MSFT 415.85 -0.4643% AAPL 228.66 0.1665% NVDA 145.315 -1.153% GOOGL 175.65 -1.3867% GOOG 177.07 -1.3977% AMZN 202.88 -0.8455% META 564.135 0.5427% AVGO 162.61 -1.6571% TSLA 342.2799 -1.0752% TSM 186.825 -1.5% LLY 754.385 3.3786% V 307.39 -1.4302% JPM 240.935 -0.8865% UNH 601.41 4.2305% NVO 105.52 2.8159% WMT 87.12 0.6005% LVMUY 121.8 -0.5471% XOM 119.97 1.1296% LVMHF 607.0 -0.9465% MA 512.64 -1.3129%
Last update at 2024-11-20T20:50:00Z
Petrofac to Support Marathon Oil's Key Assets in Equatorial Guinea
Mon 14 Oct 24, 12:47 PMEnergy’s Biggest Gainers After Fed Rate Cut
Sun 22 Sep 24, 11:00 PMMarathon Oil (MRO) Advances But Underperforms Market: Key Facts
Thu 12 Sep 24, 10:15 PMMarathon Oil (MRO) Down 0.7% Since Last Earnings Report: Can It Rebound?
Fri 06 Sep 24, 03:31 PMConocoPhillips to Proceed With $22.5M Acquisition of Marathon Oil
Fri 30 Aug 24, 04:54 PMMarathon Oil shareholders vote in favor of $16 billion ConocoPhillips deal
Thu 29 Aug 24, 02:19 PMMarathon Oil Receives Stockholder Approval for Proposed Merger with ConocoPhillips
Thu 29 Aug 24, 02:00 PMMarathon Stockholders Give $17.1B ConocoPhillips Merger Thumbs Up
Thu 29 Aug 24, 11:40 AMOil & Gas Stock Roundup: Shell in Australia & SLB in Russia Make Headlines
Wed 21 Aug 24, 12:28 PMMarathon Oil (NYSE:MRO) Will Pay A Dividend Of $0.11
Mon 19 Aug 24, 06:51 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 3779.00M | 1004.00M | -1465.00000M | 392.00M | 1427.00M |
Minority interest | - | - | - | - | - |
Net income | 3612.00M | 946.00M | -1451.00000M | 480.00M | 1096.00M |
Selling general administrative | 308.00M | 291.00M | 274.00M | 356.00M | 394.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 4364.00M | 2274.00M | -370.00000M | 1349.00M | 2044.00M |
Reconciled depreciation | 1753.00M | 2066.00M | 2316.00M | 2397.00M | 2441.00M |
Ebit | 1903.00M | 34.00M | -1180.00000M | -1815.00000M | -1609.00000M |
Ebitda | 3656.00M | 2100.00M | -978.00000M | 582.00M | 832.00M |
Depreciation and amortization | 1753.00M | 2066.00M | 202.00M | 2397.00M | 2441.00M |
Non operating income net other | - | -121.00000M | -28.00000M | -3.00000M | - |
Operating income | 1903.00M | 34.00M | -1180.00000M | -1815.00000M | 1667.00M |
Other operating expenses | 4043.00M | 4084.00M | 4122.00M | 4530.00M | 4840.00M |
Interest expense | 227.00M | 257.00M | 279.00M | 280.00M | 280.00M |
Tax provision | 167.00M | 58.00M | -14.00000M | -88.00000M | 331.00M |
Interest income | 15.00M | 202.00M | 262.00M | 25.00M | 32.00M |
Net interest income | -188.00000M | -188.00000M | -274.00000M | -255.00000M | -248.00000M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | 117.00M | 196.00M | 325.00M | 173.00M | 364.00M |
Other items | - | - | - | - | - |
Income tax expense | 167.00M | 58.00M | -14.00000M | -88.00000M | 331.00M |
Total revenue | 7540.00M | 5601.00M | 3097.00M | 5063.00M | 5902.00M |
Total operating expenses | 867.00M | 757.00M | 655.00M | 816.00M | 982.00M |
Cost of revenue | 3176.00M | 3327.00M | 3467.00M | 3714.00M | 3858.00M |
Total other income expense net | 1876.00M | 970.00M | -285.00000M | 2207.00M | 591.00M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 3612.00M | 946.00M | -1451.00000M | 480.00M | 1096.00M |
Net income applicable to common shares | 3612.00M | 946.00M | -1451.00000M | 480.00M | 1096.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 19940.00M | 16994.00M | 17956.00M | 20245.00M | 21321.00M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 66.00M | 22.00M | 47.00M | 83.00M | 257.00M |
