AU
UK
CA
NZ
IND
US
Last update at 2026-06-23T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Sidoti Events, LLC's Year-End Virtual Investor Conference
Tue 09 Dec 25, 05:48 PM3 TSX Dividend Stocks With Yields Up To 9.4%
Mon 04 Aug 25, 12:31 PMMISTRAS Announces First Quarter 2025 Results
Wed 07 May 25, 09:55 PMMISTRAS Group Names Aerospace & Defense Leader Cliff Schaffer as SVP of In-Lab Services
Mon 14 Apr 25, 12:30 PMNYSE Content Advisory: Pre-Market update + NYSE-listed Delta Air Lines reports earnings
Wed 09 Apr 25, 12:55 PMMISTRAS Group Rings Bell at NYSE, Reaffirming Its Leadership in Data-Driven Asset Protection
Wed 09 Apr 25, 12:00 PMMISTRAS Announces Fourth Quarter and Full Year 2024 Results
Wed 05 Mar 25, 09:21 PMMISTRAS Group Mourns the Passing of Founder & Chairman Emeritus Dr. Sotirios J. Vahaviolos
Fri 07 Feb 25, 12:55 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 9.29M | 7.29M | -114.17200M | 10.44M | 14.27M |
| Minority interest | -0.07500M | 0.03M | 0.20M | 0.02M | 0.00900M |
| Net income | 6.50M | 3.86M | -99.46600M | 6.06M | 6.84M |
| Selling general administrative | 166.59M | 161.33M | 156.94M | 169.47M | 172.24M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 198.17M | 197.15M | 178.53M | 217.30M | 207.87M |
| Reconciled depreciation | 10.66M | 34.92M | 35.70M | 38.53M | 34.41M |
| Ebit | 19.80M | 18.17M | 5.18M | 24.14M | 20.37M |
| Ebitda | 29.54M | 33.30M | 18.70M | 41.74M | 32.33M |
| Depreciation and amortization | 9.74M | 15.12M | 13.52M | 17.61M | 11.96M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 19.80M | 18.17M | 5.18M | 24.14M | 22.22M |
| Other operating expenses | 668.49M | 655.79M | 587.39M | 723.57M | 721.99M |
| Interest expense | 10.51M | 10.88M | 12.96M | 13.70M | 7.95M |
| Tax provision | 2.72M | 3.40M | -14.70600M | 4.36M | 7.43M |
| Interest income | 10.51M | 10.88M | 12.96M | 13.70M | 7.95M |
| Net interest income | -10.50500M | -10.88200M | -12.95500M | -13.69800M | -7.95000M |
| Extraordinary items | - | - | - | 0.00000M | -1.24500M |
| Non recurring | -0.87600M | 3.17M | 106.40M | 3.91M | 0.53M |
| Other items | - | - | - | - | - |
| Income tax expense | 2.72M | 3.40M | -14.70600M | 4.36M | 7.43M |
| Total revenue | 687.37M | 677.13M | 592.57M | 748.59M | 742.35M |
| Total operating expenses | 179.29M | 175.80M | 173.35M | 192.28M | 187.50M |
| Cost of revenue | 489.20M | 479.98M | 414.04M | 531.29M | 534.48M |
| Total other income expense net | -10.50500M | -10.88200M | -119.35400M | -13.69800M | 1.85M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 6.57M | 3.89M | -99.46600M | 6.08M | 6.84M |
| Net income applicable to common shares | 6.50M | 3.86M | -99.46100M | 6.06M | 6.84M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 534.90M | 562.20M | 583.31M | 719.88M | 694.04M |
| Intangible assets | 49.02M | 59.38M | 68.64M | 109.54M | 111.39M |
| Earning assets | - | - | - | - | - |
| Other current assets | 10.18M | 15.03M | 16.07M | 14.73M | 15.87M |
| Total liab | 336.15M | 361.28M | 386.09M | 433.86M | 422.96M |
| Total stockholder equity | 198.45M | 200.68M | 197.02M | 285.82M | 270.90M |
| Deferred long term liab | 1.40M | 0.90M | 1.10M | 21.29M | 23.15M |
| Other current liab | 72.05M | 78.42M | 74.63M | 77.62M | 70.81M |
| Common stock | 0.30M | 0.29M | 0.29M | 0.29M | 0.28M |
| Capital stock | 0.30M | 0.29M | 0.29M | 0.29M | 0.28M |
| Retained earnings | -11.48900M | -17.98800M | -21.84800M | 77.61M | 71.55M |
| Other liab | 10.49M | 8.38M | 17.91M | 26.70M | 29.63M |
| Good will | 199.63M | 205.44M | 206.01M | 282.41M | 279.26M |
| Other assets | 40.81M | 49.46M | 53.39M | 4.35M | 6.70M |
