AAPL 165.84 0.5091% MSFT 400.96 0.461% GOOG 157.95 1.4321% GOOGL 156.28 1.4212% AMZN 177.23 1.4889% NVDA 795.18 4.3543% META 481.73 0.1372% TSLA 142.05 -3.4002% TSM 129.75 1.6053% LLY 731.33 0.6912% V 272.33 0.9452% AVGO 1224.46 1.6394% JPM 189.41 1.9429% UNH 491.23 -1.9755% NVO 125.26 2.0781% WMT 60.14 1.0247% LVMUY 168.89 0.4222% XOM 120.57 0.5756% LVMHF 851.89 0.4528% MA 456.75 0.2986%
Last update at 2024-04-22T20:10:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -190.68000M | -222.62800M | -107.41200M | -51.05800M | -30.75000M |
| Minority interest | - | - | - | - | 0.00000M |
| Net income | -190.77400M | -222.69700M | -95.93200M | -51.55000M | -30.93500M |
| Selling general administrative | 120.80M | 126.84M | 102.08M | 41.10M | 23.45M |
| Selling and marketing expenses | 179.87M | 152.65M | 101.18M | 71.10M | 50.13M |
| Gross profit | 209.78M | 187.33M | 170.87M | 112.14M | 79.06M |
| Reconciled depreciation | 64.31M | 76.92M | 46.82M | 16.55M | 13.40M |
| Ebit | -246.19900M | -219.02100M | -107.21200M | -46.54800M | -28.94000M |
| Ebitda | -174.86900M | -140.46300M | -59.04100M | -29.26900M | -15.54000M |
| Depreciation and amortization | 71.33M | 78.56M | 48.17M | 17.28M | 13.40M |
| Non operating income net other | - | 1.64M | 1.35M | - | - |
| Operating income | -246.19900M | -219.02100M | -107.21200M | -46.54800M | -29.13800M |
| Other operating expenses | 678.92M | 573.35M | 398.09M | 247.01M | 173.70M |
| Interest expense | 5.89M | 5.25M | 1.55M | 5.24M | 1.81M |
| Tax provision | 0.09M | 0.07M | -11.48000M | 0.49M | 0.18M |
| Interest income | 7.04M | 1.28M | 1.63M | 3.29M | 0.94M |
| Net interest income | 1.16M | -3.96300M | 0.08M | -1.94900M | -0.87100M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | 0.00000M |
| Other items | - | - | - | - | 0.00000M |
| Income tax expense | 0.09M | 0.07M | -11.48000M | 0.49M | 0.18M |
| Total revenue | 432.73M | 354.33M | 290.87M | 200.46M | 144.56M |
| Total operating expenses | 455.98M | 406.35M | 278.08M | 158.69M | 108.20M |
| Cost of revenue | 222.94M | 167.00M | 120.01M | 88.32M | 65.50M |
| Total other income expense net | 55.52M | -3.60700M | -0.20000M | -4.51000M | -0.74100M |
| Discontinued operations | - | - | - | - | 0.00000M |
| Net income from continuing ops | -190.77400M | -222.69700M | -95.93200M | -51.55000M | -30.93500M |
| Net income applicable to common shares | -190.77400M | -222.69700M | -95.93200M | -51.55000M | -30.93500M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 1896.11M | 2152.12M | 1162.60M | 327.05M | 162.75M |
| Intangible assets | 82.90M | 102.60M | 121.74M | 1.12M | 0.61M |
| Earning assets | - | - | - | - | - |
| Other current assets | 28.93M | 32.16M | 16.82M | 81.08M | 8.90M |
| Total liab | 940.96M | 1138.17M | 158.09M | 69.40M | 294.68M |
| Total stockholder equity | 955.16M | 1013.95M | 1004.51M | 257.65M | -131.92700M |
| Deferred long term liab | - | - | - | 6.80M | 0.00000M |
| Other current liab | 67.51M | 47.90M | 38.09M | 27.73M | 16.43M |
| Common stock | 0.00200M | 0.00200M | 0.00200M | 0.00200M | 0.00100M |
| Capital stock | 0.00200M | 0.00200M | 0.00200M | 0.00200M | 0.00100M |
| Retained earnings | -701.66400M | -510.89000M | -288.19300M | -192.00900M | -146.18600M |
| Other liab | 7.08M | 2.58M | 4.40M | 1.04M | 0.65M |
| Good will | 670.18M | 636.80M | 578.24M | 0.37M | 0.36M |
| Other assets | 92.62M | 29.47M | 45.37M | 10.11M | 2.16M |
| Cash | 143.39M | 166.07M | 62.90M | 16.14M | 36.96M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 152.32M | 124.97M | 94.09M | 37.12M | 31.75M |
