MSFT 417.14 0.9731% AAPL 229.0 -0.3438% NVDA 119.37 1.5137% GOOGL 163.38 0.989% GOOG 165.11 1.0465% AMZN 178.5 3.7067% META 521.31 0.5963% AVGO 162.82 3.7533% TSLA 214.11 3.7958% TSM 171.7 1.5075% LLY 960.02 2.1081% V 276.37 0.7473% JPM 224.8 1.1656% UNH 590.2 -0.2316% NVO 139.16 1.1926% WMT 77.23 1.0599% LVMUY 149.005 -0.3844% XOM 117.94 -0.1608% LVMHF 745.0 -0.4011% MA 483.34 0.5283%
Last update at 2024-08-30T20:10:00Z
Eni and Snam Advance CO2 Storage in Italy's Ravenna Project
Wed 04 Sep 24, 12:25 PMPhillips 66 Divests Non-Core Natural Gas Assets in Texas Deal
Wed 04 Sep 24, 12:24 PMEquinor Shifts Focus to Boost Profit, Downsizes Renewables
Tue 03 Sep 24, 11:59 AMExxonMobil Aims to Take Full Control of Permian JV From Sinochem
Mon 02 Sep 24, 03:37 PMBP to Produce Jet Fuel From Crops and Waste at Cherry Point
Mon 02 Sep 24, 11:57 AMShell to Sell Sinco Pipeline and Colex Terminal to Edgewater
Mon 02 Sep 24, 10:31 AMTechnipFMC's Stock Is Soaring, But Is It Time to Buy FTI?
Fri 30 Aug 24, 05:38 PMExxonMobil Seeks 3-Year Extension for Golden Pass LNG Project
Fri 30 Aug 24, 05:31 PMOceaneering Secures Multiple Contracts in the UK North Sea
Fri 30 Aug 24, 02:15 PMWhy Holding Marathon Petroleum Stock Makes Sense for Now
Fri 30 Aug 24, 01:21 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 68.90M | 198.10M | -3498.70000M | -2135.80000M | -1488.10000M |
Minority interest | 25.40M | -1.90000M | 49.70M | 69.90M | 69.80M |
Net income | -36.50000M | 87.00M | -3518.10000M | -2412.10000M | -1921.60000M |
Selling general administrative | 616.80M | 644.90M | 1066.20M | 1228.10M | 1140.60M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 197.30M | 33.90M | 694.80M | -1526.70000M | -917.60000M |
Reconciled depreciation | 377.20M | 385.40M | 447.20M | 509.60M | 550.40M |
Ebit | 219.60M | 81.10M | 37.40M | -1684.50000M | -1127.20000M |
Ebitda | 596.80M | 466.50M | 449.50M | -1174.90000M | -576.80000M |
Depreciation and amortization | 377.20M | 385.40M | 412.10M | 509.60M | 550.40M |
Non operating income net other | 10.30M | 321.50M | 150.70M | -41.30000M | -88.20000M |
Operating income | 219.60M | 81.10M | 37.40M | -1684.50000M | 950.10M |
Other operating expenses | 6503.10M | 6369.60M | 6635.20M | 14935.80M | 13470.50M |
Interest expense | 120.90M | 143.30M | 134.10M | 451.30M | 360.90M |
Tax provision | 105.40M | 111.10M | 153.40M | 276.30M | 410.90M |
Interest income | 104.00M | 179.50M | 293.00M | 10.40M | 33.90M |
Net interest income | -120.90000M | -143.30000M | -293.00000M | -451.30000M | -360.90000M |
Extraordinary items | -45.30000M | -74.50000M | 265.00M | 230.30M | -11.80000M |
Non recurring | 15.20M | 66.70M | -3501.30000M | -2490.80000M | -1831.20000M |
Other items | - | - | - | - | - |
Income tax expense | 105.40M | 111.10M | 19.40M | 276.30M | 422.70M |
Total revenue | 6700.40M | 6403.50M | 6530.60M | 13409.10M | 12552.90M |
Total operating expenses | 683.80M | 723.30M | 799.40M | 1391.00M | 1329.80M |
Cost of revenue | 6503.10M | 6369.60M | 5835.80M | 14935.80M | 13470.50M |
Total other income expense net | -150.70000M | 117.00M | -3536.10000M | -451.30000M | -209.60000M |
Discontinued operations | -45.30000M | -74.50000M | -74.50000M | -74.50000M | -74.50000M |
Net income from continuing ops | -36.50000M | 87.00M | -3237.90000M | -2412.10000M | -1910.80000M |
Net income applicable to common shares | -107.20000M | 13.30M | -3287.60000M | -2415.20000M | -1921.60000M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 9444.30M | 10020.10M | 19692.60M | 23449.80M | 25004.30M |
Intangible assets | 716.00M | 813.70M | 851.30M | 1086.60M | 1176.70M |
Earning assets | - | - | - | - | - |
Other current assets | 943.80M | 787.00M | 683.40M | 1473.10M | 1270.10M |
Total liab | 6167.60M | 6601.70M | 15478.30M | 15761.70M | 14573.40M |
Total stockholder equity | 3240.20M | 3402.70M | 4154.20M | 7659.30M | 10399.60M |
Deferred long term liab | 59.10M | 34.80M | 79.50M | 138.20M | 209.20M |
Other current liab | 1367.80M | 1267.00M | 7320.30M | 2398.10M | 2426.40M |
