AAPL 165.84 0.5091% MSFT 400.96 0.461% GOOG 157.95 1.4321% GOOGL 156.28 1.4212% AMZN 177.23 1.4889% NVDA 795.18 4.3543% META 481.73 0.1372% TSLA 142.05 -3.4002% TSM 129.75 1.6053% LLY 731.33 0.6912% V 272.33 0.9452% AVGO 1224.46 1.6394% JPM 189.41 1.9429% UNH 491.23 -1.9755% NVO 125.26 2.0781% WMT 60.14 1.0247% LVMUY 168.89 0.4222% XOM 120.57 0.5756% LVMHF 851.89 0.4528% MA 456.75 0.2986%
Last update at 2024-04-22T20:10:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1043.84M | 858.14M | 686.23M | 603.32M | 629.90M |
| Minority interest | - | - | - | - | - |
| Net income | 870.57M | 725.98M | 601.82M | 563.65M | 507.88M |
| Selling general administrative | 146.86M | 147.89M | 114.63M | 110.09M | 99.88M |
| Selling and marketing expenses | 264.58M | 243.19M | 216.50M | 219.30M | 192.92M |
| Gross profit | 1844.26M | 1684.86M | 1403.69M | 1262.84M | 1146.65M |
| Reconciled depreciation | 117.97M | 109.49M | 110.80M | 79.41M | 85.53M |
| Ebit | 1207.64M | 1072.72M | 884.76M | 755.70M | 763.01M |
| Ebitda | 1333.38M | 1127.24M | 929.29M | 830.77M | 848.54M |
| Depreciation and amortization | 125.74M | 54.52M | 44.53M | 75.07M | 85.53M |
| Non operating income net other | 7.77M | -54.97500M | -42.21500M | -4.34200M | 76.11M |
| Operating income | 1207.64M | 1072.72M | 884.76M | 755.70M | 686.90M |
| Other operating expenses | 1040.96M | 970.82M | 810.63M | 802.10M | 747.09M |
| Interest expense | 171.57M | 159.61M | 156.32M | 148.04M | 133.11M |
| Tax provision | 173.27M | 132.15M | 84.40M | 39.67M | 122.01M |
| Interest income | 11.77M | 1.50M | 5.03M | 16.40M | 19.67M |
| Net interest income | -159.80200M | -158.11700M | -151.29400M | -131.63800M | -113.44500M |
| Extraordinary items | - | - | - | - | 11.20M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 173.27M | 132.15M | 84.40M | 39.67M | 122.01M |
| Total revenue | 2248.60M | 2043.54M | 1695.39M | 1557.80M | 1433.98M |
| Total operating expenses | 636.62M | 612.13M | 518.92M | 507.13M | 459.75M |
| Cost of revenue | 404.34M | 358.68M | 291.70M | 294.96M | 287.33M |
| Total other income expense net | -163.79900M | -214.58900M | -198.53900M | -152.38300M | 56.44M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 870.57M | 725.98M | 601.82M | 563.65M | 507.88M |
| Net income applicable to common shares | 870.57M | 725.98M | 601.82M | 563.65M | 507.88M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 4997.53M | 5506.70M | 4198.65M | 4204.44M | 3387.95M |
| Intangible assets | 558.52M | 593.34M | 234.75M | 261.49M | 280.80M |
| Earning assets | - | - | - | - | - |
| Other current assets | 54.52M | 51.50M | 46.41M | 44.35M | 38.21M |
| Total liab | 6005.46M | 5670.17M | 4641.88M | 4281.15M | 3554.45M |
| Total stockholder equity | -1007.92500M | -163.46700M | -443.23400M | -76.71400M | -166.49400M |
| Deferred long term liab | 1.60M | 1.50M | 12.77M | 66.64M | 82.01M |
| Other current liab | 343.89M | 412.58M | 331.65M | 319.63M | 267.14M |
| Common stock | 1.34M | 1.33M | 1.33M | 1.32M | 1.30M |
| Capital stock | 1.34M | 1.33M | 1.33M | 1.32M | 1.30M |
| Retained earnings | 3473.19M | 2976.52M | 2554.30M | 2199.29M | 1856.95M |
| Other liab | 120.12M | 107.78M | 100.99M | 144.30M | 169.94M |
| Good will | 2229.67M | 2236.39M | 1566.02M | 1562.87M | 1545.76M |
| Other assets | 66.55M | 0.00673M | 391.83M | 41.19M | 35.42M |
| Cash | 993.56M | 1421.45M | 1300.52M | 1506.57M | 904.18M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1250.53M | 1250.94M | 1021.77M | 900.79M | 809.01M |
| Current deferred revenue | 882.89M | 824.91M | 675.87M | 574.66M | 537.98M |
| Net debt | 3649.96M | 2890.00M | 2218.60M | 1729.50M | 1671.33M |
| Short term debt | 8.71M | - | 19.77M | - | - |
