We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!

MSFT 409.6999 -1.5286% AAPL 222.71 -1.8034% NVDA 128.3057 2.7103% GOOGL 163.14 -2.3465% GOOG 164.6592 -2.3142% AMZN 180.47 -3.2384% META 585.16 -1.8089% AVGO 175.79 -0.4812% TSLA 241.6955 -3.3527% TSM 183.57 1.3303% LLY 899.35 1.374% V 273.29 -1.6695% JPM 209.74 -0.7007% UNH 584.575 -1.1206% NVO 117.48 2.05% WMT 79.45 -1.8409% LVMUY 148.82 1.4451% XOM 125.47 0.5127% LVMHF 745.0 1.5609% MA 491.24 -1.298%

Franklin Street Properties Corp

Real Estate US FSP

1.605USD
-0.035(2.13%)

Last update at 2024-10-07T18:49:00Z

Day Range

1.601.64
LowHigh

52 Week Range

1.123.13
LowHigh

Fundamentals

  • Previous Close 1.64
  • Market Cap256.51M
  • Volume535643
  • P/E Ratio-
  • Dividend Yield1.61%
  • EBITDA54.38M
  • Revenue TTM152.15M
  • Revenue Per Share TTM1.47
  • Gross Profit TTM 78.17M
  • Diluted EPS TTM-0.53

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1.30M 92.93M 32.87M 6.74M 13.43M
Minority interest - - - - -
Net income 1.09M 92.72M 32.62M 6.47M 13.07M
Selling general administrative 13.88M 15.90M 15.00M 14.47M 13.07M
Selling and marketing expenses - - - - -
Gross profit 78.17M 107.42M 130.52M 148.88M 152.31M
Reconciled depreciation 65.58M 81.01M 91.58M 93.79M 97.17M
Ebit 0.48M 12.97M 26.96M 43.50M 51.80M
Ebitda 66.06M 93.98M 118.23M 137.29M 148.42M
Depreciation and amortization 65.58M 81.01M 91.27M 93.79M 96.61M
Non operating income net other 27.86M 112.65M 41.93M - 6.79M
Operating income 0.48M 12.97M 26.96M 43.50M 51.80M
Other operating expenses 165.13M 196.38M 218.88M 225.56M 223.86M
Interest expense 22.81M 32.27M 36.03M 36.76M 38.37M
Tax provision 0.20M 0.64M 0.25M 0.27M 0.36M
Interest income 0.00000M 0.42M - 0.00000M 6.79M
Net interest income -22.80800M -32.27300M -36.02600M -36.75700M -38.37400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.20M 0.64M 0.25M 0.27M 0.36M
Total revenue 165.62M 209.36M 245.85M 269.06M 268.87M
Total operating expenses 77.69M 94.44M 103.56M 105.38M 107.30M
Cost of revenue 87.44M 101.94M 115.33M 120.18M 116.56M
Total other income expense net 0.82M 79.96M 5.90M -36.75700M 6.79M
Discontinued operations - - - - -
Net income from continuing ops 1.09M 92.30M 32.62M 6.47M 13.07M
Net income applicable to common shares 1.09M 92.72M 32.62M 6.47M 13.07M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1241.67M 1364.17M 1793.18M 1842.65M 1898.10M
Intangible assets 10.19M 14.93M 28.21M 40.70M 59.59M
Earning assets - - - - -
Other current assets 2.89M 10.47M 7.25M 7.25M 10.40M
Total liab 472.93M 580.97M 1025.09M 1056.26M 1060.47M
Total stockholder equity 768.74M 783.20M 768.09M 786.40M 837.63M
Deferred long term liab 35.71M 38.31M 56.45M 52.77M 47.59M
Other current liab -0.75900M -1.15900M 0.60M 66.66M 59.18M
Common stock 0.01000M 0.01000M 0.01M 0.01M 0.01M
Capital stock 0.01000M 0.01000M 0.01M 0.01M 0.01M
Retained earnings -570.40800M -550.79400M -571.74000M -565.72700M -533.59900M
Other liab 5.83M 6.75M 27.58M 10.94M 10.11M
Good will - - - - -
Other assets 1180.09M 1323.42M 1793.18M 73.77M 118.25M
Cash 6.63M 40.75M 2.65M 9.79M 11.18M
Cash and equivalents 3.74M 34.31M 4.15M 9.79M 11.18M
Total current liabilities 50.37M 89.49M 72.06M 66.66M 59.18M
Current deferred revenue - - - - -
Net debt 406.38M 434.04M 918.89M 956.85M 976.95M
Short term debt 0.76M 1.16M 449.00M 9.35M 31.32M
Short long term debt - - - 0.96M -
Short long term debt total 413.01M 474.79M 921.54M 966.64M 988.13M
Other stockholder equity 1334.78M 1339.23M 1357.13M 1356.79M 1356.46M
Property plant equipment 0.15M 0.20M 0.16M 0.18M 0.20M
Total current assets 81.33M 119.76M 106.35M 108.77M 150.18M
Long term investments 4.36M - - 3.02M 14.77M
Net tangible assets 758.55M 768.27M 739.88M 745.69M 778.04M
Short term investments - - - - -
Net receivables 74.70M 74.98M 96.44M 91.73M 128.60M
Long term debt 412.26M 478.87M 933.81M 972.45M 963.13M
Inventory - -6.44300M - - -
Accounts payable 50.37M 89.49M 72.06M 70.06M 62.23M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.36M -5.23900M -17.31100M -4.68200M 14.77M
Additional paid in capital - - - - -
Common stock total equity 0.01000M 0.01000M 0.01M 0.01M 0.01M
Preferred stock total equity - - - - -
Retained earnings total equity -570.40800M -550.79400M -571.74000M -565.72700M -533.59900M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1160.18M 1244.21M 1686.67M 1693.00M 1688.13M
Deferred long term asset charges - - - - -
Non current assets total 1160.33M 1244.41M 1686.84M 1733.89M 1747.92M
Capital lease obligations 0.76M 1.16M 1.54M 1.89M -
Long term debt total 364.26M 478.87M 933.81M 972.45M 963.13M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 74.04M -3.00000M 11.04M 49.66M 75.99M
Change to liabilities -7.04300M -10.31000M 8.30M 4.27M -4.67500M
Total cashflows from investing activities 74.04M 505.47M 11.04M -19.61600M 25.64M
Net borrowings -64.56100M -448.50000M -46.50000M -25.08300M -55.16200M
Total cash from financing activities -123.39200M -505.23500M -85.12800M -63.68600M -104.48800M
Change to operating activities -7.86800M -3.94300M -2.40300M 1.70M -2.79500M
Net income 1.09M 92.72M 32.62M 6.47M 13.07M
Change in cash -34.11900M 36.60M -5.64000M -1.38700M 1.36M
Begin period cash flow 40.75M 4.15M 9.79M 11.18M 9.82M
End period cash flow 6.63M 40.75M 4.15M 9.79M 11.18M
Total cash from operating activities 15.23M 36.36M 68.45M 81.92M 80.20M
Issuance of capital stock - - - - 0.00000M
Depreciation 65.58M 81.01M 91.27M 93.79M 96.61M
Other cashflows from investing activities 128.95M 573.31M 88.96M 1.47M 0.71M
Dividends paid -53.98800M -38.49100M -38.62800M -38.60300M 49.33M
Change to inventory - 11.10M -7.78500M -3.91000M -1.00400M
Change to account receivables -0.24700M 5.70M -3.79200M 0.16M -0.76500M
Sale purchase of stock -4.84300M -18.24400M - - 0.00000M
Other cashflows from financing activities 87.44M 91.50M 105.00M 44.92M 35.84M
Change to netincome -33.36200M -115.82500M -43.28900M -8.61000M -6.46200M
Capital expenditures 54.91M 64.83M 77.92M 70.75M 51.06M
Change receivables -0.24700M 5.70M -3.79200M 0.16M -0.76500M
Cash flows other operating -10.78700M -16.92900M -16.65600M -13.76000M -17.58000M
Exchange rate changes - - - - -
Cash and cash equivalents changes -34.11900M 36.60M -5.64000M -1.38700M 1.36M
Change in working capital -19.99300M -13.26700M -0.09500M -3.11000M -22.63900M
Stock based compensation 0.39M 0.34M 0.34M 0.34M -0.59800M
Other non cash items -31.84000M -12.20000M -13.73500M -15.50300M -0.05000M
Free cash flow -39.67600M -28.47100M -9.47000M 11.17M 29.14M