| Current deferred revenue | 28.05M | 26.42M | 15.92M | 0.32M | 1.62M |
| Net debt | 690.15M | 885.94M | 27.62M | 13.49M | 13.85M |
| Short term debt | 51.98M | 41.40M | 30.93M | 4.47M | 11.37M |
| Short long term debt | - | - | 11.03M | 4.47M | 11.37M |
| Short long term debt total | 833.54M | 1052.01M | 90.53M | 29.63M | 50.81M |
| Other stockholder equity | 1666.11M | 1527.47M | 1292.69M | 128.49M | 14.29M |
| Property plant equipment | 203.32M | 229.69M | 156.00M | 51.54M | 36.95M |
| Total current assets | 636.48M | 624.65M | 261.26M | 251.84M | 117.27M |
| Long term investments | 165.10M | 528.91M | - | - | 0.00000M |
| Net tangible assets | 156.57M | 274.55M | 304.53M | 247.66M | -138.29700M |
| Short term investments | 374.58M | 361.80M | 131.28M | 114.97M | 46.68M |
| Net receivables | 89.58M | 64.62M | 50.26M | 37.14M | 24.73M |
| Long term debt | 704.71M | 933.21M | - | 20.08M | 39.44M |
| Inventory | - | - | - | 2.51M | 0.00000M |
| Accounts payable | 4.79M | 9.26M | 9.15M | 4.60M | 2.33M |
| Total permanent equity | - | - | - | - | 0.00000M |
| Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
| Accumulated other comprehensive income | -9.28600M | -2.62700M | 0.00600M | 0.20M | -0.03600M |
| Additional paid in capital | - | - | - | - | 0.00000M |
| Common stock total equity | - | 0.00200M | 0.00200M | 0.00200M | 0.00100M |
| Preferred stock total equity | - | - | - | - | 0.00000M |
| Retained earnings total equity | - | -510.89000M | -288.19300M | - | 0.00000M |
| Treasury stock | - | - | - | - | -2.10900M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 92.62M | 29.47M | 45.37M | 13.68M | 2.16M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 1259.63M | 1527.47M | 901.34M | 75.21M | 45.49M |
| Capital lease obligations | 128.83M | 118.80M | 79.49M | 9.55M | - |
| Long term debt total | - | 933.21M | - | 25.16M | 39.44M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 235.75M | -743.54300M | -37.09900M | -67.57800M | -27.45000M |
| Change to liabilities | -4.72400M | 0.15M | 21.91M | 2.39M | -0.37200M |
| Total cashflows from investing activities | 235.75M | -794.51100M | -275.02300M | -87.67800M | -47.10700M |
| Net borrowings | -199.61400M | 917.21M | -20.30000M | -30.23700M | 27.36M |
| Total cash from financing activities | -189.14900M | 936.55M | 274.40M | 168.15M | 69.64M |
| Change to operating activities | -54.08100M | -28.62200M | -22.92300M | -3.48400M | 2.77M |
| Net income | -190.77400M | -222.69700M | -95.93200M | -51.55000M | -30.93500M |
| Change in cash | -23.42000M | 103.08M | -22.34900M | 49.27M | 5.65M |
| Begin period cash flow | 166.96M | 63.88M | 86.23M | 36.96M | 31.31M |
| End period cash flow | 143.54M | 166.96M | 63.88M | 86.23M | 36.96M |
| Total cash from operating activities | -69.63200M | -38.48200M | -19.91600M | -31.30300M | -16.98500M |
| Issuance of capital stock | 10.65M | 0.00000M | 274.90M | 192.51M | 40.00M |
| Depreciation | 64.31M | 76.92M | 46.82M | 16.55M | 13.40M |
| Other cashflows from investing activities | - | -16.15200M | -208.35500M | -67.57800M | -27.36300M |
| Dividends paid | - | - | - | - | 0.00000M |
| Change to inventory | - | - | -5.76100M | -1.48000M | 2.76M |
| Change to account receivables | -27.35900M | -14.56300M | -9.26400M | -12.76700M | -6.23400M |
| Sale purchase of stock | -10.65500M | 20.70M | 298.81M | 0.00000M | -0.01300M |
| Other cashflows from financing activities | 10.46M | 950.12M | 23.92M | 26.18M | 71.70M |
