AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%
Last update at 2024-12-19T18:55:00Z
Fortuna Mining Corp. (FSM): Surpassing Gold Production Targets Amid Global Challenges
Sat 12 Oct 24, 02:59 PM3 Small-Cap Stocks Set to Make Early Investors Filthy Rich
Fri 12 Jul 24, 10:24 AM13 Best Silver Mining Stocks to Invest in Now
Tue 27 Feb 24, 10:10 AMFortuna pays down an additional $41 million of debt
Wed 10 Jan 24, 10:00 AMFortuna intersects 88 g/t Au over 3.5m at the Séguéla Mine and provides exploration update
Tue 12 Dec 23, 10:00 AMEstimating The Intrinsic Value Of Fortuna Silver Mines Inc. (TSE:FVI)
Mon 20 Nov 23, 02:05 PMFortuna to attend Scotiabank Mining Conference
Mon 20 Nov 23, 10:00 AMThis Low-Priced Precious Metals Stock Keeps Rallying
Wed 15 Nov 23, 04:54 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -125.10900M | 107.18M | 58.95M | 43.97M | 67.34M |
Minority interest | 7.77M | -1.52200M | - | - | - |
Net income | -135.90600M | 57.88M | 21.55M | 23.80M | 33.99M |
Selling general administrative | 61.46M | 45.36M | 35.09M | 29.80M | 26.19M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 146.80M | 205.48M | 110.22M | 84.58M | 96.57M |
Reconciled depreciation | 172.81M | 122.27M | 45.41M | 46.00M | 44.77M |
Ebit | 85.69M | 136.88M | 57.24M | 53.28M | 71.89M |
Ebitda | 258.50M | 277.76M | 120.43M | 99.28M | 116.67M |
Depreciation and amortization | 172.81M | 140.89M | 63.19M | 46.00M | 44.77M |
Non operating income net other | - | - | - | - | - |
Operating income | 85.69M | 136.88M | 57.24M | 53.28M | 61.59M |
Other operating expenses | 597.38M | 441.41M | 204.72M | 205.11M | 194.34M |
Interest expense | 13.71M | 14.04M | 2.26M | 1.45M | 1.92M |
Tax provision | 10.80M | 47.78M | 37.40M | 20.18M | 33.35M |
Interest income | 1.85M | 1.85M | 1.22M | 10.78M | 7.71M |
Net interest income | -12.05700M | -12.26800M | -1.41300M | -0.02400M | 1.87M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 10.80M | 47.78M | 37.40M | 20.18M | 33.35M |
Total revenue | 681.49M | 599.85M | 278.97M | 257.19M | 263.30M |
Total operating expenses | 62.68M | 47.03M | 35.97M | 32.50M | 27.62M |
Cost of revenue | 534.70M | 394.38M | 168.75M | 172.61M | 166.72M |
Total other income expense net | -210.79700M | -29.69900M | 1.72M | -9.30800M | -2.65100M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -135.90600M | 59.40M | 21.55M | 23.80M | 33.99M |
Net income applicable to common shares | -128.13200M | 57.88M | 21.55M | 23.80M | 33.99M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 1957.79M | 1876.22M | 2021.92M | 1055.34M | 936.07M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 14.63M | 11.22M | 9.55M | 3.28M | 4.01M |
Total liab | 676.26M | 587.53M | 592.35M | 329.57M | 300.64M |
Total stockholder equity | 1232.03M | 1244.76M | 1375.15M | 725.77M | 635.43M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 52.49M | 53.09M | 3.08M | 1.26M | 0.89M |
Common stock | 1119.62M | 1076.34M | 1079.75M | 492.31M | 422.14M |
Capital stock | 1125.38M | 1076.34M | 1079.75M | 492.31M | 422.14M |
Retained earnings | 87.20M | 138.49M | 266.62M | 208.74M | 187.19M |
Other liab | - | 221.34M | 249.21M | 61.99M | 49.28M |
Good will | - | - | - | - | - |
Other assets | - | 0.00100M | 28.49M | 16.14M | 52.91M |
Cash | 127.49M | 80.49M | 107.10M | 131.90M | 83.40M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 242.52M | 135.08M | 166.77M | 96.44M | 89.77M |
Current deferred revenue | 31.62M | - | 70.64M | 58.59M | 39.08M |
Net debt | 135.40M | 160.03M | 79.80M | 46.22M | 87.01M |
Short term debt | 58.54M | 9.42M | 10.52M | 6.98M | 8.83M |
Short long term debt | 43.90M | - | - | - | 0.89M |
Short long term debt total | 262.90M | 240.52M | 186.89M | 178.11M | 170.41M |
Other stockholder equity | 0.00000M | 29.93M | 28.79M | 378.87M | 330.93M |
Property plant equipment | - | 1567.62M | 1712.35M | 791.13M | 729.17M |
Total current assets | 331.62M | 252.71M | 281.08M | 248.07M | 152.15M |
Long term investments | - | - | - | 0.00000M | 1.33M |
Net tangible assets | - | 1244.76M | 1375.15M | 725.77M | 635.43M |
Short term investments | - | 0.08M | 0.42M | 1.06M | 0.00000M |
Net receivables | 74.26M | 68.88M | 78.20M | 76.56M | 50.26M |
Long term debt | 162.95M | 219.18M | 157.49M | 158.62M | 146.53M |
Inventory | 115.23M | 92.03M | 85.82M | 35.27M | 14.47M |
