CA
NZ
UK
AU
IND
US
…
Everi Holdings Inc. develops and supplies entertaining game content, gaming machines, and gaming systems and services for land-based and iGaming operators in the United States, Canada, Australia, the United Kingdom, Europe, the Caribbean, Central America, and Asia. It operates in two segments, Games and Financial Technology Solutions. The company offers classic mechanical reel games and video reel games, as well as TournEvent of Champions, a national slot tournament; and sells gaming equipment and player terminals, licenses, game content, and ancillary equipment, such as signage and lighting packages. It also provides financial access services, such as funds dispensed and transmitted, credit card and POS debit card financial access transactions; check warranty; CashClub, a software payments platform that provides gaming operators with a personal computer workstation software user interface and point-of-sale terminal; CashClub Wallet, a digital payments platform for gaming operators; fully integrated kiosks that provide multiple functions to gaming operators on their casino floors; loyalty kiosk and related equipment; and other integrated kiosk solutions. In addition, the company offers non-funds dispensing terminals that perform authorizations for credit card financial access and POS debit card financial access transactions; and database services. Further, it provides Everi Compliance, a anti-money laundering management tool; Central Credit, a gaming patron credit bureau service; JackpotXpress, a jackpot payout and tax form management platform; and Loyalty platform, a software platform to adopt and deliver new promotional strategies, as well as support and maintenance services. It offers products for the casino, sports, entertainment, and hospitality industries. The company was formerly known as Global Cash Access Holdings, Inc. and changed its name to Everi Holdings Inc. in August 2015. Everi Holdings Inc. was founded in 1998 and is based in Las Vegas, Nevada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 157.60M | 101.03M | -87.44M | 15.99M | 2.65M |
| Net income | 120.49M | 152.93M | -81.68M | 16.52M | 12.36M |
| Selling general administrative | 216.96M | 188.90M | 152.55M | 162.18M | 142.30M |
| Gross profit | 617.20M | 544.94M | 317.84M | 420.84M | 375.08M |
| Reconciled depreciation | 126.36M | 119.47M | 150.44M | 140.84M | 134.89M |
| Ebit | 213.35M | 197.51M | 2.04M | 94.02M | 85.98M |
| Ebitda | 339.71M | 351.37M | 144.81M | 226.33M | 212.45M |
| Depreciation and amortization | 126.36M | 153.86M | 142.76M | 132.31M | 126.47M |
| Non operating income net other | - | -34.39M | -7.46M | -0.18M | -0.17M |
| Operating income | 213.35M | 197.51M | 2.04M | 94.02M | 85.81M |
| Other operating expenses | 569.17M | 462.87M | 389.09M | 439.21M | 383.70M |
| Interest expense | 55.75M | 62.10M | 74.56M | 77.84M | 83.00M |
| Tax provision | 37.11M | -51.90M | -5.76M | -0.52M | -9.71M |
| Interest income | - | - | - | 77.84M | 83.00M |
| Net interest income | -55.75M | -62.10M | -74.56M | -77.84M | -83.00M |
| Extraordinary items | - | - | - | - | 1.10M |
| Income tax expense | 37.11M | -51.90M | -5.76M | -0.52M | -9.71M |
| Total revenue | 782.52M | 660.38M | 383.67M | 533.23M | 469.51M |
| Total operating expenses | 403.85M | 347.43M | 323.25M | 326.82M | 289.26M |
| Cost of revenue | 165.32M | 115.45M | 65.84M | 112.39M | 94.44M |
| Total other income expense net | -55.75M | -96.49M | -89.48M | -78.02M | -0.17M |
| Net income from continuing ops | 120.49M | 152.93M | -81.68M | 16.52M | 12.36M |
| Net income applicable to common shares | 120.49M | 152.93M | -81.68M | 16.52M | 12.36M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 1918.24M | 1635.65M | 1477.18M | 1629.22M | 1548.26M |
| Intangible assets | 238.28M | 214.59M | 214.63M | 279.19M | 287.40M |
| Other current assets | 38.82M | 3.58M | 1.39M | 1.48M | 3.67M |
| Total liab | 1700.60M | 1461.15M | 1485.08M | 1575.23M | 1657.16M |
