MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

Kimbell Royalty Partners LP

Energy US KRP

15.995USD
0.005(0.03%)

Last update at 2024-10-30T18:54:00Z

Day Range

15.9416.15
LowHigh

52 Week Range

12.7616.56
LowHigh

Fundamentals

  • Previous Close 15.99
  • Market Cap1573.60M
  • Volume136346
  • P/E Ratio11.82
  • Dividend Yield13.38%
  • EBITDA199.13M
  • Revenue TTM254.11M
  • Revenue Per Share TTM4.00
  • Gross Profit TTM 268.80M
  • Diluted EPS TTM1.29

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 133.53M 42.51M -256.97600M -157.30900M -52.25800M
Minority interest -18.82300M 8.50M -96.64233M 281.16M 291.93M
Net income 111.93M 33.87M -256.09100M -158.20800M -50.45800M
Selling general administrative 31.43M 26.98M 25.90M 22.67M 16.85M
Selling and marketing expenses 13.38M 12.05M 9.38M 8.14M 4.65M
Gross profit 218.71M 131.13M 38.55M 50.12M 37.31M
Reconciled depreciation 50.41M 37.10M 48.26M 52.27M 25.21M
Ebit 136.92M 49.31M -44.32498M -32.88589M -9.39904M
Ebitda 184.33M 94.49M 3.94M 19.39M 15.81M
Depreciation and amortization 47.41M 45.18M 48.26M 52.27M 25.21M
Non operating income net other 10.43M 2.38M 0.19M 0.08M -
Operating income 136.92M 49.31M -44.32498M -32.88589M -48.16600M
Other operating expenses 111.14M 86.31M 89.66M 90.65M 51.11M
Interest expense 13.82M 9.18M 6.43M 5.81M 4.09M
Tax provision 2.74M 0.07M -0.88519M 0.90M 0.02M
Interest income 3.72M 8.06M 5.67M 5.73M 4.09M
Net interest income -10.09700M -9.18200M -6.43006M -5.81370M -4.09190M
Extraordinary items - - - - -
Non recurring - - 251.56M 169.15M 67.31M
Other items - - - - -
Income tax expense 2.74M 0.07M -0.88500M 0.90M 0.03M
Total revenue 285.04M 178.41M 92.93M 109.96M 66.93M
Total operating expenses 44.82M 39.03M 35.28M 30.81M 21.50M
Cost of revenue 66.33M 47.28M 54.38M 59.84M 29.61M
Total other income expense net -3.38500M -6.79800M -212.65102M -124.42311M -63.98000M
Discontinued operations - - - - -
Net income from continuing ops 130.79M 42.44M -256.09077M -158.20794M -52.28222M
Net income applicable to common shares 111.97M 45.27M -167.25902M -83.03228M -56.76755M
Preferred stock and other adjustments - 11.25M 7.81M 13.88M 6.31M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1076.75M 601.49M 564.63M 748.59M 753.28M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 50556.62M 38365.04M 18526.71M 19935.56M 0.05M
Total liab 263.34M 252.64M 186.33M 108.70M 91.11M
Total stockholder equity 602616.00M 329598.42M 258632.30M 283827.72M 662.18M
Deferred long term liab 3.00M 4.21M 5.09M 2.22M 3.18M
Other current liab 17.56M 27.51M 7.88M 4.23M 2.47M
Common stock 602.62M 329.60M 258.63M 283.83M 294.97M
Capital stock - - - - -
Retained earnings 0.22M 105.66M - - -
Other liab 0.76M 4.64M 3.17M - -
Good will - - - - -
Other assets 1.18M 5.81M 5.09M 2.33M 4.43M
Cash 24.64M 7.05M 9.80M 14.20M 15.77M
Cash and equivalents 24.64M 7.05M 9.80M 14.20M 15.77M
Total current liabilities 18.77M 28.32M 8.77M 5.44M 3.80M
Current deferred revenue - - - - -
Net debt 210.62M 212.62M 164.59M 89.06M 71.54M
Short term debt 246.09M 2.56M 2.85M 100.14M 87.31M
Short long term debt - - - - -
Short long term debt total 235.25M 219.68M 174.40M 103.26M 87.31M
Other stockholder equity 602616.00M 329598.42M 258632.30M 283827.72M -187.18615M
Property plant equipment 0.95M 545.52M 1.96M 709.17M 711.25M
Total current assets 75.19M 45.42M 28.33M 34.14M 37.61M
Long term investments 0.00000M 4.74M 5.13M 2.95M -
Net tangible assets 813.41M 329.60M 378.30M 283.83M 300.79M
Short term investments - -0.00018M 5.13M 2.95M -
Net receivables 50.56M 38.20M 18.53M 19.25M 18.81M
Long term debt 233.02M 217.12M 171.55M 100.14M 87.31M
Inventory -50556.62300M -38364.87900M -18526.71200M -19934.87500M 2.98M
