50M
Current deferred revenue - - -
Net debt -1.62788M -2.57041M -
Short term debt - - -
Short long term debt - - -
Short long term debt total - - -
Other stockholder equity 0.02M 0.02M 0.02M
Property plant equipment 70.38M 80.43M 93.14M
Total current assets 1.91M 3.33M 13.63M
Long term investments - - -
Net tangible assets 64.14M 67.22M 98.28M
Short term investments - - -
Net receivables 0.00796M 0.00796M 0.05M
Long term debt - - -
Inventory -0.00796M - -
Accounts payable 0.03M 0.14M 0.62M
Total permanent equity - - -
Noncontrolling interest in consolidated entity - - -
Temporary equity redeemable noncontrolling interests - - -
Accumulated other comprehensive income - - -
Additional paid in capital - - -
Common stock total equity - - -
Preferred stock total equity - - -
Retained earnings total equity - - -
Treasury stock - - -
Accumulated amortization - - -
Non currrent assets other 349.94M 345.04M -
Deferred long term asset charges - - -
Non current assets total 349.94M 345.04M -
Capital lease obligations - - -
Long term debt total - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Investments 0.00000M - -
Change to liabilities -1.13700M 1.09M -4.07600M
Total cashflows from investing activities -0.11500M -0.11500M -0.22000M
Net borrowings -8.00000M 8.00M 8.00M
Total cash from financing activities -0.08500M 348.93M 29.00M
Change to operating activities -0.71800M -3.53100M 0.32M
Net income 4.23M -9.79729M -36.40400M
Change in cash -0.94253M 2.57M 3.80M
Begin period cash flow 2.57M - -
End period cash flow 1.63M 2.57M -
Total cash from operating activities -0.85753M -1.33213M -24.97900M
Issuance of capital stock 0.00000M - -
Depreciation 13.39M 12.74M 13.01M
Other cashflows from investing activities - - -
Dividends paid - - -
Change to inventory - - -
Change to account receivables -0.30100M -0.01700M 0.11M
Sale purchase of stock - - -
Other cashflows from financing activities -0.08500M 348.93M -0.53300M
Change to netincome 26.92M 7.67M 2.07M
Capital expenditures 0.12M 0.12M 0.22M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital 5.06M 8.47M -
Stock based compensation - - -
Other non cash items -10.14374M - -
Free cash flow -0.85753M -1.33213M -

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
NPWR
NET Power Inc.		 -0.16 5.06% 3.00 - - - -
SIEGY
Siemens AG ADR		 -2.36 1.83% 126.58 17.07 15.75 1.88 2.76 2.37 11.38
SMAWF
Siemens AG Class N		 -4.04 1.55% 256.35 16.98 15.53 1.83 2.72 2.35 11.32
GE
GE Aerospace		 0.98 0.37% 263.32 12.87 26.60 1.61 4.69 1.61 8.43
SBGSY
Schneider Electric SA		 0.14 0.27% 52.42 25.90 20.92 3.12 3.98 3.50 17.37

Reports Covered

Stock Research & News

View All

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.