MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

Farfetch Ltd Class A

Consumer Cyclical US FTCH

NoneUSD
-(-%)

Last update at 2024-04-09T03:57:44.758825Z

Day Range

--
LowHigh

52 Week Range

0.538.02
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap254.21M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-563.53299M
  • Revenue TTM2351.01M
  • Revenue Per Share TTM5.97
  • Gross Profit TTM 1023.17M
  • Diluted EPS TTM-2.29

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 341.33M 1473.61M -3347.50500M -372.52600M -153.41700M
Minority interest 14.43M -4.12400M 168.56M 170.23M 170.23M
Net income 359.29M 1466.49M -3333.07100M -373.68800M -155.57500M
Selling general administrative 1400.83M 1229.77M 1134.26M 756.02M 448.23M
Selling and marketing expenses - - - - -
Gross profit 1023.17M 1016.51M 770.93M 459.85M 298.45M
Reconciled depreciation 332.77M 251.20M 217.22M 113.59M 23.54M
Ebit -710.42800M -464.45700M -580.55500M -409.76300M -173.31600M
Ebitda -339.21600M -200.71200M -338.70700M -261.42400M -149.77900M
Depreciation and amortization 371.21M 263.75M 241.85M 148.34M 23.54M
Non operating income net other - - - - -
Operating income -710.42800M -464.45700M -580.55500M -409.76300M -173.28300M
Other operating expenses 3027.11M 2721.07M 2254.48M 1430.80M 775.70M
Interest expense 148.56M 86.44M 108.74M 19.23M 0.54M
Tax provision -3.52300M 3.00M -14.43400M 1.16M 2.16M
Interest income 38.37M 12.60M 24.70M 34.38M 11.26M
Net interest income -110.18800M -73.84200M -84.04300M 15.15M 10.72M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -3.52300M 3.00M -14.43400M 1.16M 2.16M
Total revenue 2316.68M 2256.61M 1673.92M 1021.04M 602.38M
Total operating expenses 1733.60M 1480.97M 1351.48M 869.61M 471.77M
Cost of revenue 1293.51M 1240.10M 902.99M 561.19M 303.93M
Total other income expense net 1051.76M 1938.07M -2766.95000M 37.24M 0.03M
Discontinued operations - - - - -
Net income from continuing ops 344.86M 1470.61M -3333.07100M -373.68800M -155.57500M
Net income applicable to common shares 359.29M 1466.49M -3350.61900M -385.29700M -155.57500M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3675.92M 3826.51M 3590.87M 2227.88M 1351.39M
Intangible assets 1145.53M 977.37M 922.81M 1021.90M 67.30M
Earning assets - - - - -
Other current assets 0.47M 8.01M 30.24M 194.79M 35.03M
Total liab 2770.30M 3555.90M 5266.96M 890.05M 222.96M
Total stockholder equity 748.21M 88.61M -1844.64600M 1268.92M 1128.43M
Deferred long term liab - - - - -
Other current liab 54.63M 6.77M 55.52M -28.03900M 97.98M
Common stock 15.79M 15.23M 14.17M 13.58M 11.99M
Capital stock 15.79M 15.23M 14.17M 13.58M 11.99M
Retained earnings -1873.18900M -2366.99000M -4010.75600M -826.13500M -483.35700M
Other liab 816.47M 1951.92M 3687.70M 321.22M 28.80M
Good will 402.30M 382.29M 356.52M 341.07M 36.04M
Other assets 40.77M 44.56M 71.64M 17.71M 10.46M
Cash 734.22M 1363.13M 1573.42M 322.43M 1044.79M
Cash and equivalents - - - - -
Total current liabilities 882.88M 907.26M 778.75M 468.00M 194.16M
Current deferred revenue 50.41M 60.49M 30.96M 29.97M -
Net debt 373.72M -632.81500M -746.78100M -203.11100M -1044.78600M
Short term debt 37.00M 33.59M 26.13M 18.48M -
Short long term debt - - - - -
Short long term debt total 1107.94M 730.31M 826.64M 119.32M -
Other stockholder equity 1685.81M 1641.67M 927.93M 878.01M 772.30M
Property plant equipment 278.78M 292.61M 268.31M 183.18M 37.53M
Total current assets 1589.42M 2111.68M 1961.00M 645.33M 1199.41M
Long term investments 219.12M 18.01M 10.60M 18.70M 0.65M
Net tangible assets -799.61600M -1271.04900M -3123.97400M -195.36100M 1025.09M
Short term investments 0.00000M 99.97M - - -
Net receivables 508.76M 384.91M 212.03M 194.79M 93.67M
Long term debt 892.70M 515.80M 635.24M - -
Inventory 345.97M 255.66M 145.31M 128.11M 60.95M
Accounts payable 740.85M 806.41M 666.14M 447.59M 194.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 919.80M 798.69M 1224.01M 1203.46M 827.49M
Additional paid in capital - - - - -
Common stock total equity - - 14.17M 13.58M 11.99M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 21.20M 31.23M 58.08M 12.39M 10.46M
Deferred long term asset charges - - - - -
Non current assets total 2086.50M 1714.83M 1629.87M 1582.55M 151.98M
Capital lease obligations 215.24M 214.51M 191.40M 119.32M -
Long term debt total - - - 100.83M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -344.33600M -109.79400M -132.64100M -583.50300M -63.53800M
Change to liabilities -73.58200M 115.03M 280.45M 113.72M 56.90M
Total cashflows from investing activities -344.33600M -330.65600M -132.64100M -583.50300M -63.53800M
Net borrowings 302.68M -26.25100M 1222.81M -19.12700M -19.12700M
Total cash from financing activities 256.98M 405.14M 1261.04M -15.24900M 859.53M
Change to operating activities -146.83800M -93.14100M 128.14M 10.93M -2.47200M
Net income -847.16000M -476.23600M -619.81500M -372.52600M -153.41700M
Change in cash -628.90700M -210.29300M 1250.99M -722.35700M 660.78M
Begin period cash flow 1363.13M 1573.42M 322.43M 1044.79M 384.00M
End period cash flow 734.22M 1363.13M 1573.42M 322.43M 1044.79M
Total cash from operating activities -536.59800M -282.15400M 116.31M -115.38300M -116.20500M
Issuance of capital stock 0.00000M 0.00000M 50.00M 8.65M 859.53M
Depreciation 332.77M 251.20M 217.22M 113.59M 23.54M
Other cashflows from investing activities 8.92M 2.99M 3.19M 11.26M 8.87M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M -
Change to inventory -85.61000M -104.83800M -16.47100M -29.72300M -10.34500M
Change to account receivables -105.97700M -164.65600M 28.75M -39.69800M -72.15100M
Sale purchase of stock - - - 8.65M 859.53M
Other cashflows from financing activities 323.42M 431.39M 1230.09M -4.77600M -63.53800M
Change to netincome -816.65300M -1752.22900M 2873.43M 101.42M 43.91M
Capital expenditures 170.87M 196.56M 120.94M 112.50M 72.11M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -412.00700M -247.61000M 376.29M 43.77M -27.03000M
Stock based compensation - - 168.35M 138.19M 53.82M
Other non cash items 389.79M 190.49M -25.72600M 6.37M -19.86600M
Free cash flow -707.46800M -478.71500M -4.62900M -227.88000M -188.32000M

