AAPL 244.9325 -2.1913% MSFT 421.84 0.0807% NVDA 138.51 3.1425% GOOGL 190.29 0.523% GOOG 191.61 0.6144% AMZN 223.11 1.6956% META 600.0 2.4748% AVGO 237.64 2.5017% TSLA 383.82 -4.9574% TSM 203.31 2.947% LLY 781.795 1.2688% V 316.06 0.0063% JPM 242.515 1.1702% UNH 506.1 0.0474% NVO 87.8793 2.1615% WMT 90.225 -0.1384% LVMUY 129.95 -0.5662% XOM 107.83 0.2417% LVMHF 649.0 -1.1725% MA 526.03 -0.1026%

Koppers Holdings Inc

Basic Materials US KOP

32.065USD
-0.335(1.03%)

Last update at 2025-01-02T16:54:00Z

Day Range

31.9932.97
LowHigh

52 Week Range

27.7650.37
LowHigh

Fundamentals

  • Previous Close 32.40
  • Market Cap1041.16M
  • Volume22295
  • P/E Ratio11.93
  • Dividend Yield0.48%
  • EBITDA238.10M
  • Revenue TTM2123.60M
  • Revenue Per Share TTM101.91
  • Gross Profit TTM 344.60M
  • Diluted EPS TTM4.19

