AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

Fortuna Silver Mines Inc

Basic Materials US FSM

4.345USD
0.01(0.35%)

Last update at 2024-12-19T18:55:00Z

Day Range

4.314.45
LowHigh

52 Week Range

2.586.36
LowHigh

Fundamentals

  • Previous Close 4.33
  • Market Cap1616.28M
  • Volume6462926
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA352.90M
  • Revenue TTM891.72M
  • Revenue Per Share TTM2.98
  • Gross Profit TTM 146.80M
  • Diluted EPS TTM-0.13

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -125.10900M 107.18M 58.95M 43.97M 67.34M
Minority interest 7.77M -1.52200M - - -
Net income -135.90600M 57.88M 21.55M 23.80M 33.99M
Selling general administrative 61.46M 45.36M 35.09M 29.80M 26.19M
Selling and marketing expenses - - - - -
Gross profit 146.80M 205.48M 110.22M 84.58M 96.57M
Reconciled depreciation 172.81M 122.27M 45.41M 46.00M 44.77M
Ebit 85.69M 136.88M 57.24M 53.28M 71.89M
Ebitda 258.50M 277.76M 120.43M 99.28M 116.67M
Depreciation and amortization 172.81M 140.89M 63.19M 46.00M 44.77M
Non operating income net other - - - - -
Operating income 85.69M 136.88M 57.24M 53.28M 61.59M
Other operating expenses 597.38M 441.41M 204.72M 205.11M 194.34M
Interest expense 13.71M 14.04M 2.26M 1.45M 1.92M
Tax provision 10.80M 47.78M 37.40M 20.18M 33.35M
Interest income 1.85M 1.85M 1.22M 10.78M 7.71M
Net interest income -12.05700M -12.26800M -1.41300M -0.02400M 1.87M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 10.80M 47.78M 37.40M 20.18M 33.35M
Total revenue 681.49M 599.85M 278.97M 257.19M 263.30M
Total operating expenses 62.68M 47.03M 35.97M 32.50M 27.62M
Cost of revenue 534.70M 394.38M 168.75M 172.61M 166.72M
Total other income expense net -210.79700M -29.69900M 1.72M -9.30800M -2.65100M
Discontinued operations - - - - -
Net income from continuing ops -135.90600M 59.40M 21.55M 23.80M 33.99M
Net income applicable to common shares -128.13200M 57.88M 21.55M 23.80M 33.99M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1957.79M 1876.22M 2021.92M 1055.34M 936.07M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 14.63M 11.22M 9.55M 3.28M 4.01M
Total liab 676.26M 587.53M 592.35M 329.57M 300.64M
Total stockholder equity 1232.03M 1244.76M 1375.15M 725.77M 635.43M
Deferred long term liab - - - - -
Other current liab 52.49M 53.09M 3.08M 1.26M 0.89M
Common stock 1119.62M 1076.34M 1079.75M 492.31M 422.14M
Capital stock 1125.38M 1076.34M 1079.75M 492.31M 422.14M
Retained earnings 87.20M 138.49M 266.62M 208.74M 187.19M
Other liab - 221.34M 249.21M 61.99M 49.28M
Good will - - - - -
Other assets - 0.00100M 28.49M 16.14M 52.91M
Cash 127.49M 80.49M 107.10M 131.90M 83.40M
Cash and equivalents - - - - -
Total current liabilities 242.52M 135.08M 166.77M 96.44M 89.77M
Current deferred revenue 31.62M - 70.64M 58.59M 39.08M
Net debt 135.40M 160.03M 79.80M 46.22M 87.01M
Short term debt 58.54M 9.42M 10.52M 6.98M 8.83M
Short long term debt 43.90M - - - 0.89M
Short long term debt total 262.90M 240.52M 186.89M 178.11M 170.41M
Other stockholder equity 0.00000M 29.93M 28.79M 378.87M 330.93M
Property plant equipment - 1567.62M 1712.35M 791.13M 729.17M
Total current assets 331.62M 252.71M 281.08M 248.07M 152.15M
Long term investments - - - 0.00000M 1.33M
Net tangible assets - 1244.76M 1375.15M 725.77M 635.43M
Short term investments - 0.08M 0.42M 1.06M 0.00000M
Net receivables 74.26M 68.88M 78.20M 76.56M 50.26M
Long term debt 162.95M 219.18M 157.49M 158.62M 146.53M
Inventory 115.23M 92.03M 85.82M 35.27M 14.47M
Accounts payable 99.87M 72.57M 82.53M 29.61M 40.97M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 25.21M 29.93M 28.79M 24.72M 26.09M
Additional paid in capital - - - - -
Common stock total equity - - - 492.31M 422.14M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 59.11M 55.89M 28.46M 16.14M 50.56M
Deferred long term asset charges - - - - -
Non current assets total 1626.18M 1623.51M 1740.84M 807.27M 783.92M
Capital lease obligations 57.40M 21.35M 29.41M 19.50M 23.88M
Long term debt total - - 176.37M 171.13M 161.58M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -255.33300M 0.01M 3.31M -145.21400M -205.05300M
Change to liabilities -3.27800M 3.56M 6.12M 3.02M -1.58800M
Total cashflows from investing activities -255.33300M -118.49900M -113.64900M -142.36100M -205.05300M
Net borrowings 47.79M -44.21600M 2.25M 77.61M 29.09M
Total cash from financing activities 38.47M -51.42200M 68.91M 75.12M 28.71M
Change to operating activities -1.64300M -2.14900M -0.18000M 1.27M -1.17800M
Net income -135.90600M 59.40M 21.55M 23.80M 33.99M
Change in cash -26.60400M -24.80100M 48.49M -7.09900M -92.57100M
Begin period cash flow 107.10M 131.90M 83.40M 90.50M 183.07M
End period cash flow 80.49M 107.10M 131.90M 83.40M 90.50M
Total cash from operating activities 194.25M 147.14M 93.39M 63.01M 83.45M
Issuance of capital stock 0.00000M 0.31M 70.01M 0.00000M 0.96M
Depreciation 172.81M 67.08M 30.19M 23.73M 12.39M
Other cashflows from investing activities -1.91100M -6.52500M 2.03M 15.26M -11.67600M
Dividends paid - - - - -
Change to inventory -20.41500M -23.82400M -25.65900M -1.03600M 1.79M
Change to account receivables 7.32M -16.89700M 10.26M -14.30900M 3.64M
Sale purchase of stock -5.92900M 0.31M 70.01M - 0.96M
Other cashflows from financing activities 64.39M -19.44700M 53.90M 83.51M 28.66M
Change to netincome 39.65M 2.50M 33.71M 0.81M 0.58M
Capital expenditures 251.24M 152.29M 114.33M 224.13M 97.90M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -18.02100M -39.31400M -9.11800M -10.70300M 4.95M
Stock based compensation -0.00100M -3.07900M 12.28M 4.57M -2.05100M
Other non cash items 164.57M 15.27M 1.07M 1.44M 0.83M
Free cash flow -56.98700M -5.15100M -20.94400M -161.12600M -14.44100M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FSM
Fortuna Silver Mines Inc
0.01 0.35% 4.34 - 51.55 1.69 1.14 1.86 6.77
NEM
Newmont Goldcorp Corp
-0.48 1.28% 37.16 - 11.61 4.29 2.48 4.55 26.44
ZIJMF
Zijin Mining Group Co Ltd-H
- -% 1.85 16.00 16.89 0.15 2.75 0.20 1.78
ZIJMY
Zijin Mining Group Co Ltd ADR
- -% 36.25 15.04 17.39 0.15 2.83 0.20 1.78
AEM
Agnico Eagle Mines Limited
-0.07 0.09% 77.69 42.69 15.65 5.47 2.04 5.49 12.90