Common stock | 442.20M | 450.70M | 449.50M | 447.10M | 450.50M |
Capital stock | 442.20M | 450.70M | 449.50M | 447.10M | 450.50M |
Retained earnings | -5010.00000M | -4903.80000M | -4915.20000M | -1563.10000M | 1114.20M |
Other liab | 256.90M | 1022.60M | 1679.30M | 989.50M | 1093.40M |
Good will | - | - | 2512.50M | 5598.30M | 7607.60M |
Other assets | 206.20M | 1267.70M | 1847.50M | 592.50M | 564.70M |
Cash | 1057.10M | 1327.40M | 1269.20M | 5190.20M | 5540.00M |
Cash and equivalents | 1057.10M | 1327.40M | 4807.80M | 5190.20M | 5540.00M |
Total current liabilities | 4174.30M | 3851.80M | 10415.20M | 10069.40M | 9354.20M |
Current deferred revenue | 1156.40M | 1012.90M | 1046.80M | 4585.10M | 4260.10M |
Net debt | 309.50M | 677.50M | 3046.20M | -714.80000M | -1348.30000M |
Short term debt | 367.30M | 277.60M | 847.10M | 495.40M | 67.40M |
Short long term debt | 367.30M | 277.60M | 636.20M | 495.40M | 67.40M |
Short long term debt total | 1366.60M | 2004.90M | 4315.40M | 4475.40M | 4191.70M |
Other stockholder equity | 9109.70M | 9160.80M | 10242.40M | 10182.80M | 10194.60M |
Property plant equipment | 3208.40M | 2597.20M | 2861.80M | 4054.60M | 3259.80M |
Total current assets | 4988.70M | 5341.50M | 11444.70M | 11817.40M | 12001.00M |
Long term investments | 325.00M | 292.40M | 394.80M | 300.40M | 394.50M |
Net tangible assets | 3240.20M | 2589.00M | 704.30M | 974.40M | 1573.30M |
Short term investments | 27.50M | 317.30M | 64.80M | 91.70M | - |
Net receivables | 1948.10M | 1877.90M | 2149.20M | 3738.10M | 3939.70M |
Long term debt | 999.30M | 1727.30M | 3317.70M | 3980.00M | 4124.30M |
Inventory | 1039.70M | 1031.90M | 1252.80M | 1416.00M | 1251.20M |
Accounts payable | 1282.80M | 1294.30M | 1201.00M | 2590.80M | 2600.30M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 36.50M | 15.70M | 60.10M | 28.80M | 31.30M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -1301.70000M | -1305.00000M | -1622.50000M | -1407.50000M | -1359.70000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 442.20M | 450.70M | 449.50M | 447.10M | 450.50M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | -5010.00000M | -4903.80000M | -4915.20000M | -1563.10000M | 1114.20M |
Treasury stock | - | - | - | - | -2.40000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 987.20M | 901.00M | 3488.30M | 1224.60M | 332.30M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 4455.60M | 4678.60M | 8247.90M | 11632.40M | 13003.30M |
Capital lease obligations | 925.10M | 824.80M | 1154.90M | 956.80M | - |
Long term debt total | 1000.70M | 1778.40M | 3317.70M | 3980.00M | 4124.30M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 162.20M | 23.30M | 74.30M | 9.30M | -460.20000M |
Change to liabilities | -10.00000M | 94.70M | -34.40000M | 38.80M | -1439.40000M |
Total cashflows from investing activities | 162.20M | 817.30M | -180.60000M | -419.80000M | -460.20000M |
Net borrowings | -671.70000M | -1334.10000M | -755.20000M | 103.90M | 461.70M |
Total cash from financing activities | -796.70000M | -5065.00000M | -1082.20000M | -784.40000M | -444.80000M |
Change to operating activities | -59.40000M | 55.90M | -298.10000M | -408.70000M | 707.60M |
Net income | -36.50000M | 87.00M | -3518.10000M | -2412.10000M | -1910.80000M |
Change in cash | -270.30000M | -3480.40000M | -382.40000M | -349.80000M | -1197.40000M |
Begin period cash flow | 1327.40M | 4807.80M | 5190.20M | 5540.00M | 6737.40M |
End period cash flow | 1057.10M | 1327.40M | 4807.80M | 5190.20M | 5540.00M |
Total cash from operating activities | 352.10M | 781.30M | 656.90M | 848.50M | -185.40000M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 377.20M | 385.40M | 412.10M | 509.60M | 550.40M |
Other cashflows from investing activities | 320.10M | -4.50000M | 37.20M | 25.30M | -92.10000M |
Dividends paid | 0.00000M | 0.00000M | -59.20000M | -232.80000M | 238.10M |
Change to inventory | -35.00000M | 197.70M | 87.40M | -169.60000M | -339.40000M |
Change to account receivables | -160.20000M | -73.10000M | 433.40M | 29.30M | -839.10000M |