Accounts payable 1.21M 0.81M 0.89M 1.21M 1.33M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -328.91343M -107.77945M
Additional paid in capital - - - - -
Common stock total equity - - - 283.83M 294.97M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -240376.34000M 5.81M 5.09M 2.33M 4.43M
Deferred long term asset charges - - - - -
Non current assets total 1001.55M 556.07M 536.30M 714.45M 715.67M
Capital lease obligations 2.24M 2.56M 2.85M 3.12M -
Long term debt total 233.02M 217.12M 171.55M 100.14M 87.31M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -233.26298M 0.50M -2.23151M -2.87178M -200.92816M
Change to liabilities 1.99M -0.54154M 0.21M 1.64M 0.73M
Total cashflows from investing activities -374.72390M -55.57255M -90.82773M -15.59046M -200.92816M
Net borrowings 15.24M 44.88M 66.96M 12.74M 53.08M
Total cash from financing activities 226.06M -38.62249M 24.18M -66.68173M 177.87M
Change to operating activities -2.36708M -0.77064M 0.26M 1.33M -0.25955M
Net income 130.79M 42.44M -256.09077M -158.20794M -52.28222M
Change in cash 17.97M -2.75256M -4.39927M -1.56974M 10.15M
Begin period cash flow 7.05M 9.80M 14.20M 15.77M 5.63M
End period cash flow 25.03M 7.05M 9.80M 14.20M 15.77M
Total cash from operating activities 166.64M 91.44M 62.25M 80.70M 33.20M
Issuance of capital stock 344.07M 57.52M 73.60M 0.47M 165.74M
Depreciation 50.41M 37.10M 48.26M 52.27M 25.21M
Other cashflows from investing activities -0.16314M -0.77269M -0.99610M -1.03211M 10.58M
Dividends paid -126.76806M -71.72115M -54.92547M -78.85174M 40.95M
Change to inventory - - 0.53M 1.76M -34.07435M
Change to account receivables -12.35789M -19.67203M 0.72M 4.38M -6.85525M
Sale purchase of stock -3.81483M -69.30478M -61.45335M -0.31953M 124.34M
Other cashflows from financing activities 195.88M 135.88M 158.16M 24.85M -3.38942M
Change to netincome -2.09112M 30.87M 268.43M 180.00M 65.94M
Capital expenditures 141.46M 56.07M 88.60M 12.72M 211.50M
Change receivables -0.51132M -2.07764M -0.89709M -0.02632M 0.19M
Cash flows other operating -15.50380M -17.60311M 1.49M 4.13M -7.04137M
Exchange rate changes - - - - -
Cash and cash equivalents changes 17.97M -2.75256M -4.39927M -1.56974M 10.15M
Change in working capital -14.32564M -20.52038M 0.66M 5.59M -6.12887M
Stock based compensation 11.11M 10.63M 9.26M 7.50M 3.17M
Other non cash items -11.34588M 1.56M 0.98M 1.05M 0.47M
Free cash flow 25.18M 35.37M -26.35088M 67.98M -178.30178M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KRP
Kimbell Royalty Partners LP
0.005 0.03% 15.99 11.82 9.12 6.16 1.11 5.50 6.86
COP
ConocoPhillips
0.56 0.55% 102.89 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd
0.01 0.03% 34.42 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc
0.47 0.39% 120.95 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production
- -% 15.70 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Profile

Kimbell Royalty Partners, LP, together with its subsidiaries, engages in acquiring and owning mineral and royalty interests in oil and natural gas properties in the United States. The company serves as the general partner of the company. Kimbell Royalty Partners, LP was incorporated in 2015 and is based in Fort Worth, Texas.

Kimbell Royalty Partners LP

777 Taylor Street, Fort Worth, TX, United States, 76102

Key Executives

Name Title Year Born
Mr. Robert Dean Ravnaas CEO & Chairman of Kimbell Royalty GP LLC 1958
Mr. Brett G. Taylor Exec. Vice Chairman of Kimbell Royalty GP LLC 1961
Mr. Robert Davis Ravnaas Pres & CFO of Kimbell Royalty GP LLC 1986
Mr. Matthew S. Daly COO & Sec. of Kimbell Royalty GP LLC 1973
Mr. R. Blayne Rhynsburger Controller of Kimbell Royalty GP LLC 1987

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.