| Cash | 20.49M | 24.11M | 25.76M | 15.02M | 25.54M |
| Cash and equivalents | 20.49M | 24.11M | 25.76M | 15.02M | 25.54M |
| Total current liabilities | 103.73M | 121.42M | 109.85M | 109.24M | 100.47M |
| Current deferred revenue | 7.52M | 6.20M | 6.54M | 5.86M | 5.05M |
| Net debt | 185.01M | 191.97M | 209.34M | 256.87M | 278.07M |
| Short term debt | 11.63M | 23.93M | 14.44M | 10.72M | 10.76M |
| Short long term debt | 7.42M | 20.16M | 10.68M | 6.59M | 6.83M |
| Short long term debt total | 205.50M | 216.08M | 235.10M | 271.89M | 303.62M |
| Other stockholder equity | 243.03M | 238.69M | 234.64M | 229.21M | 226.62M |
| Property plant equipment | 77.56M | 86.58M | 139.41M | 98.61M | 93.89M |
| Total current assets | 167.88M | 161.34M | 162.59M | 179.16M | 202.79M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 198.45M | -64.13700M | -77.62900M | -106.12500M | -119.75700M |
| Short term investments | - | - | - | - | - |
| Net receivables | 123.66M | 109.51M | 107.63M | 136.00M | 148.32M |
| Long term debt | 183.83M | 182.40M | 209.54M | 248.12M | 283.79M |
| Inventory | 13.56M | 12.69M | 13.13M | 13.41M | 13.05M |
| Accounts payable | 12.53M | 12.87M | 14.24M | 15.03M | 13.86M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | 0.30M | 0.23M | 0.20M | 0.20M | 0.18M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -33.39000M | -20.31100M | -16.06100M | -21.28500M | -27.55700M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 0.30M | 0.29M | 0.29M | 0.29M | 0.28M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | -11.48900M | -17.98800M | -21.84800M | 77.61M | 71.55M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 40.03M | 47.28M | 51.33M | 48.38M | 4.77M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 367.02M | 400.86M | 420.73M | 540.72M | 491.25M |
| Capital lease obligations | 14.25M | 23.56M | 25.23M | 27.31M | 9.07M |
| Long term debt total | 193.87M | 192.16M | 209.54M | 248.12M | 292.86M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -12.23800M | -18.55100M | -14.96900M | -25.28000M | -155.45000M |
| Change to liabilities | -5.46300M | -0.78800M | -1.02000M | -3.77300M | 4.83M |
| Total cashflows from investing activities | -12.23800M | -18.55100M | -14.96900M | -25.28000M | -155.45000M |
| Net borrowings | -10.80100M | -16.87700M | -40.08700M | -40.11900M | 118.16M |
| Total cash from financing activities | -16.32300M | -23.24500M | -44.16900M | -44.13700M | 113.97M |
| Change to operating activities | -1.02800M | 3.21M | 0.55M | -1.75300M | 7.06M |
| Net income | 6.57M | 3.89M | -99.46600M | 6.08M | 6.84M |
| Change in cash | -3.62200M | -1.65000M | 10.74M | -10.52800M | -1.99700M |
| Begin period cash flow | 24.11M | 25.76M | 15.02M | 25.54M | 27.54M |
| End period cash flow | 20.49M | 24.11M | 25.76M | 15.02M | 25.54M |
| Total cash from operating activities | 26.41M | 42.26M | 67.80M | 59.11M | 41.66M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 33.29M | 34.92M | 35.70M | 38.53M | 34.41M |
| Other cashflows from investing activities | 0.35M | -18.55100M | -14.96900M | -3.23300M | -134.86600M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -1.28300M | 0.28M | 0.08M | -0.30200M | -2.76400M |
| Change to account receivables | -17.22500M | -3.97900M | 27.31M | 8.30M | -10.34900M |
| Sale purchase of stock | -0.14700M | 0.00000M | -1.49700M | 0.03M | 0.27M |
| Other cashflows from financing activities | 315.97M | 86.14M | 33.95M | 28.96M | 172.52M |
| Change to netincome | 5.44M | 3.48M | 104.24M | 6.99M | 7.29M |
| Capital expenditures | 13.42M | 19.28M | 15.77M | 22.92M | 21.12M |
| Change receivables | -17.22500M | -3.97900M | 27.31M | 8.30M | -10.34900M |