Sale purchase of stock | -100.20000M | -48.60000M | 11.80M | -92.70000M | -442.60000M |
Other cashflows from financing activities | 36.10M | -2566.50000M | -226.30000M | -458.90000M | 235.90M |
Change to netincome | 129.10M | -108.40000M | 3424.40M | 2810.10M | 2147.60M |
Capital expenditures | 157.90M | 191.70M | 256.10M | 454.40M | 368.10M |
Change receivables | -160.20000M | -73.10000M | 348.10M | -39.70000M | -664.10000M |
Cash flows other operating | 132.80M | -265.40000M | -373.30000M | 111.40M | 1470.30M |
Exchange rate changes | - | - | 223.50M | 5.90M | -107.00000M |
Cash and cash equivalents changes | -282.40000M | -3466.40000M | -382.40000M | -349.80000M | -1197.40000M |
Change in working capital | -100.10000M | 489.90M | 704.20M | -59.10000M | -1252.60000M |
Stock based compensation | 33.50M | -80.40000M | 3123.20M | 2521.10M | 22.40M |
Other non cash items | 91.00M | -5.50000M | -32.70000M | 364.40M | 2356.40M |
Free cash flow | 194.20M | 589.60M | 400.80M | 394.10M | -553.50000M |
Sector: Energy Industry: Oil & Gas Equipment & Services
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
FTI TechnipFMC PLC |
-0.06 0.22% | 26.84 | - | 17.70 | 1.19 | 2.89 | 1.39 | 17.14 |
SLB Schlumberger NV |
-0.19 0.43% | 43.99 | 18.64 | 14.51 | 2.34 | 3.87 | 2.64 | 11.32 |
BKR Baker Hughes Co |
-0.09 0.26% | 35.17 | 18.11 | 16.45 | 1.30 | 2.15 | 1.43 | 9.19 |
HAL Halliburton Company |
-0.29 0.92% | 31.09 | 12.44 | 10.36 | 1.42 | 3.54 | 1.72 | 8.38 |
TS Tenaris SA ADR |
0.43 1.47% | 29.69 | 5.88 | 7.97 | 1.37 | 1.24 | 1.19 | 3.33 |
TechnipFMC plc engages in the oil and gas projects, technologies, and systems and services businesses in Europe, Central Asia, North and Latin America, the Asia Pacific, Africa, and the Middle East. The Subsea segment engages in the design, engineering, procurement, manufacturing, fabrication, installation, and life of field services for subsea systems, subsea field infrastructure, and subsea pipe systems used in oil and gas production and transportation. It provides subsea production and flexible pipe; subsea umbilicals, risers, and flowlines; vessels; and Subsea Studio for optimizing the development, execution, and operation of current and future subsea fields. This segment also offers well and asset services. The Surface Technologies segment designs, manufactures, and services products and systems used in land and shallow water exploration and production of crude oil and natural gas. This segment offers surface wellheads and production trees systems; iComplete, a pressure control system; fracturing tree and manifold systems; pressure pumping; safety and integrity systems, multiphase meter modules, in-line separation and processing systems, and standard pumps; well control and integrity systems, flowback and well testing services; skid systems; digital systems; and flow measurement and automation solutions. It also offers planning, testing and installation, commissioning, operations, replacement and upgrade, maintenance, storage, preservation, intervention, integrity, decommissioning, and abandonment; and supplies flexible lines and flowline products and services. TechnipFMC plc has a strategic alliance with Talos Energy Inc. to develop carbon transportation and storage services. The company was founded in 1884 and is based in Newcastle Upon Tyne, the United Kingdom.
Hadrian House, Newcastle upon Tyne, United Kingdom, EC4M 8AP
Name | Title | Year Born |
---|---|---|
Mr. Douglas J. Pferdehirt | CEO & Exec. Chairman | 1964 |
Mr. Justin J. Rounce | Exec. VP & Chief Technology Officer | 1967 |
Mr. Alf T. Melin | Exec. VP | 1970 |
Mr. Jonathan Landes | Pres of Subsea | 1973 |
Ms. Victoria Lazar | Exec. VP, CFO, Chief Legal Officer & Sec. | 1966 |
Ms. Krisztina Doroghazi | Sr. VP, Controller & Chief Accounting Officer | 1972 |
Matt Seinsheimer | VP of Investor Relations | NA |
Mr. Mark J. Scott | Exec. VP of Quality, HSE/Security & Communications | 1954 |
Ms. Brooke Robertson | Director of PR | NA |
Nicola Cameron | VP of Corp. Communications | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.