| Short long term debt | 8.71M | - | - | - | - |
| Short long term debt total | 4643.52M | 4311.45M | 3519.12M | 3236.07M | 2575.50M |
| Other stockholder equity | -4422.24200M | -3082.52100M | -2939.99800M | -2214.75300M | -1966.74500M |
| Property plant equipment | 53.85M | 211.30M | 80.45M | 90.71M | 90.88M |
| Total current assets | 1747.97M | 2143.41M | 1925.60M | 2081.78M | 1435.09M |
| Long term investments | 214.39M | 218.76M | 190.90M | - | - |
| Net tangible assets | -3796.11200M | -3108.07300M | -2244.00400M | -1901.06900M | -1993.05800M |
| Short term investments | - | - | 190.90M | - | - |
| Net receivables | 663.24M | 664.51M | 558.57M | 499.27M | 473.43M |
| Long term debt | 4503.23M | 4161.42M | 3366.78M | 3071.93M | 2575.50M |
| Inventory | 36.65M | 5.95M | 20.10M | 31.59M | 19.27M |
| Accounts payable | 15.04M | 13.45M | 14.25M | 6.50M | 3.89M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -60.21100M | -58.79500M | -58.85900M | -62.57900M | -58.39900M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 1.34M | 1.33M | 1.33M | 1.32M | 1.30M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | 3473.19M | 2976.52M | 2554.30M | 2199.29M | 1856.95M |
| Treasury stock | - | - | - | -3565.78400M | -3272.77400M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 37.34M | 63.38M | 23.98M | 20.28M | 20.52M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 3249.56M | 3363.29M | 2273.05M | 2122.66M | 1952.86M |
| Capital lease obligations | 131.57M | 150.03M | 152.34M | 164.14M | - |
| Long term debt total | - | 4161.42M | 3366.78M | 3071.93M | 2575.50M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -79.33500M | -1035.71300M | -190.81600M | -71.93700M | 34.87M |
| Change to liabilities | -55.63100M | 114.67M | 16.09M | 29.23M | 37.04M |
| Total cashflows from investing activities | -79.33500M | -1035.71300M | -241.79100M | -71.93700M | 34.87M |
| Net borrowings | 345.25M | 751.94M | 245.93M | 475.09M | 493.74M |
| Total cash from financing activities | -1425.38000M | 229.50M | -779.03800M | -36.66700M | -626.48300M |
| Change to operating activities | -5.91300M | -4.48400M | -17.46600M | 5.00M | 12.62M |
| Net income | 870.57M | 725.98M | 601.82M | 563.65M | 507.88M |
| Change in cash | -427.88500M | 120.93M | -206.04600M | 602.39M | 14.67M |
| Begin period cash flow | 1421.45M | 1300.52M | 1506.57M | 904.18M | 889.50M |
| End period cash flow | 993.56M | 1421.45M | 1300.52M | 1506.57M | 904.18M |
| Total cash from operating activities | 1095.37M | 936.07M | 811.11M | 709.52M | 612.76M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 142.50M | 134.12M | 110.80M | 79.41M | 85.53M |
| Other cashflows from investing activities | -65.71300M | -982.91900M | -29.14900M | -42.82100M | 65.13M |
| Dividends paid | -372.91500M | -302.44900M | -246.44400M | -222.92200M | 170.94M |
| Change to inventory | - | -0.30900M | -0.04900M | -39.71800M | 20.12M |
| Change to account receivables | -6.62400M | -99.20300M | -57.60600M | -25.92300M | -153.94200M |
| Sale purchase of stock | -1397.50600M | -198.37400M | -778.51900M | -292.07500M | -949.88800M |
| Other cashflows from financing activities | 352.23M | -21.61200M | -16.69300M | -11.78100M | 494.34M |
| Change to netincome | 95.89M | 117.61M | 42.12M | 38.32M | -23.47300M |
| Capital expenditures | 72.89M | 52.79M | 50.98M | 53.77M | 48.96M |
| Change receivables | -6.62400M | -99.20300M | -57.60600M | -25.92300M | -153.94200M |
| Cash flows other operating | 68.06M | 105.65M | 117.49M | 20.77M | 156.00M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | -409.34600M | 129.86M | -209.72000M | 600.92M | 21.15M |