Peer Comparison

Sector: Consumer Cyclical Industry: Internet Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FTCH
Farfetch Ltd Class A
- -% - - - 0.11 0.55 0.40 -6.075
AMZN
Amazon.com Inc
2.90 1.52% 193.73 50.46 44.05 3.37 9.59 3.45 22.21
PDD
PDD Holdings Inc.
-4.87 3.89% 120.38 20.54 13.26 0.62 5.93 0.50 1.74
BABA
Alibaba Group Holding Ltd
-0.635 0.64% 99.19 10.59 7.29 0.21 1.28 0.14 0.91
BABAF
Alibaba Group Holding Ltd
- -% 12.04 10.48 7.46 0.21 1.31 0.14 0.91

Reports Covered

Stock Research & News

Profile

Farfetch Limited, together with its subsidiaries, operates a platform for the luxury fashion industry in the United States, the United Kingdom, and internationally. It operates through three segments: Digital Platform, Brand Platform, and In-Store. The company operates The Farfetch Marketplace, a global digital luxury fashion marketplace that connects consumers from approximately 190 countries and territories with merchandise from sellers, including brands, boutiques and department stores; New Guards, a platform that designs, manufactures, and distributes luxury fashion brands; Browns, a fashion and luxury goods retailer; Stadium Goods, a premium sneaker and streetwear marketplace and retailer; and VioletGrey.com, Luxclusif, Farfetch Future Retail, and other online sales channel. It also offers Farfetch Platform Solutions comprising building and operation of e-commerce and technology solutions for luxury brands and retailers; and ancillary services, including digital marketing, production, and customer services. In addition, the company operates Browns, Stadium Goods, Violet Grey, Off-White, Palm Angels, Ambush, and other brand stores; and Farfetch app. Further, the company engages in the web design, build, development, and retail distribution for retailers and brands. Farfetch Limited was founded in 2007 and is headquartered in London, the United Kingdom.

Farfetch Ltd Class A

The Bower, London, United Kingdom, EC1V 9NR

Key Executives

Name Title Year Born
Mr. José Ferreira Neves Founder, Chairman & CEO 1975
Ms. Stephanie Phair Group Pres 1979
Mr. Elliot Jordan Chief Financial Officer 1976
Mr. Luis Teixeira Chief Operations Officer NA
Mr. Edward Sabbagh Chief Marketplace Officer & Member of the Exec. Board NA
Mr. Cipriano Sousa Chief Technology Officer NA
Ms. Alice Ryder VP of Investor Relations NA
Mr. James L. Maynard Chief Legal Officer & Gen. Counsel NA
Ms. Susannah Clark Exec. VP of Communications NA
Ms. Sian Keane Chief People Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.