Total liab | 8543.00M | 6308.00M | 7395.00M | 8092.00M | 9193.00M |
Total stockholder equity | 11397.00M | 10686.00M | 10561.00M | 12153.00M | 12128.00M |
Deferred long term liab | 167.00M | 136.00M | 163.00M | 186.00M | 199.00M |
Other current liab | 625.00M | 260.00M | 376.00M | 438.00M | 512.00M |
Common stock | 937.00M | 937.00M | 937.00M | 937.00M | 937.00M |
Capital stock | 937.00M | 937.00M | 937.00M | 937.00M | 937.00M |
Retained earnings | 10663.00M | 7271.00M | 6466.00M | 7993.00M | 7706.00M |
Other liab | 666.00M | 644.00M | 695.00M | 739.00M | 1862.00M |
Good will | - | - | 0.00000M | 95.00M | 97.00M |
Other assets | 168.00M | 137.00M | 706.00M | 151.00M | 754.00M |
Cash | 334.00M | 580.00M | 742.00M | 858.00M | 1462.00M |
Cash and equivalents | 334.00M | 580.00M | 742.00M | 858.00M | 1462.00M |
Total current liabilities | 2306.00M | 1637.00M | 1213.00M | 1745.00M | 1832.00M |
Current deferred revenue | - | 231.00M | - | - | - |
Net debt | 5589.00M | 3434.00M | 4662.00M | 4643.00M | 4037.00M |
Short term debt | 402.00M | 36.00M | 686.00M | 0.00000M | 0.00000M |
Short long term debt | 402.00M | 36.00M | - | - | - |
Short long term debt total | 5923.00M | 4014.00M | 5404.00M | 5501.00M | 5499.00M |
Other stockholder equity | -309.00000M | 2396.00M | 3085.00M | 3118.00M | 3422.00M |
Property plant equipment | 17377.00M | 14499.00M | 15638.00M | 17000.00M | 16804.00M |
Total current assets | 1671.00M | 1821.00M | 1612.00M | 2135.00M | 2921.00M |
Long term investments | 577.00M | 450.00M | 447.00M | 663.00M | 745.00M |
Net tangible assets | 11397.00M | 10686.00M | 10561.00M | 12058.00M | 12031.00M |
Short term investments | - | - | 447.00M | 9.00M | 131.00M |
Net receivables | 1146.00M | 1142.00M | 747.00M | 1122.00M | 1079.00M |
Long term debt | 5521.00M | 3978.00M | 5404.00M | 5501.00M | 5499.00M |
Inventory | 125.00M | 77.00M | 76.00M | 72.00M | 96.00M |
Accounts payable | 1279.00M | 1110.00M | 837.00M | 1307.00M | 1320.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 106.00M | 82.00M | 73.00M | 105.00M | 63.00M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 937.00M | 937.00M | 937.00M | 937.00M | 937.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 10663.00M | 7271.00M | 6466.00M | 7993.00M | 7706.00M |
Treasury stock | - | -4825.00000M | -4089.00000M | -4089.00000M | -3816.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 315.00M | 224.00M | 259.00M | 352.00M | 754.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 18269.00M | 15173.00M | 16344.00M | 18110.00M | 18400.00M |
Capital lease obligations | - | - | - | - | - |
Long term debt total | 5521.00M | 3978.00M | 5404.00M | 5501.00M | 5499.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 12.00M | 61.00M | 7.00M | 64.00M | 57.00M |
Change to liabilities | 66.00M | 338.00M | -424.00000M | -239.00000M | 114.00M |
Total cashflows from investing activities | -4605.00000M | -1010.00000M | -1303.00000M | -2818.00000M | -1470.00000M |
Net borrowings | 1915.00M | -1517.00000M | -127.00000M | -2.00000M | -100.00000M |
Total cash from financing activities | -1069.00000M | -2391.00000M | -286.00000M | -535.00000M | -859.00000M |
Change to operating activities | -47.00000M | 46.00M | 75.00M | -4.00000M | -22.00000M |
Net income | 3612.00M | 946.00M | -1451.00000M | 480.00M | 1096.00M |
Change in cash | -246.00000M | -162.00000M | -116.00000M | -604.00000M | 899.00M |
Begin period cash flow | 580.00M | 742.00M | 858.00M | 1462.00M | 563.00M |
End period cash flow | 334.00M | 580.00M | 742.00M | 858.00M | 1462.00M |