| Cash flows other operating | 5.07M | 1.89M | -1.28800M | 3.29M | 1.40M |
| Exchange rate changes | - | - | - | - | -2.18000M |
| Cash and cash equivalents changes | -2.15500M | 0.47M | 8.66M | -10.30700M | -1.99700M |
| Change in working capital | -18.01200M | -3.54600M | 27.31M | 7.51M | -6.88300M |
| Stock based compensation | 5.33M | 5.42M | 5.85M | 5.77M | 6.11M |
| Other non cash items | -0.26800M | 1.49M | 111.81M | 4.82M | -0.67700M |
| Free cash flow | 12.99M | 22.98M | 52.03M | 36.19M | 20.54M |
Sector: Industrials Industry: Security & Protection Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MG Mistras Group Inc |
0.33 1.76% | 19.07 | - | 19.76 | 0.31 | 1.15 | 0.61 | 31.70 |
| ASAZY Assa Abloy AB |
-0.65 3.72% | 16.84 | 28.39 | 22.62 | 2.76 | 4.14 | 3.19 | 16.63 |
| ASAZF ASSA ABLOY AB (publ) |
- -% | 33.50 | 27.08 | 22.68 | 2.76 | 4.14 | 3.14 | 16.38 |
| SOMLY Secom Co Ltd ADR |
-0.17 1.68% | 9.93 | 21.35 | - | 0.01 | 1.79 | 0.0097 | 0.05 |
| SOMLF SECOM CO. LTD |
- -% | 40.05 | 20.94 | - | 0.01 | 1.80 | 0.0076 | 0.05 |
Mistras Group, Inc. provides technology-enabled asset protection solutions worldwide. It operates through three segments: Services, International, and Products and Systems. The company offers non-destructive testing services; predictive maintenance assessments of fixed and rotating assets; inline inspection for pipelines; and develops enterprise inspection database management software and plant condition management software. It also provides maintenance and light mechanical services, such as corrosion removal, mitigation and prevention, insulation installation and removal, electrical, heat tracing, industrial cleaning, pipefitting, and welding; engineering consulting services primarily for process equipment, technologies, and facilities; and utilizes scaffolding and rope access to access at-height and confined assets. In addition, the company offers certified divers for subsea inspection and maintenance; unmanned aerial, land-based, and subsea systems for inspection applications; online condition-monitoring solutions; quality assurance and quality control solutions for new and existing metal and alloy components, materials, and composites. Further, it designs and installs monitoring systems, as well as provides commissioning, training, reporting, technical support, and annual maintenance services; Web-based solutions; and custom-developed software. Additionally, the company designs, manufactures, and sells acoustic emission sensors, instruments, and turnkey systems for monitoring and testing materials, pressure components, processes, and structures, as well as automated ultrasonic systems and scanners. It serves oil and gas, aerospace and defense, fossil and nuclear power, alternative and renewable energy, industrial, public infrastructure, petrochemical, transportation, and process industries, as well as research and engineering institutions. The company was founded in 1978 and is headquartered in Princeton Junction, New Jersey.
195 Clarksville Road, Princeton Junction, NJ, United States, 08550
| Name | Title | Year Born |
|---|---|---|
| Dr. Sotirios J. Vahaviolos Ph.D. | Founder & Exec. Chairman | 1946 |
| Mr. Dennis M. Bertolotti | Pres, CEO & Director | 1960 |
| Mr. Edward J. Prajzner | Exec. VP, CFO & Treasurer | 1967 |
| Mr. Jonathan H. Wolk | Sr. EVP & COO | 1961 |
| Mr. Michael C. Keefe | Exec. VP, Gen. Counsel & Sec. | 1957 |
| Mr. Michael J. Lange | Sr. Group Exec. VP of Strategic Planning & Bus. Devel. | 1960 |
| Nestor S. Makarigakis | Group Director of Marketing Communications | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...