MSFT 429.46 2.5503% AAPL 235.4 -0.4567% NVDA 143.335 -0.2609% GOOGL 164.88 0.4937% GOOG 166.545 0.4493% AMZN 190.2 0.5977% META 581.23 1.0554% AVGO 179.6799 -0.1723% TSLA 217.3692 -0.6766% TSM 198.685 -1.6167% LLY 909.68 0.3918% V 285.6 -0.4358% JPM 223.95 0.426% UNH 571.7 0.0402% NVO 116.395 -0.7969% WMT 82.045 1.5283% LVMUY 133.63 0.8833% XOM 120.825 0.6204% LVMHF 670.53 0.9302% MA 513.53 -0.2874%
Last update at 2024-10-22T18:48:00Z
First Industrial Realty Trust Inc (FR) Q3 2024 Earnings Call Highlights: Strong Leasing ...
Fri 18 Oct 24, 07:04 AMQ3 2024 First Industrial Realty Trust Inc Earnings Call
Fri 18 Oct 24, 07:02 AMFirst Industrial Realty Trust (FR) Tops Q3 FFO and Revenue Estimates
Wed 16 Oct 24, 09:40 PMFIRST INDUSTRIAL REALTY TRUST REPORTS THIRD QUARTER 2024 RESULTS
Wed 16 Oct 24, 08:28 PM3 REITs Yielding Up To 5.5% To Buy In August
Wed 07 Aug 24, 11:00 AMWhy First Industrial Realty Trust (FR) is a Great Dividend Stock Right Now
Fri 02 Aug 24, 03:45 PMFirst Industrial Realty Trust Declares Common Stock Dividends
Thu 01 Aug 24, 08:20 PMZacks.com featured highlights Globe Life, WisdomTree and First Industrial Realty
Tue 30 Jul 24, 08:57 AMQ2 2024 First Industrial Realty Trust Inc Earnings Call
Fri 19 Jul 24, 07:40 AMFirst Industrial Realty Trust (FR) Q2 FFO and Revenues Beat Estimates
Wed 17 Jul 24, 09:35 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 290.03M | 282.21M | 198.38M | 231.05M | 167.52M |
| Minority interest | -22.47800M | -6.17400M | 4.18M | 5.11M | 4.09M |
| Net income | 266.67M | 271.00M | 195.99M | 238.78M | 163.24M |
| Selling general administrative | 33.97M | 34.61M | 32.85M | 28.57M | 27.75M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 396.27M | 344.99M | 328.83M | 309.40M | 287.10M |
| Reconciled depreciation | 147.42M | 130.95M | 102.53M | 98.33M | 94.63M |
| Ebit | 210.78M | 176.00M | 162.92M | 156.38M | 139.49M |
| Ebitda | 358.20M | 306.96M | 292.56M | 277.61M | 261.09M |
| Depreciation and amortization | 147.42M | 130.95M | 129.64M | 121.23M | 121.60M |
| Non operating income net other | 191.01M | 102.62M | 36.23M | 137.96M | 77.88M |
| Operating income | 210.78M | 176.00M | 162.92M | 156.38M | 142.89M |
| Other operating expenses | 325.96M | 296.86M | 281.68M | 266.38M | 261.06M |
| Interest expense | 49.01M | 44.10M | 51.29M | 50.27M | 50.77M |
| Tax provision | 23.36M | 4.88M | 2.41M | 3.41M | -0.09200M |
| Interest income | 62.74M | 47.69M | 50.52M | 37.26M | 54.45M |
| Net interest income | -52.20000M | -47.52600M | -54.72100M | -53.49100M | -54.17900M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | 2.76M |
| Other items | - | - | - | - | - |
| Income tax expense | 23.36M | 4.88M | 2.41M | 3.41M | -0.09200M |
| Total revenue | 539.93M | 476.29M | 448.03M | 425.98M | 403.95M |
| Total operating expenses | 182.30M | 165.56M | 162.49M | 149.80M | 144.21M |
| Cost of revenue | 143.66M | 131.30M | 119.19M | 116.58M | 116.85M |
| Total other income expense net | 79.25M | 106.21M | 35.46M | 74.67M | 78.81M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 381.61M | 277.17M | 195.97M | 227.65M | 167.61M |
| Net income applicable to common shares | 358.79M | 270.70M | 195.99M | 238.78M | 163.24M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 4954.32M | 4179.10M | 3791.94M | 3518.83M | 3142.69M |
| Intangible assets | 24.09M | 21.32M | 25.21M | 28.53M | 29.68M |
| Earning assets | - | - | - | - | - |
