Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Hafnia Limited

Industrials US HAFN

7.73USD
-0.06(0.77%)

Last update at 2026-06-03T20:21:00Z

Day Range

7.727.92
LowHigh

52 Week Range

3.998.52
LowHigh

Fundamentals

  • Previous Close 7.79
  • Market Cap4287.46M
  • Volume1835702
  • P/E Ratio12.61
  • Dividend Yield6.58%
  • EBITDA492.72M
  • Revenue TTM2281.91M
  • Revenue Per Share TTM4.58
  • Gross Profit TTM 640.34M
  • Diluted EPS TTM0.67

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 352.23M 778.45M 799.53M 758.27M -51.10300M
Minority interest - - - - -
Net income 349.66M 774.03M 793.27M 751.59M -55.49300M
Selling general administrative 50.45M 50.60M 42.82M 37.77M 16.01M
Selling and marketing expenses - - 46.51M 34.76M 25.84M
Gross profit 423.20M 849.63M 852.14M 840.42M 187.57M
Reconciled depreciation 202.13M 215.11M 211.03M 209.22M 151.68M
Ebit 335.83M 830.83M 876.91M 849.36M -12.09900M
Ebitda 543.90M 1045.94M 1087.94M 1058.58M 139.58M
Depreciation and amortization 208.07M 215.11M 211.03M 209.22M 151.68M
Non operating income net other - - - - -
Operating income 335.83M 805.73M 857.95M 823.21M -4.85700M
Other operating expenses 2013.10M 2062.92M 1813.76M 1103.34M 816.07M
Interest expense 59.80M 60.55M 77.39M 94.23M 45.61M
Tax provision 2.50M 4.42M 6.25M 6.68M 4.39M
Interest income 13.50M 16.32M 17.63M 6.98M 2.35M
Net interest income -41.87900M -45.72000M -77.49500M -89.09800M -44.47800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.57M 4.42M 6.25M 6.68M 4.39M
Total revenue 2348.93M 2868.65M 2671.71M 1926.55M 811.22M
Total operating expenses 87.37M 43.90M -5.80800M 17.21M 192.43M
Cost of revenue 1925.73M 2019.02M 1819.57M 1086.13M 623.64M
Total other income expense net 16.40M -27.27400M -58.42200M -64.94600M -46.24600M
Discontinued operations - - - - -
Net income from continuing ops 339.68M 774.03M 793.27M 751.59M -55.49300M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 3811.55M 3692.67M 3902.34M 3962.34M 2507.79M
Intangible assets - 0.51M 1.29M 2.60M 3.57M
Earning assets - - - - -
Other current assets 60.39M 34.59M 34.07M 23.13M 9.53M
Total liab 1482.17M 1436.04M 1681.22M 1944.68M 1397.18M
Total stockholder equity 2329.38M 2256.63M 2221.12M 2017.66M 1110.61M
Deferred long term liab - - - - -
Other current liab 5.18M 123.78M 165.30M 115.30M 35.87M
Common stock 1092.96M 1090.22M 5.05M 5.06M 3.70M
Capital stock 1093.06M 1093.06M 5.07M 5.04M 3.70M
Retained earnings 846.14M 703.35M 629.15M 383.53M -125.79668M
Other liab - - - - -
Good will 0.08M - - - -
Other assets - - -11.60152M 0.00000M -
Cash 192.56M 282.83M 221.86M 281.53M 99.95M
Cash and equivalents - - - - -
Total current liabilities 551.61M 652.13M 659.23M 483.24M 315.41M
Current deferred revenue - - 1.96M 4.76M 2.02M
Net debt 946.20M 836.50M 1066.66M 1501.40M 1229.58M
Short term debt 192.31M 335.42M 266.54M 321.50M 248.06M
Short long term debt 184.77M 252.56M 174.00M 104.48M 197.35M
Short long term debt total 1138.75M 1119.33M 1288.52M 1782.94M 1329.53M
Other stockholder equity -78.44190M -53.30019M 1559.37M 1555.11M 1227.57M
Property plant equipment - - - - -
Total current assets 843.87M 897.74M 930.07M 878.56M 342.54M
Long term investments 395.40M 104.44M 84.12M 43.18M 18.72M
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 521.91M 486.41M 566.75M 483.58M 226.42M
Long term debt 863.35M 322.82M 398.51M 627.33M 938.70M
Inventory 69.02M 93.91M 107.38M 90.32M 6.65M
Accounts payable 354.12M 192.93M 219.31M 41.69M 29.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 468.72M 516.37M 27.54M 73.97M 5.14M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 10.00M 89.70M 118.03M 0.01M -0.00449M
Deferred long term asset charges - - - - -
Non current assets total 2967.68M 2794.93M 2972.27M 3083.78M 2165.25M
Capital lease obligations 74.85M 546.87M 719.84M 1043.48M 195.15M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -311.43300M 29.89M -31.66700M -179.13100M -47.88000M
Change to liabilities - - - - -
Total cashflows from investing activities -386.75867M 29.89M -31.67700M -179.13100M -47.88000M
Net borrowings -47.04100M -200.32700M -457.61600M -226.03800M -20.81100M
Total cash from financing activities -268.90383M -999.20900M -1086.93300M -465.13200M -59.15400M
Change to operating activities - - - - -
Net income 349.66M 774.03M 793.27M 751.59M -55.49300M
Change in cash -90.27387M 61.05M -57.80400M 126.62M -0.59600M
Begin period cash flow 282.83M 222.52M 280.32M 153.70M 100.67M
End period cash flow 192.56M 283.57M 222.52M 280.32M 100.08M
Total cash from operating activities 562.00M 1030.36M 1060.81M 770.89M 106.44M
Issuance of capital stock - 0.00000M 9.29M 99.24M 0.00000M
Depreciation 208.07M 215.11M 211.03M 209.22M 151.68M
Other cashflows from investing activities - 78.87M 165.36M 270.13M -7.50300M
Dividends paid 204.47M 699.88M 544.14M 243.75M 0.00000M
Change to inventory 25.87M 13.55M -17.77300M -16.09100M -1.43300M
Change to account receivables -15.79777M 86.14M -139.16600M -259.61900M -37.46200M
Sale purchase of stock -28.46831M -49.16100M 0.00000M 0.00000M -
Other cashflows from financing activities -527.20513M -49.83800M -85.18100M -93.12600M -38.34300M
Change to netincome - - - - -
Capital expenditures 150.49M 49.62M 184.39M 447.38M 27.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 41.55M 44.60M 48.72M -232.83600M -44.02300M
Stock based compensation 3.21M 2.96M 2.82M 1.76M 3.15M
Other non cash items -37.27767M -10.76000M -1.29300M 34.48M 46.74M
Free cash flow 411.50M 980.74M 876.41M 323.51M 79.41M