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 95.40M 119.60M 110.10M 68.90M 54.80M
Minority interest 0.20M -0.30000M -1.00000M 0.80M 5.80M
Net income 63.40M 85.20M 89.10M 66.60M 23.40M
Selling general administrative 153.30M 148.90M 143.10M 150.90M 161.60M
Selling and marketing expenses - - - - 161.60M
Gross profit 344.60M 334.10M 360.40M 342.80M 335.10M
Reconciled depreciation 56.10M 57.70M 54.10M 55.10M 50.80M
Ebit 137.70M 156.50M 156.70M 130.80M 123.40M
Ebitda 193.80M 188.80M 219.60M 192.50M 174.20M
Depreciation and amortization 56.10M 32.30M 62.90M 61.70M 50.80M
Non operating income net other - 3.60M 2.30M 0.60M 0.70M
Operating income 137.70M 156.50M 156.70M 130.80M 110.40M
Other operating expenses 1845.30M 1551.10M 1505.90M 1636.00M 1587.50M
Interest expense 44.80M 40.50M 48.90M 62.50M 56.30M
Tax provision 31.60M 34.50M 21.00M 1.40M 26.00M
Interest income - 40.50M 48.90M 62.50M 56.30M
Net interest income -44.80000M -40.50000M -48.90000M -62.50000M -56.30000M
Extraordinary items - -0.20000M 31.90M -0.10000M -4.40000M
Non recurring - 2.20M 6.50M 6.00M 4.00M
Other items - - - - -
Income tax expense 31.60M 34.50M 21.00M 1.40M 26.00M
Total revenue 1980.50M 1678.60M 1669.10M 1772.80M 1710.20M
Total operating expenses 209.40M 206.60M 197.20M 206.00M 212.40M
Cost of revenue 1635.90M 1344.50M 1308.70M 1430.00M 1375.10M
Total other income expense net -42.30000M -36.90000M -46.60000M -61.90000M -11.60000M
Discontinued operations -0.60000M 0.10M -3.90000M -0.10000M 0.40M
Net income from continuing ops 63.80M 85.10M 89.10M 67.50M 28.80M
Net income applicable to common shares 63.40M 85.20M 122.00M 66.60M 23.40M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1711.40M 1661.90M 1598.60M 1564.60M 1479.90M
Intangible assets 116.10M 131.50M 149.80M 168.40M 188.00M
Earning assets - - - - -
Other current assets 29.00M 25.00M 15.40M 21.60M 22.50M
Total liab 1308.40M 1251.10M 1252.60M 1405.90M 1412.90M
Total stockholder equity 399.40M 406.60M 341.70M 147.30M 56.20M
Deferred long term liab - 33.40M 21.30M 7.40M 6.80M
Other current liab 96.10M 90.50M 106.70M 94.00M 109.90M
Common stock 0.20M 0.20M 0.20M 0.20M 0.20M
Capital stock 0.20M 0.20M 0.20M 0.20M 0.20M
Retained earnings 360.20M 300.90M 215.80M 93.80M 27.20M
Other liab 100.40M 113.60M 113.40M 126.10M 135.40M
Good will 294.00M 296.00M 297.80M 296.10M 296.50M
Other assets 20.90M 26.00M 179.00M 51.70M 37.20M
Cash 33.30M 45.50M 38.50M 33.00M 40.60M
Cash and equivalents - 45.50M 38.50M 33.00M 40.60M
Total current liabilities 324.00M 285.70M 292.10M 296.20M 298.70M
Current deferred revenue - - - - -
Net debt 871.20M 829.60M 839.90M 982.90M 949.80M
Short term debt 20.50M 23.30M 31.30M 32.30M 11.60M
Short long term debt - 2.00M 10.10M 10.20M 11.60M
Short long term debt total 904.50M 875.10M 878.40M 1015.90M 990.40M
Other stockholder equity 136.30M 145.50M 141.60M 131.00M 116.00M
Property plant equipment 643.60M 489.10M 409.10M 415.40M 417.90M
Total current assets 636.80M 628.10M 564.50M 519.50M 540.30M
Long term investments - - - - -
Net tangible assets -10.70000M -20.90000M -105.90000M -317.20000M -428.30000M
Short term investments - - - - -
Net receivables 215.70M 182.80M 176.30M 165.80M 192.50M
Long term debt 817.70M 781.50M 765.80M 891.00M 978.80M
Inventory 355.70M 313.80M 295.80M 299.10M 284.70M
Accounts payable 207.40M 171.90M 154.10M 169.90M 177.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 4.20M 4.30M 11.40M 10.80M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -97.30000M -40.00000M -15.90000M -77.70000M -87.20000M
Additional paid in capital - - - - -
Common stock total equity - 0.20M 0.20M 0.20M 0.20M
Preferred stock total equity - - - - -
Retained earnings total equity - 300.90M 215.80M 93.80M 27.20M
Treasury stock - -104.00000M -92.50000M -90.90000M -90.00000M
Accumulated amortization - - - - -
Non currrent assets other 9.20M 11.00M 24.60M 28.00M 21.70M
Deferred long term asset charges - - - 23.70M 15.50M
Non current assets total 1074.60M 1033.80M 1034.10M 1045.10M 939.60M
Capital lease obligations 86.80M 91.60M 102.50M 114.70M -
Long term debt total - 781.50M 765.80M 891.00M 978.80M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -114.80000M 6.10M 0.70M 3.00M 1.50M
Change to liabilities 32.70M 2.00M -25.40000M -23.20000M -18.80000M
Total cashflows from investing activities -114.80000M -89.50000M 5.60M -33.80000M -376.40000M
Net borrowings 36.30M 5.10M -128.20000M -91.80000M 311.70M
Total cash from financing activities 4.80M -4.00000M -128.70000M -88.70000M 282.80M
Change to operating activities -3.80000M -28.70000M 11.50M 6.50M -21.50000M
Net income 63.20M 84.90M 121.00M 67.40M 29.20M
Change in cash -12.20000M 7.00M 6.20M -7.60000M -19.70000M
Begin period cash flow 45.50M 38.50M 32.30M 40.60M 60.30M
End period cash flow 33.30M 45.50M 38.50M 33.00M 40.60M
Total cash from operating activities 102.30M 103.00M 127.10M 115.30M 78.30M
Issuance of capital stock 1.10M 2.40M 1.10M 4.00M 2.90M
Depreciation 56.10M 57.70M 54.10M 55.10M 50.80M
Other cashflows from investing activities 5.20M 29.40M 74.70M 0.40M -268.20000M
Dividends paid -4.20000M 1.10M 4.20M 4.20M 334.90M
Change to inventory -41.80000M -24.30000M 8.70M -14.80000M -18.30000M
Change to account receivables -32.30000M -12.70000M -11.50000M 25.40M -7.70000M
Sale purchase of stock -23.60000M -11.50000M -1.60000M -0.90000M -31.80000M
Other cashflows from financing activities 33.50M 15.20M -0.20000M -1.00000M 666.90M
Change to netincome 28.00M 38.00M 10.90M 3.20M 36.70M
Capital expenditures 105.30M 125.00M 69.80M 37.20M 109.70M
Change receivables - -12.70000M -11.50000M 25.40M -7.70000M
Cash flows other operating - 12.40M 20.80M -0.40000M 4.00M
Exchange rate changes - -2.50000M 1.50M -0.40000M -4.40000M
Cash and cash equivalents changes - 7.00M 5.50M -7.60000M -19.70000M
Change in working capital -45.20000M -44.80000M -16.60000M 14.00M -16.70000M
Stock based compensation 13.20M 13.00M 11.30M 12.10M 12.50M
Other non cash items 12.30M -24.70000M -52.10000M -22.40000M -6.60000M
Free cash flow -3.00000M -22.00000M 57.30M 78.10M -31.40000M