| Change to netincome | 130.91M | 140.85M | 67.43M | 13.35M | 4.39M |
| Capital expenditures | 80.32M | 50.39M | 39.17M | 20.10M | 19.66M |
| Change receivables | - | -14.56300M | -9.26400M | - | - |
| Cash flows other operating | - | 11.01M | -24.25500M | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | 103.56M | -22.20000M | - | - |
| Change in working capital | -86.16400M | -43.03900M | -28.12800M | -17.64600M | -3.83700M |
| Stock based compensation | 145.80M | 140.49M | 64.43M | 12.14M | 4.08M |
| Other non cash items | -2.80500M | 11.70M | 6.04M | 6.69M | -0.69400M |
| Free cash flow | -149.95000M | -88.86900M | -59.08600M | -51.40300M | -36.64200M |
Sector: Technology Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FSLY Fastly Inc |
0.23 1.87% | 12.53 | - | 769.23 | 4.98 | 2.50 | 5.26 | -31.5746 |
| CRM Salesforce.com Inc |
3.44 1.27% | 273.81 | 100.89 | 27.47 | 7.42 | 4.34 | 7.44 | 26.81 |
| SAPGF SAP SE |
2.20 1.26% | 176.43 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SAP SAP SE ADR |
2.41 1.37% | 178.18 | 75.80 | 22.37 | 5.62 | 3.75 | 5.51 | 25.79 |
| INTU Intuit Inc |
4.60 0.76% | 609.77 | 67.36 | 37.59 | 11.69 | 10.14 | 11.97 | 41.27 |
Fastly, Inc. operates an edge cloud platform for processing, serving, and securing its customer's applications in the United States, the Asia Pacific, Europe, and internationally. The edge cloud is a category of Infrastructure as a Service that enables developers to build, secure, and deliver digital experiences at the edge of the internet. It is a programmable platform designed for web and application delivery. The company offers Compute@Edge; network services to speed up and optimize the delivery of web and application traffic; device detection and geolocation; content delivery network, such as dynamic site acceleration, origin shield, instant purge, surrogate keys, programmatic control, content compression, reliability, and modern protocols and performance services; and streaming solutions and services, including live streaming and media shield. It also provides edge security solutions, such as DDoS protection, next-gen WAF, bot protection, API and ATO protection, advanced rate limiting, and compliance services; transport layer security (TLS) and platform TLS; and origin connect. In addition, the company offers edge applications, such as load balancers and image optimizers; video on demand; and edge delivery services. It serves customers operating in digital publishing, media and entertainment, technology, online retail and education, SaaS, travel and hospitality, and financial services industries. The company was formerly known as SkyCache, Inc. and changed its name to Fastly, Inc. in May 2012. Fastly, Inc. was incorporated in 2011 and is headquartered in San Francisco, California.
475 Brannan Street, San Francisco, CA, United States, 94107
| Name | Title | Year Born |
|---|---|---|
| Mr. Artur Bergman | Co-Founder, Exec. Chairman & Chief Architect | 1980 |
| Mr. Ronald W. Kisling | Chief Financial Officer | 1961 |
| Mr. Brett Shirk | Chief Revenue Officer | 1967 |
| Mr. Todd Nightingale | CEO & Director | NA |
| Mr. Bill Kaufmann | Chief Operations Officer | NA |
| Mr. Tyler McMullen | Chief Technology Officer | NA |
| Mr. Vernon P. Essi Jr. | Head of IR | NA |
| Ms. Margaret Arakawa | Chief Marketing Officer | NA |
| Ms. Erica Perkins | VP of People | NA |
| Ms. Puja Jaspal | Chief People Officer | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
US 
AU
UK
CA
NZ
Please wait processing your request...