| Other current assets | 200.10M | -4490.20800M | 172.55M | 314.43M | 108.46M |
| Total liab | 2424.02M | 1930.73M | 1844.62M | 1720.57M | 1462.78M |
| Total stockholder equity | 2530.30M | 2248.37M | 1947.32M | 1798.26M | 1645.51M |
| Deferred long term liab | 3.29M | 4.58M | 1.05M | 2.30M | 3.55M |
| Other current liab | 41.26M | 37.18M | 33.70M | 30.57M | 28.84M |
| Common stock | 1.32M | 1.32M | 1.29M | 1.27M | 1.26M |
| Capital stock | 1.32M | 1.32M | 1.29M | 1.27M | 1.26M |
| Retained earnings | 23.13M | -178.29300M | -306.29400M | -370.83500M | -490.80700M |
| Other liab | 115.32M | 107.84M | 73.16M | 69.43M | 57.49M |
| Good will | - | - | - | - | - |
| Other assets | 4633.53M | 0.00029M | 3598.92M | 128.31M | 101.19M |
| Cash | 133.24M | 58.59M | 162.09M | 21.12M | 43.10M |
| Cash and equivalents | 133.24M | 58.59M | 162.09M | 21.12M | 43.10M |
| Total current liabilities | 363.14M | 269.27M | 154.00M | 303.20M | 107.51M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 1955.32M | 1574.02M | 1455.38M | 1484.81M | 1254.68M |
| Short term debt | 143.00M | 79.00M | 0.00000M | 158.00M | 0.00000M |
| Short long term debt | 143.00M | 79.00M | - | 158.00M | - |
| Short long term debt total | 2088.57M | 1632.61M | 1617.47M | 1505.93M | 1297.78M |
| Other stockholder equity | 2472.43M | 2429.59M | 2269.28M | 2174.71M | 2131.56M |
| Property plant equipment | 4421.56M | 3778.15M | 3255.24M | 3025.43M | 2861.86M |
| Total current assets | 475.27M | 318.66M | 424.92M | 421.78M | 227.83M |
| Long term investments | 8.82M | 36.05M | 61.36M | 18.21M | 23.33M |
| Net tangible assets | 2435.11M | 2000.83M | 1877.52M | 1735.87M | 1615.84M |
| Short term investments | 8.82M | 4646.44M | - | - | - |
| Net receivables | 130.05M | 103.83M | 90.28M | 86.23M | 76.26M |
| Long term debt | 1923.30M | 1531.02M | 1594.64M | 1325.57M | 1297.78M |
| Inventory | 11.87M | 4646.44M | 15.66M | 90.30M | 59.48M |
| Accounts payable | 178.88M | 153.10M | 120.29M | 114.64M | 78.67M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | 71.10M | 53.56M | 44.59M | 33.86M | 34.40M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 33.41M | -4.23800M | -16.95300M | -6.88300M | 3.50M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 1.32M | 1.32M | 1.29M | 1.27M | 1.26M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | 23.13M | -178.29300M | -306.29400M | -370.83500M | -490.80700M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 4421.56M | 3799.46M | 3296.11M | 3053.96M | 2861.86M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 4479.05M | 3860.44M | 3367.02M | 3097.05M | 2914.86M |
| Capital lease obligations | 22.27M | 22.59M | 22.83M | 22.37M | - |
| Long term debt total | 1923.30M | 1531.02M | 1594.64M | 1325.57M | 1297.78M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -629.10800M | 19.86M | -251.73800M | -205.38600M | -223.39800M |
| Change to liabilities | 31.31M | 13.95M | -2.67100M | 22.09M | 3.09M |
| Total cashflows from investing activities | -629.10800M | -416.82300M | -251.73800M | -205.38600M | -223.39800M |
| Net borrowings | 459.54M | 14.55M | 111.85M | 184.75M | -10.14600M |
| Total cash from financing activities | 304.55M | 8.91M | 57.60M | 62.11M | 16.78M |
| Change to operating activities | - | - | - | - | - |
| Net income | 381.61M | 277.17M | 200.17M | 243.88M | 167.33M |
| Change in cash | 86.34M | -140.87800M | 46.94M | 102.34M | 3.89M |