Accounts payable | 99.87M | 72.57M | 82.53M | 29.61M | 40.97M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 25.21M | 29.93M | 28.79M | 24.72M | 26.09M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 492.31M | 422.14M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 59.11M | 55.89M | 28.46M | 16.14M | 50.56M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 1626.18M | 1623.51M | 1740.84M | 807.27M | 783.92M |
Capital lease obligations | 57.40M | 21.35M | 29.41M | 19.50M | 23.88M |
Long term debt total | - | - | 176.37M | 171.13M | 161.58M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -255.33300M | 0.01M | 3.31M | -145.21400M | -205.05300M |
Change to liabilities | -3.27800M | 3.56M | 6.12M | 3.02M | -1.58800M |
Total cashflows from investing activities | -255.33300M | -118.49900M | -113.64900M | -142.36100M | -205.05300M |
Net borrowings | 47.79M | -44.21600M | 2.25M | 77.61M | 29.09M |
Total cash from financing activities | 38.47M | -51.42200M | 68.91M | 75.12M | 28.71M |
Change to operating activities | -1.64300M | -2.14900M | -0.18000M | 1.27M | -1.17800M |
Net income | -135.90600M | 59.40M | 21.55M | 23.80M | 33.99M |
Change in cash | -26.60400M | -24.80100M | 48.49M | -7.09900M | -92.57100M |
Begin period cash flow | 107.10M | 131.90M | 83.40M | 90.50M | 183.07M |
End period cash flow | 80.49M | 107.10M | 131.90M | 83.40M | 90.50M |
Total cash from operating activities | 194.25M | 147.14M | 93.39M | 63.01M | 83.45M |
Issuance of capital stock | 0.00000M | 0.31M | 70.01M | 0.00000M | 0.96M |
Depreciation | 172.81M | 67.08M | 30.19M | 23.73M | 12.39M |
Other cashflows from investing activities | -1.91100M | -6.52500M | 2.03M | 15.26M | -11.67600M |
Dividends paid | - | - | - | - | - |
Change to inventory | -20.41500M | -23.82400M | -25.65900M | -1.03600M | 1.79M |
Change to account receivables | 7.32M | -16.89700M | 10.26M | -14.30900M | 3.64M |
Sale purchase of stock | -5.92900M | 0.31M | 70.01M | - | 0.96M |
Other cashflows from financing activities | 64.39M | -19.44700M | 53.90M | 83.51M | 28.66M |
Change to netincome | 39.65M | 2.50M | 33.71M | 0.81M | 0.58M |
Capital expenditures | 251.24M | 152.29M | 114.33M | 224.13M | 97.90M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -18.02100M | -39.31400M | -9.11800M | -10.70300M | 4.95M |
Stock based compensation | -0.00100M | -3.07900M | 12.28M | 4.57M | -2.05100M |
Other non cash items | 164.57M | 15.27M | 1.07M | 1.44M | 0.83M |
Free cash flow | -56.98700M | -5.15100M | -20.94400M | -161.12600M | -14.44100M |
Sector: Basic Materials Industry: Gold
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
FSM Fortuna Silver Mines Inc |
0.01 0.35% | 4.34 | - | 51.55 | 1.69 | 1.14 | 1.86 | 6.77 |
NEM Newmont Goldcorp Corp |
-0.48 1.28% | 37.16 | - | 11.61 | 4.29 | 2.48 | 4.55 | 26.44 |
ZIJMF Zijin Mining Group Co Ltd-H |
- -% | 1.85 | 16.00 | 16.89 | 0.15 | 2.75 | 0.20 | 1.78 |
ZIJMY Zijin Mining Group Co Ltd ADR |
- -% | 36.25 | 15.04 | 17.39 | 0.15 | 2.83 | 0.20 | 1.78 |
AEM Agnico Eagle Mines Limited |
-0.07 0.09% | 77.69 | 42.69 | 15.65 | 5.47 | 2.04 | 5.49 | 12.90 |
Fortuna Mining Corp. engages in the precious and base metal mining in Argentina, Burkina Faso, Mexico, Peru, and Côte d'Ivoire. It operates through Mansfield, Sanu, Sango, Cuzcatlan, Bateas, and Corporate segments. The company primarily explores for silver, lead, zinc, and gold. Its flagship project is the Séguéla gold mine, which consists of approximately 62,000 hectares and is located in the Worodougou Region of the Woroba District, Côte d'Ivoire. The company was formerly known as Fortuna Silver Mines Inc. and changed its name to Fortuna Mining Corp. in June 2024. Fortuna Mining Corp. was incorporated in 1990 and is based in Vancouver, Canada.
200 Burrard Street, Vancouver, BC, Canada, V6C 3L6
Name | Title | Year Born |
---|---|---|
Mr. Jorge A. Ganoza Durant B.Sc., Eng | Co-Founder, Pres, CEO & Director | 1970 |
Mr. Mario D. Szotlender | Co-Founder & Director | 1961 |
Mr. Luis Dario Ganoza Durant B.Sc., BSc Eng., M.B.A., M.Sc., MBA | Chief Financial Officer | 1971 |
Mr. Eric N. Chapman | Sr. VP of Technical Services | NA |
Mr. Manuel Ruiz-Conejo Carlos | Sr. VP of Mining | NA |
Mr. Jose Alberto Pacora Puga | Sr. VP of Special Projects | NA |
Mr. Carlos Baca | Director of Investor Relations | NA |
Ms. Linda Desaulniers | Corp. Counsel & Chief Compliance Officer | NA |
Mr. Cesar E. Velasco | Chief Operating Officer of Latin America | NA |
Mr. Luiz Camargo | Country Head of Mexico | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.