Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Fortuna Silver Mines Inc

Basic Materials US FSM

9.455USD
0.04(0.37%)

Last update at 2026-06-04T17:45:00Z

Day Range

9.419.74
LowHigh

52 Week Range

5.2313.85
LowHigh

Fundamentals

  • Previous Close 9.42
  • Market Cap3079.62M
  • Volume1542971
  • P/E Ratio12.60
  • Dividend Yield-%
  • EBITDA547.69M
  • Revenue TTM947.06M
  • Revenue Per Share TTM3.09
  • Gross Profit TTM 466.90M
  • Diluted EPS TTM0.80

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 407.18M 212.21M -11.05100M -125.10900M 107.18M
Minority interest -23.59500M -13.17100M 2.93M 7.77M -1.52200M
Net income 302.13M 128.74M -50.83600M -135.90600M 57.88M
Selling general administrative 97.74M 76.08M 64.07M 61.46M 45.36M
Selling and marketing expenses - 1.70M 2.33M - -
Gross profit 467.98M 343.61M 190.03M 146.80M 205.48M
Reconciled depreciation 191.02M 229.96M 192.59M 172.81M 122.27M
Ebit 369.80M 236.26M 11.10M 85.69M 136.88M
Ebitda 566.40M 474.26M 230.79M 258.50M 277.76M
Depreciation and amortization 196.60M 238.00M 219.69M 172.81M 140.89M
Non operating income net other - - - - -
Operating income 369.80M 228.05M -0.40700M 85.69M 136.88M
Other operating expenses 590.25M 833.99M 842.84M 597.38M 441.41M
Interest expense 25.06M 24.32M 22.15M 13.71M 14.04M
Tax provision 111.40M 70.30M 0.23M 10.80M 47.78M
Interest income 14.55M 4.54M 3.65M 1.85M 1.85M
Net interest income -12.27800M -25.55300M -15.00200M -12.05700M -12.26800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 113.35M 70.30M 32.58M 10.80M 47.78M
Total revenue 960.06M 1062.04M 842.43M 681.49M 599.85M
Total operating expenses 98.18M 115.56M 190.43M 62.68M 47.03M
Cost of revenue 492.08M 718.43M 652.40M 534.70M 394.38M
Total other income expense net 37.38M -15.83700M -10.64400M -210.79700M -29.69900M
Discontinued operations - - - - -
Net income from continuing ops 288.78M 141.91M -114.22500M -135.90600M 59.40M
Net income applicable to common shares - - - -128.13200M 57.88M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 2414.88M 2115.53M 1957.79M 1876.22M 2021.92M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 6.73M 16.27M 14.63M 11.22M 9.55M
Total liab 682.72M 649.46M 676.26M 587.53M 592.35M
Total stockholder equity 1673.98M 1403.87M 1232.03M 1244.76M 1375.15M
Deferred long term liab - - - - -
Other current liab 156.96M 64.97M 52.49M 53.09M 3.08M
Common stock 1123.17M 1129.71M 1119.62M 1076.34M 1079.75M
Capital stock 1125.21M 1129.71M 1125.38M 1076.34M 1079.75M
Retained earnings 487.24M 216.38M 87.20M 138.49M 266.62M
Other liab - - - 221.34M 249.21M
Good will - - - - -
Other assets - - - 0.00100M 28.49M
Cash 552.98M 231.33M 127.49M 80.49M 107.10M
Cash and equivalents - - - - -
Total current liabilities 255.91M 256.03M 242.52M 135.08M 166.77M
Current deferred revenue - - 31.62M - 70.64M
Net debt -286.47970M -37.32000M 135.40M 160.03M 79.80M
Short term debt 21.16M 19.76M 58.54M 9.42M 10.52M
Short long term debt - - 43.90M - -
Short long term debt total 266.50M 194.01M 262.90M 240.52M 186.89M
Other stockholder equity - 37.05M 0.00000M 29.93M 28.79M
Property plant equipment - - - 1567.62M 1712.35M
Total current assets 763.14M 486.24M 331.62M 252.71M 281.08M
Long term investments - - - - -
Net tangible assets - - - 1244.76M 1375.15M
Short term investments 6.75M 0.06M - 0.08M 0.42M
Net receivables 74.23M 104.14M 74.26M 68.88M 78.20M
Long term debt 134.41M 126.03M 162.95M 219.18M 157.49M
Inventory 122.46M 134.50M 115.23M 92.03M 85.82M
Accounts payable 77.79M 91.18M 99.87M 72.57M 82.53M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 63.58M 20.72M 25.21M 29.93M 28.79M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 77.29M 90.10M 59.11M 55.89M 28.46M
Deferred long term asset charges - - - - -
Non current assets total 1651.74M 1629.29M 1626.18M 1623.51M 1740.84M
Capital lease obligations 76.89M 67.98M 57.40M 21.35M 29.41M
Long term debt total - - - - 176.37M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -2.07500M -194.44000M -238.70600M -255.33300M 0.01M
Change to liabilities - - - -3.27800M 3.56M
Total cashflows from investing activities -91.71184M -194.44000M -220.86139M -255.33300M -118.49900M
Net borrowings -24.37400M -22.83900M -31.62500M 47.79M -44.21600M
Total cash from financing activities -61.66592M -66.13500M -33.31597M 38.47M -51.42200M
Change to operating activities - - - -1.64300M -2.14900M
Net income 269.82M 128.74M -51.76827M -135.90600M 59.40M
Change in cash 321.79M 103.18M 47.04M -26.60400M -24.80100M
Begin period cash flow 231.19M 128.15M 80.46M 107.10M 131.90M
End period cash flow 552.98M 231.33M 127.49M 80.49M 107.10M
Total cash from operating activities 475.53M 365.68M 302.35M 194.25M 147.14M
Issuance of capital stock - - - 0.00000M 0.31M
Depreciation 196.60M 223.24M 226.76M 172.81M 67.08M
Other cashflows from investing activities 91.52M 0.09M 1.38M -1.91100M -6.52500M
Dividends paid - - - - -
Change to inventory -11.78678M -24.45200M -21.40548M -20.41500M -23.82400M
Change to account receivables -10.17709M -46.36500M -17.42479M 7.32M -16.89700M
Sale purchase of stock -10.44673M -34.12800M 0.00000M -5.92900M 0.31M
Other cashflows from financing activities -51.11032M -9.16800M -18.34741M 64.39M -19.44700M
Change to netincome - - - 39.65M 2.50M
Capital expenditures 181.12M 203.78M 221.30M 251.24M 152.29M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01526M -72.48200M -9.91557M -18.02100M -39.31400M
Stock based compensation - 11.69M 2.02M -0.00100M -3.07900M
Other non cash items 23.06M 99.40M 147.52M 164.57M 15.27M
Free cash flow 294.41M 161.90M 81.05M -56.98700M -5.15100M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FSM
Fortuna Silver Mines Inc		 0.04 0.37% 9.46 12.60 7.37 3.25 1.93 3.05 4.68
AEM
Agnico Eagle Mines Limited		 5.18 3.02% 176.83 22.95 16.00 8.59 4.38 8.85 12.58
B
Barrick Mining Corporation		 1.28 3.07% 43.15 14.66 11.20 4.26 2.71 4.14 6.35
AU
AngloGold Ashanti plc		 2.12 2.36% 91.97 20.56 12.69 5.44 6.65 5.37 9.20
NEM
Newmont Goldcorp Corp		 1.41 1.31% 108.88 - 11.61 4.29 2.48 4.55 26.44

