MSFT 446.34 -0.4528% AAPL 214.29 -1.0984% NVDA 135.58 3.512% GOOGL 175.09 -1.213% GOOG 176.45 -1.3033% AMZN 182.81 -0.6791% META 499.49 -1.4093% AVGO 1802.52 -1.4408% TSLA 184.86 -1.3764% TSM 179.69 1.3823% LLY 891.46 0.7288% V 273.62 0.9035% JPM 197.0 1.036% UNH 481.05 -1.672% NVO 140.8 0.3063% WMT 67.6 0.267% LVMUY 152.46 -1.7021% XOM 109.38 0.9413% LVMHF 762.0 -1.8041% MA 450.11 0.4463%

Invitation Homes Inc

Real Estate US INVH

35.73USD
0.22(0.62%)

Last update at 2024-06-18T20:10:00Z

Day Range

35.5535.79
LowHigh

52 Week Range

27.6435.97
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 384.80M 262.78M 197.45M 147.11M -5.01300M
Minority interest -1.47000M -1.35100M 1.24M 51.66M 140.07M
Net income 382.67M 261.10M 195.76M 145.07M -4.92700M
Selling general administrative 73.71M 74.76M 62.70M 61.46M 98.76M
Selling and marketing expenses - - - - -
Gross profit 1354.23M 1217.31M 1083.67M 1033.08M 1002.07M
Reconciled depreciation 638.11M 592.13M 552.53M 533.72M 560.54M
Ebit 642.40M 550.42M 468.44M 437.90M 349.72M
Ebitda 1280.52M 1142.55M 1020.97M 971.62M 910.26M
Depreciation and amortization 638.11M 592.13M 552.53M 533.72M 560.54M
Non operating income net other 69.83M 52.63M 54.51M 107.94M 56.64M
Operating income 642.40M 550.42M 468.44M 437.90M 321.94M
Other operating expenses 1539.62M 1409.63M 1271.46M 1250.40M 1380.20M
Interest expense 304.09M 322.66M 353.92M 367.17M 383.60M
Tax provision - - - - -
Interest income - - - 367.17M 383.60M
Net interest income -304.09200M -322.66100M -353.92300M -367.17300M -383.59500M
Extraordinary items - - - - -
Non recurring 28.70M 8.68M 0.70M 18.74M 20.82M
Other items - - - - -
Income tax expense 1.47M 316.63M 355.07M 380.42M -0.08600M
Total revenue 2228.51M 1995.07M 1822.83M 1764.68M 1722.96M
Total operating expenses 665.34M 631.87M 532.30M 518.80M 659.30M
Cost of revenue 874.29M 777.76M 739.16M 731.60M 720.90M
Total other income expense net -257.60400M -287.64100M -270.98900M -290.79200M 35.82M
Discontinued operations - - - - -
Net income from continuing ops 384.80M 262.78M -1655.10200M 147.11M -5.01300M
Net income applicable to common shares 382.67M 261.10M 195.76M 145.07M -5.74400M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 18536.71M 18537.85M 17506.22M 17392.91M 18063.43M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 360.58M 332.44M 286.71M 343.97M 401.11M
Total liab 8213.08M 8699.04M 8950.15M 9126.83M 9694.24M
Total stockholder equity 10291.34M 9797.74M 8504.83M 8214.42M 8229.11M
Deferred long term liab 5.85M 14.59M 19.27M 10.19M 11.45M
Other current liab 198.42M 193.63M 149.30M -1976.17700M 169.60M
Common stock 6.11M 6.01M 5.67M 5.42M 5.21M
Capital stock 6.11M 6.01M 5.67M 5.42M 5.21M
Retained earnings -951.22000M -794.86900M -661.16200M -524.58800M -392.59400M
Other liab 227.17M 165.17M 769.35M 182.56M 183.86M
Good will 258.21M 258.21M 258.21M 258.21M 258.21M
Other assets 704.69M 704.69M 17034.59M 16.38M 29.58M
Cash 262.87M 610.17M 213.42M 92.26M 144.94M
Cash and equivalents - - - - -
Total current liabilities 198.42M 193.63M 149.30M 186.11M 169.60M
Current deferred revenue - - - - -
Net debt 7506.21M 7388.49M 7818.08M 8375.23M 9104.88M
Short term debt 175.55M 165.17M 2162.29M 2162.29M 90.97M
Short long term debt - - - 2162.29M 90.97M
Short long term debt total 7769.08M 7998.66M 8031.50M 8467.49M 9249.82M
Other stockholder equity 11138.46M 10873.54M 9707.26M 9010.19M 8629.46M
Property plant equipment 17030.37M 16935.32M 16288.69M 16266.78M 16697.85M
Total current assets 453.93M 818.86M 411.77M 286.25M 359.99M
Long term investments 280.57M 130.40M 69.27M 371.77M 423.22M
Net tangible assets 10033.14M 9539.53M 8246.62M 7956.22M 7970.90M
Short term investments 17030.37M 173.51M - - -
Net receivables 54.09M 37.47M 35.26M 25.24M 33.12M
Long term debt 7769.08M 7998.66M 8031.50M 6305.20M 9249.82M
Inventory -223.61400M -161.22600M - - -219.17400M
Accounts payable 198.42M 198.42M 149.30M 186.11M 169.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 32.29M 41.06M 51.25M 51.66M 140.07M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 97.98M -286.93800M -546.94200M -276.60000M -12.96300M
Additional paid in capital - - - - -
Common stock total equity 6.11M 6.01M 5.67M 5.42M 5.21M
Preferred stock total equity - - - - -
Retained earnings total equity -951.22000M -794.86900M -661.16200M -524.58800M -392.59400M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 17502.99M 395.06M 478.29M 605.27M 759.17M
Deferred long term asset charges - - - - -
Non current assets total 18082.78M 17718.99M 17094.45M 17106.67M 17703.44M
Capital lease obligations - - - - -
Long term debt total 7769.08M 7998.66M 8031.50M 8468.05M 9249.82M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -85.30100M -1159.55800M 72.11M 49.96M 12.30M
Change to liabilities -9.88500M 32.62M -18.19100M 4.80M -34.99000M
Total cashflows from investing activities -814.41300M -1159.55800M -425.15600M 102.23M 62.99M
Net borrowings -101.85800M 154.18M 1023.86M -596.57000M -435.79200M
Total cash from financing activities -574.10500M 658.99M -146.03300M -838.10200M -680.80500M
Change to operating activities -4.39800M -8.13100M -19.01400M -12.50600M -20.12400M
Net income 384.80M 262.78M 197.45M 147.11M -5.01300M
Change in cash -364.93100M 407.09M 125.52M -73.74600M -56.57100M
Begin period cash flow 818.86M 411.77M 286.25M 359.99M 416.56M
End period cash flow 453.93M 818.86M 411.77M 286.25M 359.99M
Total cash from operating activities 1023.59M 907.66M 696.71M 662.13M 561.24M
Issuance of capital stock 98.37M 933.79M 686.72M 55.26M 0.00000M
Depreciation 638.11M 592.13M 552.53M 533.72M 560.54M
Other cashflows from investing activities -42.03500M -12.13400M 239.55M 695.78M 352.85M
Dividends paid 539.03M 393.81M 332.15M 276.68M 230.07M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 95.97M 2338.04M 2820.00M 888.46M -4.02000M
Other cashflows from financing activities 1408.81M -52.16100M -65.87800M -22.72700M 4448.86M
Change to netincome -9.54500M -11.54800M -20.50900M -68.62400M 4.91M
Capital expenditures 208.07M 162.83M 172.28M 164.24M 145.72M
Change receivables - - - - -
Cash flows other operating 3.44M 12.30M -27.86300M -12.09800M -11.77700M
Exchange rate changes - - - - -
Cash and cash equivalents changes -364.93100M 407.09M 125.52M -73.74600M -56.57100M
Change in working capital -10.38700M 24.76M -46.05400M -7.29900M -46.76700M
Stock based compensation 28.96M 27.17M 17.09M 18.16M 29.50M
Other non cash items -17.90100M 34.11M 46.31M 50.65M 53.91M
Free cash flow 815.52M 744.83M 524.43M 497.89M 415.53M

