AAPL 165.84 0.5091% MSFT 400.96 0.461% GOOG 157.95 1.4321% GOOGL 156.28 1.4212% AMZN 177.23 1.4889% NVDA 795.18 4.3543% META 481.73 0.1372% TSLA 142.05 -3.4002% TSM 129.75 1.6053% LLY 731.33 0.6912% V 272.33 0.9452% AVGO 1224.46 1.6394% JPM 189.41 1.9429% UNH 491.23 -1.9755% NVO 125.26 2.0781% WMT 60.14 1.0247% LVMUY 168.89 0.4222% XOM 120.57 0.5756% LVMHF 851.89 0.4528% MA 456.75 0.2986%
Last update at 2024-04-09T03:57:44.758825Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 341.33M | 1473.61M | -3347.50500M | -372.52600M | -153.41700M |
Minority interest | 14.43M | -4.12400M | 168.56M | 170.23M | 170.23M |
Net income | 359.29M | 1466.49M | -3333.07100M | -373.68800M | -155.57500M |
Selling general administrative | 1400.83M | 1229.77M | 1134.26M | 756.02M | 448.23M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1023.17M | 1016.51M | 770.93M | 459.85M | 298.45M |
Reconciled depreciation | 332.77M | 251.20M | 217.22M | 113.59M | 23.54M |
Ebit | -710.42800M | -464.45700M | -580.55500M | -409.76300M | -173.31600M |
Ebitda | -339.21600M | -200.71200M | -338.70700M | -261.42400M | -149.77900M |
Depreciation and amortization | 371.21M | 263.75M | 241.85M | 148.34M | 23.54M |
Non operating income net other | - | - | - | - | - |
Operating income | -710.42800M | -464.45700M | -580.55500M | -409.76300M | -173.28300M |
Other operating expenses | 3027.11M | 2721.07M | 2254.48M | 1430.80M | 775.70M |
Interest expense | 148.56M | 86.44M | 108.74M | 19.23M | 0.54M |
Tax provision | -3.52300M | 3.00M | -14.43400M | 1.16M | 2.16M |
Interest income | 38.37M | 12.60M | 24.70M | 34.38M | 11.26M |
Net interest income | -110.18800M | -73.84200M | -84.04300M | 15.15M | 10.72M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -3.52300M | 3.00M | -14.43400M | 1.16M | 2.16M |
Total revenue | 2316.68M | 2256.61M | 1673.92M | 1021.04M | 602.38M |
Total operating expenses | 1733.60M | 1480.97M | 1351.48M | 869.61M | 471.77M |
Cost of revenue | 1293.51M | 1240.10M | 902.99M | 561.19M | 303.93M |
Total other income expense net | 1051.76M | 1938.07M | -2766.95000M | 37.24M | 0.03M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 344.86M | 1470.61M | -3333.07100M | -373.68800M | -155.57500M |
Net income applicable to common shares | 359.29M | 1466.49M | -3350.61900M | -385.29700M | -155.57500M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 3675.92M | 3826.51M | 3590.87M | 2227.88M | 1351.39M |
Intangible assets | 1145.53M | 977.37M | 922.81M | 1021.90M | 67.30M |
Earning assets | - | - | - | - | - |
Other current assets | 0.47M | 8.01M | 30.24M | 194.79M | 35.03M |
Total liab | 2770.30M | 3555.90M | 5266.96M | 890.05M | 222.96M |
Total stockholder equity | 748.21M | 88.61M | -1844.64600M | 1268.92M | 1128.43M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 54.63M | 6.77M | 55.52M | -28.03900M | 97.98M |
Common stock | 15.79M | 15.23M | 14.17M | 13.58M | 11.99M |
Capital stock | 15.79M | 15.23M | 14.17M | 13.58M | 11.99M |
Retained earnings | -1873.18900M | -2366.99000M | -4010.75600M | -826.13500M | -483.35700M |
Other liab | 816.47M | 1951.92M | 3687.70M | 321.22M | 28.80M |
Good will | 402.30M | 382.29M | 356.52M | 341.07M | 36.04M |
Other assets | 40.77M | 44.56M | 71.64M | 17.71M | 10.46M |
Cash | 734.22M | 1363.13M | 1573.42M | 322.43M | 1044.79M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 882.88M | 907.26M | 778.75M | 468.00M | 194.16M |
Current deferred revenue | 50.41M | 60.49M | 30.96M | 29.97M | - |
Net debt | 373.72M | -632.81500M | -746.78100M | -203.11100M | -1044.78600M |
Short term debt | 37.00M | 33.59M | 26.13M | 18.48M | - |
Short long term debt | - | - | - | - | - |
Short long term debt total | 1107.94M | 730.31M | 826.64M | 119.32M | - |
Other stockholder equity | 1685.81M | 1641.67M | 927.93M | 878.01M | 772.30M |
Property plant equipment | 278.78M | 292.61M | 268.31M | 183.18M | 37.53M |
Total current assets | 1589.42M | 2111.68M | 1961.00M | 645.33M | 1199.41M |
Long term investments | 219.12M | 18.01M | 10.60M | 18.70M | 0.65M |
Net tangible assets | -799.61600M | -1271.04900M | -3123.97400M | -195.36100M | 1025.09M |
Short term investments | 0.00000M | 99.97M | - | - | - |
Net receivables | 508.76M | 384.91M | 212.03M | 194.79M | 93.67M |
Long term debt | 892.70M | 515.80M | 635.24M | - | - |
Inventory | 345.97M | 255.66M | 145.31M | 128.11M | 60.95M |
Accounts payable | 740.85M | 806.41M | 666.14M | 447.59M | 194.16M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 919.80M | 798.69M | 1224.01M | 1203.46M | 827.49M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 14.17M | 13.58M | 11.99M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 21.20M | 31.23M | 58.08M | 12.39M | 10.46M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 2086.50M | 1714.83M | 1629.87M | 1582.55M | 151.98M |