Reports Covered

Stock Research & News

View All

Profile

Fortuna Mining Corp. engages in the precious and base metal mining and related activities in Argentina, Côte d'Ivoire, Mexico, Peru, and Senegal. The company operates through Mansfield, Sango, and Bateas segments. It operates the Lindero gold mine and the Séguéla gold mine, as well as the Caylloma silver, lead, and zinc mine. The company was formerly known as Fortuna Silver Mines Inc. and changed its name to Fortuna Mining Corp. in June 2024. Fortuna Mining Corp. was incorporated in 1990 and is based in Vancouver, Canada.

Fortuna Silver Mines Inc

1111 Melville Street, Vancouver, BC, Canada, V6E 3V6

Key Executives

Name Title Year Born
Mr. Jorge A. Ganoza Durant B.Sc., Eng Co-Founder, Pres, CEO & Director 1970
Mr. Mario D. Szotlender Co-Founder & Director 1961
Mr. Luis Dario Ganoza Durant B.Sc., BSc Eng., M.B.A., M.Sc., MBA Chief Financial Officer 1971
Mr. Eric N. Chapman Sr. VP of Technical Services NA
Mr. Manuel Ruiz-Conejo Carlos Sr. VP of Mining NA
Mr. Jose Alberto Pacora Puga Sr. VP of Special Projects NA
Mr. Carlos Baca Director of Investor Relations NA
Ms. Linda Desaulniers Corp. Counsel & Chief Compliance Officer NA
Mr. Cesar E. Velasco Chief Operating Officer of Latin America NA
Mr. Luiz Camargo Country Head of Mexico NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.