| Change in working capital | -19.42800M | 60.15M | 51.92M | 1.58M | 39.10M |
| Stock based compensation | 58.09M | 54.92M | 51.09M | 41.20M | 38.90M |
| Other non cash items | 7.20M | 72.27M | 51.12M | 44.45M | -57.87500M |
| Free cash flow | 1022.47M | 883.27M | 760.13M | 655.75M | 563.80M |
Sector: Financial Services Industry: Financial Data & Stock Exchanges
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MSCI MSCI Inc |
5.10 1.00% | 515.17 | 46.93 | 36.63 | 17.69 | - | 19.23 | 30.97 |
| SPGI S&P Global Inc |
4.37 1.06% | 416.93 | 56.69 | 29.76 | 11.11 | 3.83 | 11.88 | 29.36 |
| CME CME Group Inc |
2.44 1.15% | 215.48 | 25.57 | 22.83 | 14.23 | 2.70 | 14.40 | 17.14 |
| MCO Moodys Corporation |
4.59 1.23% | 379.26 | 47.15 | 34.13 | 12.22 | 21.93 | 13.13 | 30.23 |
| ICE Intercontinental Exchange Inc |
0.44 0.34% | 131.65 | 28.62 | 21.79 | 9.36 | 2.78 | 9.72 | 19.58 |
MSCI Inc., together with its subsidiaries, provides investment decision support tools for the clients to manage their investment processes worldwide. It operates through four segments: Index, Analytics, ESG and Climate, and All Other " Private Assets. The Index segment provides indexes for use in various areas of the investment process, including indexed product creation, such as ETFs, mutual funds, annuities, futures, options, structured products, over-the-counter derivatives; performance benchmarking; portfolio construction and rebalancing; and asset allocation, as well as licenses GICS and GICS Direct. The Analytics segment offers risk management, performance attribution and portfolio management content, application, and service that provides an integrated view of risk and return, and an analysis of market, credit, liquidity, and counterparty risk across asset classes; managed services, including consolidation of client portfolio data from various sources, review and reconciliation of input data and results, and customized reporting; and HedgePlatform to measure, evaluate, and monitor the risk of hedge fund investments. The ESG and Climate segment provides products and services that help institutional investors understand how ESG factors impact the long-term risk and return of their portfolio and individual security-level investments; and data, ratings, research, and tools to help investors navigate increasing regulation. The All Other " Private Assets segment includes real estate market and transaction data, benchmarks, return-analytics, climate assessments and market insights for funds, investors, and managers; business intelligence to real estate owners, managers, developers, and brokers; and offers investment decision support tools for private capital. It serves asset owners and managers, financial intermediaries, wealth managers, real estate professionals, and corporates. MSCI Inc. was incorporated in 1998 and is headquartered in New York, New York.
7 World Trade Center, New York, NY, United States, 10007
| Name | Title | Year Born |
|---|---|---|
| Mr. Henry A. Fernandez | Chairman & CEO | 1958 |
| Mr. C. D. Baer Pettit | Pres & COO | 1965 |
| Mr. Andrew C. Wiechmann | Chief Financial Officer | 1980 |
| Mr. Robert J. Gutowski | Gen. Counsel | 1968 |
| Mr. Scott A. Crum | Chief HR Officer | 1957 |
| Ms. Jennifer H. Mak | Principal Accounting Officer, Global Controller & Head of Fin. Operations | 1975 |
| Mr. Jigar Thakkar | CTO & Head of Engineering | NA |
| Mr. Jeremy H. Ulan | Head of Investor Relations & Treasurer | NA |
| Ms. Cristina Bondolowski | Chief Marketing Officer | NA |
| Dr. Peter J. Zangari Ph.D. | Global Head of Research & Product Devel. | 1968 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
US 
AU
UK
CA
NZ
Please wait processing your request...