Peer Comparison

Sector: Real Estate Industry: REIT - Office

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FSP
Franklin Street Properties Corp
-0.035 2.13% 1.60 - 256.41 1.69 0.36 4.19 21.77
ARE
Alexandria Real Estate Equities Inc
-2.29 1.99% 112.61 93.58 16.69 7.85 1.18 11.89 21.29
BXP
Boston Properties Inc
-1.29 1.60% 79.45 57.62 29.59 3.74 1.92 7.97 15.55
GECFF
Gecina SA
- -% 118.35 - 18.42 11.51 0.70 19.50 -18.1681
VNO
Vornado Realty Trust
-1.08 2.75% 38.26 - 1250.00 4.65 1.23 8.18 33.48

Reports Covered

Stock Research & News

Profile

Franklin Street Properties Corp., based in Wakefield, Massachusetts, is focused on infill and central business district (CBD) office properties in the U.S. Sunbelt and Mountain West, as well as select opportunistic markets. FSP seeks value-oriented investments with an eye towards long-term growth and appreciation, as well as current income. FSP is a Maryland corporation that operates in a manner intended to qualify as a real estate investment trust (REIT) for federal income tax purposes.

Franklin Street Properties Corp

401 Edgewater Place, Wakefield, MA, United States, 01880

Key Executives

Name Title Year Born
Mr. George John Carter Chairman & CEO 1949
Mr. Jeffrey B. Carter Pres & Chief Investment Officer 1972
Mr. John G. Demeritt Exec. VP, CFO & Treasurer 1960
Mr. Scott H. Carter Esq. Exec. VP, Gen. Counsel & Sec. 1972
Mr. John F. Donahue Exec. VP 1967
Mr. Eriel Anchondo Exec. VP & COO 1978
Ms. Georgia Touma VP & Director of Investor Relations NA
Ms. Julie Driscoll Assistant VP & HR Director NA
Mr. Leo H. Daley Jr. Sr. VP NA
Mr. William S. Friend Sr. VP NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.