| Total stockholder equity | 217.64M | 174.50M | -7.90M | 53.99M | -108.89M |
| Deferred long term liab | 5.99M | 1.76M | 19.96M | 26.40M | 27.87M |
| Other current liab | 417.03M | 404.10M | 231.08M | 278.69M | 379.75M |
| Common stock | 0.12M | 0.12M | 0.11M | 0.11M | 0.10M |
| Capital stock | 0.12M | 0.12M | 0.11M | 0.11M | 0.10M |
| Retained earnings | -21.27M | -141.75M | -294.62M | -212.94M | -229.46M |
| Other liab | 22.54M | 1.96M | 21.51M | 50.34M | 30.50M |
| Good will | 715.87M | 682.66M | 681.97M | 681.63M | 640.54M |
| Other assets | 40.08M | 53.07M | 20.51M | 24.74M | 15.10M |
| Cash | 293.39M | 302.01M | 251.71M | 289.87M | 297.53M |
| Total current liabilities | 691.33M | 471.79M | 319.49M | 407.19M | 471.64M |
| Current deferred revenue | 50.87M | 36.24M | 26.98M | 29.15M | 12.89M |
| Net debt | 684.60M | 679.52M | 883.20M | 824.03M | 865.68M |
| Short term debt | 6.00M | 6.00M | 6.90M | 5.82M | 8.20M |
| Short long term debt | 6.00M | 6.00M | 1.25M | - | 8.20M |
| Short long term debt total | 978.00M | 981.52M | 1134.90M | 1113.90M | 1163.22M |
| Other stockholder equity | 242.99M | 317.59M | 287.80M | 267.64M | 122.47M |
| Property plant equipment | 133.65M | 132.69M | 112.32M | 128.87M | 116.29M |
| Total current assets | 773.21M | 552.64M | 431.64M | 502.53M | 488.94M |
| Long term investments | 27.76M | 13.98M | 14.62M | 16.66M | 8.85M |
| Net tangible assets | -736.50M | -722.76M | -904.50M | -906.83M | -1036.79M |
| Short term investments | - | - | - | 8.50M | 8.24M |
| Net receivables | 382.64M | 194.10M | 134.84M | 158.19M | 146.75M |
| Long term debt | 972.00M | 975.52M | 1128.00M | 1108.08M | 1155.02M |
| Inventory | 58.35M | 29.23M | 27.74M | 26.57M | 24.40M |
| Accounts payable | 217.42M | 25.45M | 54.53M | 93.53M | 70.80M |
| Accumulated other comprehensive income | -4.20M | -1.46M | -1.19M | -0.82M | -2.00M |
| Common stock total equity | 0.12M | 0.12M | 0.11M | 0.11M | 0.10M |
| Retained earnings total equity | -21.27M | -141.75M | -294.62M | -212.94M | -229.46M |
| Treasury stock | - | - | - | -177.52M | -176.46M |
| Non currrent assets other | 55.66M | 19.66M | 20.51M | 24.74M | 15.10M |
| Non current assets total | 1145.04M | 1083.01M | 1045.54M | 1126.69M | 1059.32M |
| Capital lease obligations | 6.51M | 5.66M | 5.65M | 5.82M | - |
| Long term debt total | 972.00M | 975.52M | 1128.00M | 1108.08M | 1155.02M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -179.34M | -151.91M | -94.12M | -166.34M | -123.35M |
| Change to liabilities | 202.22M | 48.40M | -88.36M | -57.95M | 16.06M |
| Total cashflows from investing activities | -179.34M | -151.91M | -94.12M | -166.34M | -123.35M |
| Net borrowings | -6.00M | -146.76M | 10.13M | -59.41M | -9.48M |
| Total cash from financing activities | -100.57M | -188.36M | 15.07M | 77.61M | 0.01M |
| Change to operating activities | 150.56M | 108.43M | -65.43M | -119.51M | 18.83M |
| Net income | 120.49M | 152.93M | -81.68M | 16.52M | 12.36M |
| Change in cash | -8.66M | 51.38M | -44.26M | -2.57M | 169.58M |
| Begin period cash flow | 303.73M | 252.35M | 296.61M | 299.18M | 129.60M |
| End period cash flow | 295.06M | 303.73M | 252.35M | 296.61M | 299.18M |
| Total cash from operating activities | 272.64M | 391.63M | 36.18M | 84.89M | 294.29M |
| Issuance of capital stock | - | 0.00M | 0.00M | 122.38M | - |
| Depreciation | 126.36M | 119.47M | 142.76M | 132.13M | 126.47M |
| Other cashflows from investing activities | -51.77M | -47.20M | -17.69M | -52.05M | -20.32M |
| Dividends paid | - | - | - | -15.70M | - |
| Change to inventory | -26.31M | -3.75M | -5.65M | -3.07M | -3.85M |
| Change to account receivables | -30.97M | -37.62M | 8.62M | -41.75M | -29.32M |
| Sale purchase of stock | -96.32M | -9.35M | -1.29M | -1.06M | -0.12M |
| Other cashflows from financing activities | -0.17M | 967.75M | 155.10M | 30.70M | 8.33M |
| Change to netincome | 63.91M | 19.14M | 38.06M | 27.50M | 13.90M |
| Capital expenditures | 127.57M | 104.71M | 76.43M | 114.29M | 103.03M |
| Change receivables | -205.58M | -66.24M | 18.50M | -28.79M | 114.39M |