Peer Comparison

Sector: Industrials Industry: Marine Shipping

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HAFN
Hafnia Limited		 -0.06 0.77% 7.73 12.61 5.91 1.88 1.81 2.29 8.78
AMKAF
AP Moeller - Maersk A/S A		 - -% 2445.00 13.59 2500.00 0.66 0.63 0.79 3.81
AMKBY
AP Moeller-Maersk AS		 0.04 0.32% 12.71 13.25 2500.00 0.65 0.63 0.80 3.88
AMKBF
A.P. Møller - Mærsk A/S		 - -% 2628.30 12.94 2500.00 0.63 0.60 0.79 3.81
CICOY
COSCO SHIPPING Holdings Co Ltd ADR		 - -% 9.45 6.61 5.81 0.15 0.85 0.65 3.18

Reports Covered

Stock Research & News

View All

Profile

Hafnia Limited., an investment holding company, owns and operates oil product tankers in Bermuda. It operates through Long Range II, Long Range I, Medium Range (MR), Handy size, and Specialized segments. The company transports clean and dirty, refined oil products, vegetable oil, and easy chemicals to national and international oil companies, and chemical companies, as well as trading and utility companies. It also provides ship owning, chartering and provision of global maritime services in the product and chemical tankers market. The company was formerly known as BW Tankers Limited and changed its name to Hafnia Limited. In January 2019. Hafnia Limited was founded in 2010 and is based in Singapore.

Hafnia Limited

#18-01 Mapletree Business City, Singapore, Singapore, 117438

Key Executives

Name Title Year Born
Mr. Mikael Opstun Skov Chief Executive Officer 1963
Mr. Perry Wouter Van Echtelt Chief Financial Officer NA
Ms. Dorte Thuesen Christensen Vice President of Operations & Claims NA
Thomas Andersen Executive VP of IR, Research & Performance Management NA
Mr. Jens Christophersen EVP & Head of Commercial NA
Mr. Soren Skibdal Winther Vice President of Commercial NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.