MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%
Last update at 2024-04-09T03:57:44.758825Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 341.33M | 1473.61M | -3347.50500M | -372.52600M | -153.41700M |
| Minority interest | 14.43M | -4.12400M | 168.56M | 170.23M | 170.23M |
| Net income | 359.29M | 1466.49M | -3333.07100M | -373.68800M | -155.57500M |
| Selling general administrative | 1400.83M | 1229.77M | 1134.26M | 756.02M | 448.23M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1023.17M | 1016.51M | 770.93M | 459.85M | 298.45M |
| Reconciled depreciation | 332.77M | 251.20M | 217.22M | 113.59M | 23.54M |
| Ebit | -710.42800M | -464.45700M | -580.55500M | -409.76300M | -173.31600M |
| Ebitda | -339.21600M | -200.71200M | -338.70700M | -261.42400M | -149.77900M |
| Depreciation and amortization | 371.21M | 263.75M | 241.85M | 148.34M | 23.54M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -710.42800M | -464.45700M | -580.55500M | -409.76300M | -173.28300M |
| Other operating expenses | 3027.11M | 2721.07M | 2254.48M | 1430.80M | 775.70M |
| Interest expense | 148.56M | 86.44M | 108.74M | 19.23M | 0.54M |
| Tax provision | -3.52300M | 3.00M | -14.43400M | 1.16M | 2.16M |
| Interest income | 38.37M | 12.60M | 24.70M | 34.38M | 11.26M |
| Net interest income | -110.18800M | -73.84200M | -84.04300M | 15.15M | 10.72M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -3.52300M | 3.00M | -14.43400M | 1.16M | 2.16M |
| Total revenue | 2316.68M | 2256.61M | 1673.92M | 1021.04M | 602.38M |
| Total operating expenses | 1733.60M | 1480.97M | 1351.48M | 869.61M | 471.77M |
| Cost of revenue | 1293.51M | 1240.10M | 902.99M | 561.19M | 303.93M |
| Total other income expense net | 1051.76M | 1938.07M | -2766.95000M | 37.24M | 0.03M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 344.86M | 1470.61M | -3333.07100M | -373.68800M | -155.57500M |
| Net income applicable to common shares | 359.29M | 1466.49M | -3350.61900M | -385.29700M | -155.57500M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 3675.92M | 3826.51M | 3590.87M | 2227.88M | 1351.39M |
| Intangible assets | 1145.53M | 977.37M | 922.81M | 1021.90M | 67.30M |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.47M | 8.01M | 30.24M | 194.79M | 35.03M |
| Total liab | 2770.30M | 3555.90M | 5266.96M | 890.05M | 222.96M |
| Total stockholder equity | 748.21M | 88.61M | -1844.64600M | 1268.92M | 1128.43M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 54.63M | 6.77M | 55.52M | -28.03900M | 97.98M |
| Common stock | 15.79M | 15.23M | 14.17M | 13.58M | 11.99M |
| Capital stock | 15.79M | 15.23M | 14.17M | 13.58M | 11.99M |
| Retained earnings | -1873.18900M | -2366.99000M | -4010.75600M | -826.13500M | -483.35700M |
| Other liab | 816.47M | 1951.92M | 3687.70M | 321.22M | 28.80M |
| Good will | 402.30M | 382.29M | 356.52M | 341.07M | 36.04M |
| Other assets | 40.77M | 44.56M | 71.64M | 17.71M | 10.46M |
| Cash | 734.22M | 1363.13M | 1573.42M | 322.43M | 1044.79M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 882.88M | 907.26M | 778.75M | 468.00M | 194.16M |
| Current deferred revenue | 50.41M | 60.49M | 30.96M | 29.97M | - |
| Net debt | 373.72M | -632.81500M | -746.78100M | -203.11100M | -1044.78600M |
| Short term debt | 37.00M | 33.59M | 26.13M | 18.48M | - |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 1107.94M | 730.31M | 826.64M | 119.32M | - |
| Other stockholder equity | 1685.81M | 1641.67M | 927.93M | 878.01M | 772.30M |
| Property plant equipment | 278.78M | 292.61M | 268.31M | 183.18M | 37.53M |
| Total current assets | 1589.42M | 2111.68M | 1961.00M | 645.33M | 1199.41M |
| Long term investments | 219.12M | 18.01M | 10.60M | 18.70M | 0.65M |
| Net tangible assets | -799.61600M | -1271.04900M | -3123.97400M | -195.36100M | 1025.09M |
| Short term investments | 0.00000M | 99.97M | - | - | - |
| Net receivables | 508.76M | 384.91M | 212.03M | 194.79M | 93.67M |
| Long term debt | 892.70M | 515.80M | 635.24M | - | - |
| Inventory | 345.97M | 255.66M | 145.31M | 128.11M | 60.95M |
| Accounts payable | 740.85M | 806.41M | 666.14M | 447.59M | 194.16M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 919.80M | 798.69M | 1224.01M | 1203.46M | 827.49M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 14.17M | 13.58M | 11.99M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 21.20M | 31.23M | 58.08M | 12.39M | 10.46M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 2086.50M | 1714.83M | 1629.87M | 1582.55M | 151.98M |
| Capital lease obligations | 215.24M | 214.51M | 191.40M | 119.32M | - |
| Long term debt total | - | - | - | 100.83M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -344.33600M | -109.79400M | -132.64100M | -583.50300M | -63.53800M |