| Cash flows other operating | -20.87M | -5.82M | 0.58M | -14.45M | 1.67M |
| Cash and cash equivalents changes | -7.26M | 51.36M | -42.87M | -3.83M | 170.95M |
| Change in working capital | -55.39M | 86.84M | -79.81M | -108.53M | 128.27M |
| Stock based compensation | 19.79M | 20.90M | 13.04M | 9.86M | 7.25M |
| Other non cash items | 28.78M | 63.57M | 48.45M | 36.51M | 30.29M |
| Free cash flow | 145.07M | 286.92M | -40.25M | -29.40M | 191.25M |
Sector: Consumer Cyclical Industry: Gambling
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ARLUF Aristocrat Leisure Limited |
- -% |
40.03 | 26.33 | 19.23 | 3.10 | 4.56 | 4.80 | 11.38 |
| GRKZF Greek Organization of Football Prognostics S.A |
- -% |
15.53 | 21.04 | 13.32 | 1.64 | 2.36 | 6.48 | 16.06 |
| FLUT Flutter Entertainment plc |
1.34 1.64% |
83.23 | - | 14.77 | 1.01 | 2.00 | 1.54 | 16.36 |
| EVGGF Evolution AB (publ) |
- -% |
83.45 | 14.77 | 13.93 | 8.16 | 3.41 | 6.59 | 9.66 |
Everi Holdings Inc. develops and supplies entertaining game content, gaming machines, and gaming systems and services for land-based and iGaming operators in the United States, Canada, Australia, the United Kingdom, Europe, the Caribbean, Central America, and Asia. It operates in two segments, Games and Financial Technology Solutions. The company offers classic mechanical reel games and video reel games, as well as TournEvent of Champions, a national slot tournament; and sells gaming equipment and player terminals, licenses, game content, and ancillary equipment, such as signage and lighting packages. It also provides financial access services, such as funds dispensed and transmitted, credit card and POS debit card financial access transactions; check warranty; CashClub, a software payments platform that provides gaming operators with a personal computer workstation software user interface and point-of-sale terminal; CashClub Wallet, a digital payments platform for gaming operators; fully integrated kiosks that provide multiple functions to gaming operators on their casino floors; loyalty kiosk and related equipment; and other integrated kiosk solutions. In addition, the company offers non-funds dispensing terminals that perform authorizations for credit card financial access and POS debit card financial access transactions; and database services. Further, it provides Everi Compliance, a anti-money laundering management tool; Central Credit, a gaming patron credit bureau service; JackpotXpress, a jackpot payout and tax form management platform; and Loyalty platform, a software platform to adopt and deliver new promotional strategies, as well as support and maintenance services. It offers products for the casino, sports, entertainment, and hospitality industries. The company was formerly known as Global Cash Access Holdings, Inc. and changed its name to Everi Holdings Inc. in August 2015. Everi Holdings Inc. was founded in 1998 and is based in Las Vegas, Nevada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael David Rumbolz | Exec. Chairman | 1954 |
| Mr. Randy L. Taylor | Pres, CEO & Director | 1963 |
| Mr. Mark F. Labay | Exec. VP, CFO & Treasurer | 1972 |
| Ms. Kate C. Lowenhar-Fisher | Exec. VP, Chief Legal Officer ? Gen. Counsel & Corp. Sec. | 1978 |
| Mr. Dean A. Ehrlich | Exec. VP & Games Bus. Leader | 1969 |
| Mr. Todd A. Valli | Chief Accounting Officer and Sr. VP of Corp. Fin. & Tax | 1974 |
| Mr. William H. Pfund | Sr. VP of Investor Relations | 1954 |
| Mr. David J. Lucchese | Exec. VP of Sales, Marketing & Digital | 1959 |
| Mr. Richard Land | Sr. Managing Director, JCIR | NA |
| Mr. Timothy B. Richards | Exec. VP & Chief Strategy Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+0.18%
Communication Services
+0.02%
Consumer Cyclical
+0.43%
Consumer Defensive
+0.03%
Energy
-0.27%
Financial Services
+0.32%
Financials
-0.23%
Healthcare
-0.17%
Industrials
+0.45%
Real Estate
-0.02%
Technology
+0.20%
Utilities
+0.20%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...