AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

Equity Residential

Real Estate US EQR

70.88USD
0.69(0.98%)

Last update at 2024-12-19T18:53:00Z

Day Range

70.1771.20
LowHigh

52 Week Range

52.5768.68
LowHigh

Fundamentals

  • Previous Close 70.19
  • Market Cap23345.49M
  • Volume458839
  • P/E Ratio35.33
  • Dividend Yield4.30%
  • EBITDA1759.63M
  • Revenue TTM2846.17M
  • Revenue Per Share TTM7.52
  • Gross Profit TTM 1752.60M
  • Diluted EPS TTM1.74

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 812.93M 1401.02M 932.40M 939.44M 688.75M
Minority interest -30.08400M -63.86400M 34.01M 36.03M 24.94M
Net income 776.91M 1332.85M 913.64M 970.38M 657.53M
Selling general administrative 58.71M 56.51M 48.30M 52.76M 53.81M
Selling and marketing expenses - - - - -
Gross profit 1752.60M 1515.20M 1655.32M 1792.75M 1698.80M
Reconciled depreciation 882.17M 838.27M 832.51M 842.85M 785.73M
Ebit 791.52M 618.08M 765.67M 881.88M 846.00M
Ebitda 1673.69M 1456.35M 1586.50M 1712.96M 1631.73M
Depreciation and amortization 882.17M 838.27M 820.83M 831.08M 785.73M
Non operating income net other -16.50200M 2.99M -14.85900M 50.59M 239.88M
Operating income 791.52M 618.08M 765.67M 881.88M 858.56M
Other operating expenses 1923.46M 1843.57M 1785.52M 1792.17M 1719.17M
Interest expense 282.92M 272.47M 365.07M 390.08M 413.36M
Tax provision 0.90M 0.92M 0.85M -2.28100M 0.88M
Interest income 289.46M 25.67M 5.93M 2.82M 15.32M
Net interest income -289.45600M -255.54400M -368.07700M -398.92900M -409.35300M
Extraordinary items - - - - -
Non recurring - 16.77M - - 0.70M
Other items - - - - -
Income tax expense 0.90M 0.92M 0.85M -2.28100M 0.88M
Total revenue 2735.18M 2464.00M 2571.70M 2701.07M 2578.43M
Total operating expenses 940.88M 894.78M 869.14M 883.84M 839.54M
Cost of revenue 982.58M 948.79M 916.38M 908.33M 879.63M
Total other income expense net 21.41M 782.94M 166.73M 57.56M 238.84M
Discontinued operations - - - - -
Net income from continuing ops 807.00M 1396.71M 931.55M 941.72M 685.19M
Net income applicable to common shares 773.82M 1329.76M 910.55M 967.29M 654.45M
Preferred stock and other adjustments 3.09M 3.09M 3.09M 3.09M 3.09M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 20218.26M 21169.24M 20286.89M 21172.77M 20394.21M
Intangible assets - - - - 166.23M
Earning assets - - - - -
Other current assets 83.30M 236.40M 57.14M 71.25M 68.87M
Total liab 8517.31M 9483.06M 9184.45M 10164.84M 9615.45M
Total stockholder equity 11173.44M 10954.95M 10525.65M 10315.51M 10173.20M
Deferred long term liab - - - - -
Other current liab 310.93M 303.01M 298.16M 285.18M 269.22M
Common stock 3.78M 3.75M 3.72M 3.72M 3.69M
Capital stock 41.06M 41.03M 41.00M 41.00M 40.97M
Retained earnings 1658.84M 1827.06M 1399.71M 1386.49M 1261.76M
Other liab 375.88M 419.24M 405.54M 417.02M 413.69M
Good will - - - - -
Other assets 18894.90M 19891.23M 20244.30M 330.62M 326.49M
Cash 53.87M 123.83M 42.59M 45.75M 47.44M
Cash and equivalents 53.87M 123.83M 42.59M 45.75M 47.44M
Total current liabilities 536.91M 725.05M 820.35M 1397.36M 870.88M
Current deferred revenue - - - - -
Net debt 7680.60M 8529.96M 8330.80M 9322.54M 8770.50M
Short term debt 129.96M 315.03M 414.83M 1017.83M 499.18M
Short long term debt 129.96M 315.03M 414.83M 1017.83M 459.53M
Short long term debt total 7734.47M 8653.79M 8373.39M 9368.29M 8817.94M
Other stockholder equity 9476.08M 9121.12M 9128.60M 8965.58M 8935.45M
Property plant equipment 19523.86M 20330.34M 19343.67M 20256.82M 19814.74M
Total current assets 137.17M 360.24M 99.73M 117.00M 116.31M
Long term investments 279.02M 127.45M 52.78M 52.24M 58.35M
Net tangible assets 11454.43M 10917.67M 10827.32M 10741.63M 10515.03M
Short term investments 279.02M 127.45M - - -
Net receivables 23.14M 22.91M 39.68M 31.50M -
Long term debt 7425.72M 8026.42M 7629.43M 8019.12M 8318.76M
Inventory - - - - -
Accounts payable 96.03M 107.01M 107.37M 94.35M 102.47M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 209.24M 232.26M 237.84M 229.02M 226.44M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -2.54700M -34.27200M -43.66600M -77.56300M -64.98600M
Additional paid in capital - - - - -
Common stock total equity 3.78M 3.75M 3.72M 3.72M 3.69M
Preferred stock total equity 37.28M 37.28M 37.28M 37.28M 37.28M
Retained earnings total equity 1658.84M 1827.06M 1399.71M 1386.49M 1261.76M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 19339.11M 20206.84M 19635.09M 20490.76M 20219.55M
Deferred long term asset charges - - - - -
Non current assets total 20081.09M 20809.01M 20187.16M 21055.77M 20277.90M
Capital lease obligations 308.75M 312.33M 329.13M 331.33M -
Long term debt total 7425.72M 8341.45M 7629.43M 8019.12M 8318.76M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -48.03200M -23.91100M -4.91200M 68.39M -6.57100M
Change to liabilities -16.86000M 23.28M -9.23700M 22.73M 19.30M
Total cashflows from investing activities 107.79M -434.62000M 663.59M -771.82400M -376.83400M
Net borrowings -646.91500M 449.65M -862.87200M 925.43M 1161.96M
Total cash from financing activities -1785.61200M -565.05600M -1946.39300M -684.47400M -963.91000M
Change to operating activities -4.42600M 14.35M -74.51400M 24.43M 27.51M
Net income 807.00M 1396.71M 962.50M 1009.71M 685.19M
Change in cash -223.06400M 260.51M -17.27100M 0.69M 15.55M
Begin period cash flow 360.24M 99.73M 117.00M 116.31M 100.76M
End period cash flow 137.17M 360.24M 99.73M 117.00M 116.31M
Total cash from operating activities 1454.76M 1260.18M 1265.54M 1456.98M 1356.30M
Issuance of capital stock 139.62M - - - -
Depreciation 894.33M 851.38M 832.44M 842.78M 790.12M
Other cashflows from investing activities 378.21M 1507.84M 947.73M 874.36M 685.27M
Dividends paid -934.10100M -903.55800M -887.02800M 834.20M 785.99M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 29.07M 90.68M 17.21M 87.25M 34.63M
Other cashflows from financing activities 6022.34M 8203.15M 9782.92M 23420.44M 18813.14M
Change to netincome -266.66400M -1041.05600M -470.37500M -467.62300M -196.20700M
Capital expenditures 232.24M 168.65M 166.24M 190.26M 199.27M
Change receivables - - - - -
Cash flows other operating 24.32M 19.71M -87.35900M 16.53M 5.36M
Exchange rate changes - - - - -
Cash and cash equivalents changes -223.06400M 260.51M -17.27100M 0.69M 15.55M
Change in working capital -4.69200M 29.73M -74.04400M 29.54M 25.65M
Stock based compensation 29.51M 27.81M 23.17M 24.45M 27.13M
Other non cash items -271.38500M 14.04M 15.97M 23.16M 34.09M
Free cash flow 1222.52M 1091.54M 1099.29M 1266.72M 1157.03M