| Begin period cash flow | 58.78M | 199.66M | 152.72M | 50.37M | 46.48M |
| End period cash flow | 145.12M | 58.78M | 199.66M | 152.72M | 50.37M |
| Total cash from operating activities | 410.90M | 267.03M | 241.08M | 245.62M | 210.50M |
| Issuance of capital stock | 12.82M | 145.76M | 78.72M | 0.00000M | 145.58M |
| Depreciation | 152.32M | 139.06M | 137.76M | 127.11M | 121.60M |
| Other cashflows from investing activities | 198.59M | -4.40000M | -14.07700M | -20.92600M | -2.56700M |
| Dividends paid | -155.33300M | -139.71000M | -127.33800M | -117.21400M | 109.65M |
| Change to inventory | - | - | - | - | -120.31700M |
| Change to account receivables | -4.89800M | -0.33700M | 4.51M | -11.43600M | -6.35400M |
| Sale purchase of stock | 12.75M | 289.00M | 547.00M | -4.38400M | -6.02000M |
| Other cashflows from financing activities | 1172.52M | -11.68500M | -5.63700M | 559.58M | 534.01M |
| Change to netincome | 13.34M | 9.05M | 7.46M | 4.58M | 1.51M |
| Capital expenditures | 827.69M | 233.18M | 161.12M | 254.21M | 355.23M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | 567.68M | 575.33M | 416.92M | 367.98M | 425.73M |
| Change in working capital | 26.41M | 13.61M | 1.84M | 10.66M | -3.26400M |
| Stock based compensation | 32.84M | 31.18M | 35.23M | 28.78M | 26.98M |
| Other non cash items | -182.29100M | -162.80700M | -98.69300M | -136.03300M | 3.01M |
| Free cash flow | 410.90M | 33.85M | 79.96M | -8.58600M | -144.72900M |
Sector: Real Estate Industry: REIT - Industrial
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FR First Industrial Realty Trust Inc |
0.35 0.64% | 54.90 | 26.10 | 53.76 | 11.84 | 2.75 | 15.20 | 18.71 |
| PLD Prologis Inc |
1.05 0.89% | 118.82 | 42.17 | 52.08 | 14.75 | 2.25 | 18.70 | 23.08 |
| PSA Public Storage |
2.15 0.65% | 334.00 | 27.33 | 27.32 | 11.54 | 8.95 | 14.45 | 20.02 |
| PLDGP Prologis Inc |
0.05 0.08% | 59.00 | 10.93 | - | 5.05 | - | ||
| EXR Extra Space Storage Inc |
1.15 0.70% | 165.95 | 28.98 | 28.74 | 14.47 | 2.23 | 19.14 | 26.72 |
First Industrial Realty Trust, Inc. (NYSE: FR) is a leading U.S.-only owner, operator, developer and acquirer of logistics properties. Through our fully integrated operating and investing platform, we provide high quality facilities and industry-leading customer service to multinational corporations and regional firms that are essential for their supply chains. Our portfolio and new investments are concentrated in 15 target MSAs with an emphasis on supply-constrained, coastally oriented markets. In total, we own and have under development approximately 69.4 million square feet of industrial space as of September 30, 2023.
One North Wacker Drive, Chicago, IL, United States, 60606
| Name | Title | Year Born |
|---|---|---|
| Mr. Peter E. Baccile | Pres, CEO & Director | 1962 |
| Mr. Johannson L. Yap | Co-Founder, Chief Investment Officer & Exec. VP of West Region | 1963 |
| Mr. Scott A. Musil | CFO, Sr. VP, Treasurer & Assistant Sec. | 1968 |
| Ms. Jennifer E. Matthews Rice | Gen. Counsel & Sec. | 1971 |
| Mr. Peter O. Schultz Jr. | Exec. VP | 1963 |
| Mr. Christopher M. Schneider CPA | Sr. VP of Operations & Chief Information Officer | NA |
| Ms. Sara E. Niemiec | Chief Accounting Officer | NA |
| Mr. Arthur J. Harmon | VP of Investor Relations & Marketing | NA |
| Ms. Brenda Smith | VP of HR | NA |
| Mr. Adam Moore | Sr. Regional Director of Chicago - Milwaukee | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...