| Change to liabilities | -73.58200M | 115.03M | 280.45M | 113.72M | 56.90M |
| Total cashflows from investing activities | -344.33600M | -330.65600M | -132.64100M | -583.50300M | -63.53800M |
| Net borrowings | 302.68M | -26.25100M | 1222.81M | -19.12700M | -19.12700M |
| Total cash from financing activities | 256.98M | 405.14M | 1261.04M | -15.24900M | 859.53M |
| Change to operating activities | -146.83800M | -93.14100M | 128.14M | 10.93M | -2.47200M |
| Net income | -847.16000M | -476.23600M | -619.81500M | -372.52600M | -153.41700M |
| Change in cash | -628.90700M | -210.29300M | 1250.99M | -722.35700M | 660.78M |
| Begin period cash flow | 1363.13M | 1573.42M | 322.43M | 1044.79M | 384.00M |
| End period cash flow | 734.22M | 1363.13M | 1573.42M | 322.43M | 1044.79M |
| Total cash from operating activities | -536.59800M | -282.15400M | 116.31M | -115.38300M | -116.20500M |
| Issuance of capital stock | 0.00000M | 0.00000M | 50.00M | 8.65M | 859.53M |
| Depreciation | 332.77M | 251.20M | 217.22M | 113.59M | 23.54M |
| Other cashflows from investing activities | 8.92M | 2.99M | 3.19M | 11.26M | 8.87M |
| Dividends paid | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
| Change to inventory | -85.61000M | -104.83800M | -16.47100M | -29.72300M | -10.34500M |
| Change to account receivables | -105.97700M | -164.65600M | 28.75M | -39.69800M | -72.15100M |
| Sale purchase of stock | - | - | - | 8.65M | 859.53M |
| Other cashflows from financing activities | 323.42M | 431.39M | 1230.09M | -4.77600M | -63.53800M |
| Change to netincome | -816.65300M | -1752.22900M | 2873.43M | 101.42M | 43.91M |
| Capital expenditures | 170.87M | 196.56M | 120.94M | 112.50M | 72.11M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -412.00700M | -247.61000M | 376.29M | 43.77M | -27.03000M |
| Stock based compensation | - | - | 168.35M | 138.19M | 53.82M |
| Other non cash items | 389.79M | 190.49M | -25.72600M | 6.37M | -19.86600M |
| Free cash flow | -707.46800M | -478.71500M | -4.62900M | -227.88000M | -188.32000M |
Sector: Consumer Cyclical Industry: Internet Retail
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FTCH Farfetch Ltd Class A |
- -% | - | - | - | 0.11 | 0.55 | 0.40 | -6.075 |
| AMZN Amazon.com Inc |
2.90 1.52% | 193.73 | 50.46 | 44.05 | 3.37 | 9.59 | 3.45 | 22.21 |
| PDD PDD Holdings Inc. |
-4.87 3.89% | 120.38 | 20.54 | 13.26 | 0.62 | 5.93 | 0.50 | 1.74 |
| BABA Alibaba Group Holding Ltd |
-0.635 0.64% | 99.19 | 10.59 | 7.29 | 0.21 | 1.28 | 0.14 | 0.91 |
| BABAF Alibaba Group Holding Ltd |
- -% | 12.04 | 10.48 | 7.46 | 0.21 | 1.31 | 0.14 | 0.91 |
Farfetch Limited, together with its subsidiaries, operates a platform for the luxury fashion industry in the United States, the United Kingdom, and internationally. It operates through three segments: Digital Platform, Brand Platform, and In-Store. The company operates The Farfetch Marketplace, a global digital luxury fashion marketplace that connects consumers from approximately 190 countries and territories with merchandise from sellers, including brands, boutiques and department stores; New Guards, a platform that designs, manufactures, and distributes luxury fashion brands; Browns, a fashion and luxury goods retailer; Stadium Goods, a premium sneaker and streetwear marketplace and retailer; and VioletGrey.com, Luxclusif, Farfetch Future Retail, and other online sales channel. It also offers Farfetch Platform Solutions comprising building and operation of e-commerce and technology solutions for luxury brands and retailers; and ancillary services, including digital marketing, production, and customer services. In addition, the company operates Browns, Stadium Goods, Violet Grey, Off-White, Palm Angels, Ambush, and other brand stores; and Farfetch app. Further, the company engages in the web design, build, development, and retail distribution for retailers and brands. Farfetch Limited was founded in 2007 and is headquartered in London, the United Kingdom.
The Bower, London, United Kingdom, EC1V 9NR
| Name | Title | Year Born |
|---|---|---|
| Mr. José Ferreira Neves | Founder, Chairman & CEO | 1975 |
| Ms. Stephanie Phair | Group Pres | 1979 |
| Mr. Elliot Jordan | Chief Financial Officer | 1976 |
| Mr. Luis Teixeira | Chief Operations Officer | NA |
| Mr. Edward Sabbagh | Chief Marketplace Officer & Member of the Exec. Board | NA |
| Mr. Cipriano Sousa | Chief Technology Officer | NA |
| Ms. Alice Ryder | VP of Investor Relations | NA |
| Mr. James L. Maynard | Chief Legal Officer & Gen. Counsel | NA |
| Ms. Susannah Clark | Exec. VP of Communications | NA |
| Ms. Sian Keane | Chief People Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...