Peer Comparison

Sector: Real Estate Industry: REIT - Residential

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EQR
Equity Residential
0.69 0.98% 70.88 35.33 38.31 8.20 2.12 10.94 13.97
AVB
AvalonBay Communities Inc
-0.015 0.0068% 220.78 31.01 41.84 11.03 2.71 13.98 19.11
INVH
Invitation Homes Inc
0.36 1.13% 32.30 42.22 44.44 8.97 2.05 12.04 19.45
SUI
Sun Communities Inc
2.25 1.87% 122.66 73.72 58.48 5.47 2.11 7.63 19.90
ESS
Essex Property Trust Inc
-0.5 0.18% 283.49 30.13 40.98 9.62 2.85 12.97 16.74

Reports Covered

Stock Research & News

Profile

Equity Residential is committed to creating communities where people thrive. The Company, a member of the S&P 500, is focused on the acquisition, development and management of residential properties located in and around dynamic cities that attract affluent long-term renters. Equity Residential owns or has investments in 305 properties consisting of 80,683 apartment units, with an established presence in Boston, New York, Washington, D.C., Seattle, San Francisco and Southern California, and an expanding presence in Denver, Atlanta, Dallas/Ft. Worth and Austin.

Equity Residential

Two North Riverside Plaza, Chicago, IL, United States, 60606

Key Executives

Name Title Year Born
Mr. Samuel Zell J.D. Founder & Chairman 1942
Mr. Mark J. Parrell Pres, CEO & Trustee 1967
Mr. Robert A. Garechana Exec. VP & CFO 1979
Mr. Michael L. Manelis Exec. VP & COO 1969
Mr. Alexander Brackenridge Exec. VP & Chief Investment Officer 1964
Mr. Scott J. Fenster J.D. Exec. VP, Gen. Counsel & Corp. Sec. 1976
Mr. Ian S. Kaufman Sr. VP & Chief Accounting Officer 1968
Mr. Martin J. McKenna First VP of Investor & PR NA
Ms. Catherine M. Carraway Exec. VP & Chief HR Officer 1961
Mr. John G. Lennox Sr. VP of Financial Planning & Analysis 1954

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.