Fundamentals

  • Previous Close 35.51
  • Market Cap21015.80M
  • Volume2955840
  • P/E Ratio42.22
  • Dividend Yield3.24%
  • EBITDA1342.33M
  • Revenue TTM2372.97M
  • Revenue Per Share TTM3.88
  • Gross Profit TTM 1354.23M
  • Diluted EPS TTM0.81

Peer Comparison

Sector: Real Estate Industry: REIT - Residential

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
INVH
Invitation Homes Inc
0.22 0.62% 35.73 42.22 44.44 8.97 2.05 12.04 19.45
AVB
AvalonBay Communities Inc
0.80 0.40% 202.40 28.56 34.97 9.75 2.25 12.45 17.28
EQR
Equity Residential
0.81 1.21% 67.82 35.33 38.31 8.20 2.12 10.94 13.97
SUI
Sun Communities Inc
0.14 0.12% 116.05 73.72 58.48 5.47 2.11 7.63 19.90
ESS
Essex Property Trust Inc
3.30 1.17% 284.59 30.13 40.98 9.62 2.85 12.97 16.74

Reports Covered

Stock Research & News

Profile

Invitation Homes, an S&P 500 company, is the nation's premier single-family home leasing company, meeting changing lifestyle demands by providing access to high-quality, updated homes with valued features such as close proximity to jobs and access to good schools. The company's mission, Together with you, we make a house a home, reflects its commitment to providing homes where individuals and families can thrive and high-touch service that continuously enhances residents' living experiences.

Invitation Homes Inc

1717 Main Street, Dallas, TX, United States, 75201

Key Executives

Name Title Year Born
Mr. Dallas B. Tanner Co-Founder, Pres, CEO & Director 1981
Mr. Ernest M. Freedman CPA Exec. VP & CFO 1971
Mr. Charles D. Young Exec. VP & COO 1968
Mr. Mark A. Solls Exec. VP - Legal, Chief Legal Officer & Sec. 1957
Mr. John M. Gibson Exec. VP & Chief Investment Officer NA
Ms. Kimberly K. Norrell Exec. VP & Chief Accounting Officer NA
Ms. Virginia L. Suliman Exec. VP and Chief Information & Digital Officer NA
Ms. Kristi DesJarlais Sr. VP of Communications & Media Relations NA
Mr. Philip Yi Sr. VP of Marketing NA
Ms. Elizabeth A. Galloway Exec. VP & Chief HR Officer 1979

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).