Reports Covered

Stock Research & News

Profile

Fortuna Mining Corp. engages in the precious and base metal mining in Argentina, Burkina Faso, Mexico, Peru, and Côte d'Ivoire. It operates through Mansfield, Sanu, Sango, Cuzcatlan, Bateas, and Corporate segments. The company primarily explores for silver, lead, zinc, and gold. Its flagship project is the Séguéla gold mine, which consists of approximately 62,000 hectares and is located in the Worodougou Region of the Woroba District, Côte d'Ivoire. The company was formerly known as Fortuna Silver Mines Inc. and changed its name to Fortuna Mining Corp. in June 2024. Fortuna Mining Corp. was incorporated in 1990 and is based in Vancouver, Canada.

Fortuna Silver Mines Inc

200 Burrard Street, Vancouver, BC, Canada, V6C 3L6

Key Executives

Name Title Year Born
Mr. Jorge A. Ganoza Durant B.Sc., Eng Co-Founder, Pres, CEO & Director 1970
Mr. Mario D. Szotlender Co-Founder & Director 1961
Mr. Luis Dario Ganoza Durant B.Sc., BSc Eng., M.B.A., M.Sc., MBA Chief Financial Officer 1971
Mr. Eric N. Chapman Sr. VP of Technical Services NA
Mr. Manuel Ruiz-Conejo Carlos Sr. VP of Mining NA
Mr. Jose Alberto Pacora Puga Sr. VP of Special Projects NA
Mr. Carlos Baca Director of Investor Relations NA
Ms. Linda Desaulniers Corp. Counsel & Chief Compliance Officer NA
Mr. Cesar E. Velasco Chief Operating Officer of Latin America NA
Mr. Luiz Camargo Country Head of Mexico NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.