Capital lease obligations | 215.24M | 214.51M | 191.40M | 119.32M | - |
Long term debt total | - | - | - | 100.83M | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -344.33600M | -109.79400M | -132.64100M | -583.50300M | -63.53800M |
Change to liabilities | -73.58200M | 115.03M | 280.45M | 113.72M | 56.90M |
Total cashflows from investing activities | -344.33600M | -330.65600M | -132.64100M | -583.50300M | -63.53800M |
Net borrowings | 302.68M | -26.25100M | 1222.81M | -19.12700M | -19.12700M |
Total cash from financing activities | 256.98M | 405.14M | 1261.04M | -15.24900M | 859.53M |
Change to operating activities | -146.83800M | -93.14100M | 128.14M | 10.93M | -2.47200M |
Net income | -847.16000M | -476.23600M | -619.81500M | -372.52600M | -153.41700M |
Change in cash | -628.90700M | -210.29300M | 1250.99M | -722.35700M | 660.78M |
Begin period cash flow | 1363.13M | 1573.42M | 322.43M | 1044.79M | 384.00M |
End period cash flow | 734.22M | 1363.13M | 1573.42M | 322.43M | 1044.79M |
Total cash from operating activities | -536.59800M | -282.15400M | 116.31M | -115.38300M | -116.20500M |
Issuance of capital stock | 0.00000M | 0.00000M | 50.00M | 8.65M | 859.53M |
Depreciation | 332.77M | 251.20M | 217.22M | 113.59M | 23.54M |
Other cashflows from investing activities | 8.92M | 2.99M | 3.19M | 11.26M | 8.87M |
Dividends paid | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Change to inventory | -85.61000M | -104.83800M | -16.47100M | -29.72300M | -10.34500M |
Change to account receivables | -105.97700M | -164.65600M | 28.75M | -39.69800M | -72.15100M |
Sale purchase of stock | - | - | - | 8.65M | 859.53M |
Other cashflows from financing activities | 323.42M | 431.39M | 1230.09M | -4.77600M | -63.53800M |
Change to netincome | -816.65300M | -1752.22900M | 2873.43M | 101.42M | 43.91M |
Capital expenditures | 170.87M | 196.56M | 120.94M | 112.50M | 72.11M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -412.00700M | -247.61000M | 376.29M | 43.77M | -27.03000M |
Stock based compensation | - | - | 168.35M | 138.19M | 53.82M |
Other non cash items | 389.79M | 190.49M | -25.72600M | 6.37M | -19.86600M |
Free cash flow | -707.46800M | -478.71500M | -4.62900M | -227.88000M | -188.32000M |
Sector: Consumer Cyclical Industry: Internet Retail
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
FTCH Farfetch Ltd Class A |
- -% | - | - | - | 0.11 | 0.55 | 0.40 | -6.075 |
AMZN Amazon.com Inc |
2.60 1.49% | 177.23 | 79.90 | 39.68 | 2.84 | 8.59 | 2.97 | 22.34 |
PDD Pinduoduo |
10.65 9.38% | 124.14 | 37.33 | 20.16 | 1.18 | 8.51 | 0.85 | 3.03 |
BABA Alibaba Group Holding Ltd |
1.62 2.35% | 70.69 | 10.59 | 7.29 | 0.21 | 1.28 | 0.14 | 0.91 |
BABAF Alibaba Group Holding Ltd |
-0.055 0.63% | 8.61 | 10.48 | 7.46 | 0.21 | 1.31 | 0.14 | 0.91 |
Farfetch Limited, together with its subsidiaries, operates a platform for the luxury fashion industry in the United States, the United Kingdom, and internationally. It operates through three segments: Digital Platform, Brand Platform, and In-Store. The company operates The Farfetch Marketplace, a global digital luxury fashion marketplace that connects consumers from approximately 190 countries and territories with merchandise from sellers, including brands, boutiques and department stores; New Guards, a platform that designs, manufactures, and distributes luxury fashion brands; Browns, a fashion and luxury goods retailer; Stadium Goods, a premium sneaker and streetwear marketplace and retailer; and VioletGrey.com, Luxclusif, Farfetch Future Retail, and other online sales channel. It also offers Farfetch Platform Solutions comprising building and operation of e-commerce and technology solutions for luxury brands and retailers; and ancillary services, including digital marketing, production, and customer services. In addition, the company operates Browns, Stadium Goods, Violet Grey, Off-White, Palm Angels, Ambush, and other brand stores; and Farfetch app. Further, the company engages in the web design, build, development, and retail distribution for retailers and brands. Farfetch Limited was founded in 2007 and is headquartered in London, the United Kingdom.
The Bower, London, United Kingdom, EC1V 9NR
Name | Title | Year Born |
---|---|---|
Mr. José Ferreira Neves | Founder, Chairman & CEO | 1975 |
Ms. Stephanie Phair | Group Pres | 1979 |
Mr. Elliot Jordan | Chief Financial Officer | 1976 |
Mr. Luis Teixeira | Chief Operations Officer | NA |
Mr. Edward Sabbagh | Chief Marketplace Officer & Member of the Exec. Board | NA |
Mr. Cipriano Sousa | Chief Technology Officer | NA |
Ms. Alice Ryder | VP of Investor Relations | NA |
Mr. James L. Maynard | Chief Legal Officer & Gen. Counsel | NA |
Ms. Susannah Clark | Exec. VP of Communications | NA |
Ms. Sian Keane | Chief People Officer | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).