Total cash from operating activities | 5428.00M | 3239.00M | 1473.00M | 2749.00M | 3234.00M |
Issuance of capital stock | - | - | - | - | 0.00000M |
Depreciation | 1753.00M | 2143.00M | 2530.00M | 2412.00M | 2441.00M |
Other cashflows from investing activities | -3167.00000M | -25.00000M | 33.00M | -332.00000M | 1226.00M |
Dividends paid | -220.00000M | -141.00000M | -64.00000M | -162.00000M | 169.00M |
Change to inventory | -45.00000M | -1.00000M | -4.00000M | 3.00M | -1.00000M |
Change to account receivables | 9.00M | -369.00000M | 381.00M | 187.00M | -133.00000M |
Sale purchase of stock | -2776.00000M | -734.00000M | -92.00000M | -362.00000M | -713.00000M |
Other cashflows from financing activities | 1962.00M | -116.00000M | -30.00000M | -11.00000M | 23.00M |
Change to netincome | 73.00M | 233.00M | 451.00M | 207.00M | 175.00M |
Capital expenditures | 1450.00M | 1046.00M | 1343.00M | 2550.00M | 2753.00M |
Change receivables | 9.00M | -389.00000M | 367.00M | 52.00M | -133.00000M |
Cash flows other operating | -40.00000M | 46.00M | 218.00M | -151.00000M | -458.00000M |
Exchange rate changes | - | - | - | - | -2.00000M |
Cash and cash equivalents changes | -246.00000M | -162.00000M | -116.00000M | -604.00000M | 899.00M |
Change in working capital | 18.00M | 25.00M | 57.00M | -136.00000M | 23.00M |
Stock based compensation | 38.00M | 40.00M | 57.00M | 60.00M | 53.00M |
Other non cash items | 24.00M | 112.00M | 302.00M | -33.00000M | -431.00000M |
Free cash flow | 3978.00M | 2193.00M | 130.00M | 199.00M | 481.00M |
Sector: Energy Industry: Oil & Gas E&P
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
MRO Marathon Oil Corporation |
0.20 0.70% | 28.95 | 8.96 | 6.97 | 2.22 | 1.28 | 3.09 | 4.14 |
COP ConocoPhillips |
0.38 0.34% | 113.47 | 12.82 | 11.12 | 2.24 | 2.90 | 2.47 | 5.63 |
CNQ Canadian Natural Resources Ltd |
0.05 0.15% | 33.72 | 15.51 | 14.24 | 2.37 | 2.92 | 2.26 | 5.34 |
EOG EOG Resources Inc |
1.01 0.75% | 136.19 | 9.09 | 8.98 | 3.01 | 2.57 | 2.97 | 5.16 |
PEXNY PTT Exploration & Production |
- -% | 14.42 | 25.79 | 24.51 | 5.92 | 3.66 | 0.05 | 0.08 |
Marathon Oil Corporation operates as an independent exploration and production company in the United States and internationally. The company engages in the exploration, production, and marketing of crude oil and condensate, natural gas liquids, and natural gas; and the production and marketing of products manufactured from natural gas, such as liquefied natural gas and methanol. It also owns and operates central gathering and treating facilities; and the Sugarloaf gathering system, a 42-mile natural gas pipeline through Karnes and Atascosa Counties. The company was formerly known as USX Corporation and changed its name to Marathon Oil Corporation in December 2001. The company was founded in 1886 and is headquartered in Houston, Texas.
990 Town and Country Boulevard, Houston, TX, United States, 77024-2217
Name | Title | Year Born |
---|---|---|
Mr. Lee M. Tillman | Chairman, Pres & CEO | 1962 |
Mr. Dane E. Whitehead | Exec. VP & CFO | 1961 |
Mr. Michael A. Henderson | Exec. VP of Operations | NA |
Ms. Kimberly O. Warnica | Exec. VP, Gen. Counsel & Sec. | 1974 |
Mr. Patrick J. Wagner | Exec. VP of Corp. Devel. & Strategy | 1965 |
Mr. Rob L. White | VP, Controller & Chief Accounting Officer | NA |
Mr. Bruce A. McCullough | Sr. VP of Technology & Innovation and Chief Information Officer | NA |
Mr. Guy Allen Baber IV, CPA | VP of Investor Relations | NA |
Ms. Jill Ramshaw | VP of HR | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.