Peer Comparison

Sector: Basic Materials Industry: Specialty Chemicals

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KOP
Koppers Holdings Inc
-0.335 1.03% 32.06 11.93 10.11 0.48 2.17 0.90 7.97
LIN
Linde plc Ordinary Shares
0.85 0.20% 418.65 33.77 28.90 6.56 5.42 7.03 18.92
AIQUF
L'Air Liquide S.A
- -% 162.43 29.39 24.69 3.41 3.97 3.87 15.91
AIQUY
Air Liquide SA ADR
-0.4 1.24% 31.85 30.34 23.04 3.63 3.77 3.88 15.62
SHW
Sherwin-Williams Co
-4.2 1.24% 335.73 33.33 27.40 3.38 20.60 3.88 21.36

Reports Covered

Stock Research & News

Profile

Koppers Holdings Inc. provides treated wood products, wood preservation chemicals, and carbon compounds in the United States, Australasia, Europe, and internationally. The company operates through three segments: Railroad and Utility Products and Services (RUPS), Performance Chemicals (PC), and Carbon Materials and Chemicals (CMC).The RUPS segment procures and treats crossties, switch ties, and various types of lumber used for railroad bridges and crossings. It also provides rail joint bars to join rails together for railroads; transmission and distribution poles for electric and telephone utilities; and pilings. This segment provides railroad services, such as engineering, design, repair, and inspection services for railroad bridges. The PC segment develops, manufactures, and markets copper-based wood preservatives, including micronized copper azole, micronized pigments, alkaline copper quaternary, amine copper azole, and chromated copper arsenate for decking, fencing, utility poles, construction lumber and timbers, and various agricultural uses; and supplies fire-retardant chemicals for pressure treatment of wood primarily in commercial construction. The CMC segment manufactures creosote for the treatment of wood or as a feedstock in the production of carbon black; carbon pitch, a raw material used in the production of aluminum and steel; naphthalene for use as a feedstock in the production of phthalic anhydride and as a surfactant in the production of concrete; phthalic anhydride for the production of plasticizers, polyester resins, and alkyd paints; and carbon black feedstock for use in the production of carbon black. It serves the railroad, specialty chemical, utility, residential lumber, agriculture, aluminum, steel, rubber, and construction industries. Koppers Holdings Inc. was founded in 1988 and is headquartered in Pittsburgh, Pennsylvania.

Koppers Holdings Inc

436 Seventh Avenue, Pittsburgh, PA, United States, 15219-1800

Key Executives

Name Title Year Born
Mr. Leroy M. Ball Jr. CEO, Pres & Director 1969
Mr. James A. Sullivan Exec. VP & COO 1964
Ms. Stephanie L. Apostolou Gen. Counsel & Sec. 1981
Ms. Leslie S. Hyde Sr. VP & Chief Sustainability Officer 1961
Ms. Jimmi Sue Smith CFO & Treasurer 1973
Mr. Bradley A. Pearce Chief Accounting Officer 1967
Ms. Quynh T. McGuire VP of Investor Relations NA
Ms. Jessica Franklin Mang. of Corp. Communications, Branding & Giving NA
Mr. Christian A. Nielsen Sr. VP of Global Carbon Materials & Chemicals 1963
Ms. Tracie McCormick Treasurer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.