MSFT 410.37 -0.8486% AAPL 222.91 0.4144% NVDA 135.3699 0.0% GOOGL 171.29 -0.0233% GOOG 172.65 -0.3003% AMZN 197.93 -0.6119% META 567.16 -0.5297% AVGO 168.92 -0.9732% TSLA 248.98 -0.4319% TSM 192.98 -1.9261% LLY 818.79 -0.5333% V 290.73 -0.4588% JPM 222.93 -0.8539% UNH 567.53 -0.0308% NVO 111.97 -0.1684% WMT 82.19 0.4768% LVMUY 131.75 -0.6335% XOM 114.95 -1.6849% LVMHF 660.0 -0.6323% MA 508.28 -0.2316%
Last update at 2024-11-01T20:00:00Z
Should You Sell NET Power (NPWR)?
Mon 26 Aug 24, 12:25 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|
Type | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Income before tax | 4.23M | -9.79729M | - |
Minority interest | -0.16260M | - | - |
Net income | 4.07M | -9.79729M | - |
Selling general administrative | 5.92M | 0.63M | - |
Selling and marketing expenses | - | - | - |
Gross profit | - | - | - |
Reconciled depreciation | - | - | - |
Ebit | -5.91601M | -0.69713M | -36.39700M |
Ebitda | -11.16132M | -9.79729M | - |
Depreciation and amortization | -5.24531M | -9.10016M | - |
Non operating income net other | - | - | - |
Operating income | -5.91601M | -0.69713M | - |
Other operating expenses | 5.92M | 0.63M | - |
Interest expense | - | - | - |
Tax provision | - | - | - |
Interest income | 4.90M | - | - |
Net interest income | 4.90M | - | - |
Extraordinary items | - | - | - |
Non recurring | - | - | - |
Other items | - | - | - |
Income tax expense | -4.73583M | - | - |
Total revenue | 0.00000M | - | - |
Total operating expenses | 5.92M | 0.63M | - |
Cost of revenue | - | - | - |
Total other income expense net | 5.25M | -9.10016M | - |
Discontinued operations | - | - | - |
Net income from continuing ops | 4.23M | - | - |
Net income applicable to common shares | -54.77800M | -38.28600M | -36.40400M |
Preferred stock and other adjustments | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|
Type | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 351.85M | 348.37M | - |
Intangible assets | - | - | - |
Earning assets | - | - | - |
Other current assets | 0.28M | 0.75M | - |
Total liab | 41.57M | 42.32M | - |
Total stockholder equity | 310.51M | 306.44M | - |
Deferred long term liab | - | - | - |
Other current liab | 4.99M | 0.38M | 7.44M |
Common stock | 349.82M | 345.00M | 227.96M |
Capital stock | 349.82M | 345.00M | - |
Retained earnings | -39.31077M | -38.55911M | -131.46100M |
Other liab | 4.63M | 1.46M | - |
Good will | - | - | - |
Other assets | - | - | - |
Cash | 1.63M | 2.57M | - |
Cash and equivalents | - | - | - |
Total current liabilities | 5.02M | 0.52M | 8.50M |
Current deferred revenue | - | - | - |
Net debt | -1.62788M | -2.57041M | - |
Short term debt | - | - | - |
Short long term debt | - | - | - |
Short long term debt total | - | - | - |
Other stockholder equity | 0.02M | 0.02M | 0.02M |
Property plant equipment | 70.38M | 80.43M | 93.14M |
Total current assets | 1.91M | 3.33M |