MSFT 429.615 -0.3167% AAPL 240.32 0.3047% NVDA 139.4 0.5554% GOOGL 171.825 0.1953% GOOG 173.39 0.237% AMZN 211.2705 0.266% META 594.855 0.3416% AVGO 167.49 0.5886% TSLA 354.0867 -0.841% TSM 195.79 0.715% LLY 809.885 1.2609% V 313.24 -1.0769% JPM 247.365 0.4528% UNH 606.6797 -0.3024% NVO 110.44 1.6288% WMT 92.555 -0.0918% LVMUY 127.67 0.1333% XOM 117.962 0.095% LVMHF 640.0 -0.039% MA 528.05 -0.6229%
Last update at 2024-12-03T16:55:00Z
Equifax (EFX) Reliance on International Sales: What Investors Need to Know
Mon 21 Oct 24, 01:15 PMEquifax Third Quarter 2024 Earnings: EPS Misses Expectations
Fri 18 Oct 24, 10:17 AMEquifax Inc (EFX) Q3 2024 Earnings Call Highlights: Strong Revenue Growth and Cloud ...
Fri 18 Oct 24, 07:02 AMQ3 2024 Equifax Inc Earnings Call
Fri 18 Oct 24, 06:05 AMEquifax Q3 Earnings Beat, Revenues Miss Despite Strong Segments
Thu 17 Oct 24, 02:37 PMEquifax (EFX) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates
Wed 16 Oct 24, 10:00 PMEquifax sees 2024 revenue below estimates amid mortgage market slump
Wed 16 Oct 24, 09:52 PMEquifax (EFX) Beats Q3 Earnings Estimates
Wed 16 Oct 24, 09:20 PMZacks Investment Ideas feature highlights: Abbott Laboratories, Equifax and SL Green Realty
Wed 16 Oct 24, 02:03 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 929.70M | 949.20M | 685.20M | -433.00000M | 356.30M |
| Minority interest | -4.00000M | -4.30000M | 6.10M | 6.00M | 6.50M |
| Net income | 696.20M | 744.20M | 520.10M | -392.80000M | 299.80M |
| Selling general administrative | 1328.90M | 1324.60M | 1322.00M | 1990.20M | 1213.30M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 2945.00M | 2943.00M | 2390.10M | 1985.90M | 1971.70M |
| Reconciled depreciation | 568.60M | 489.60M | 399.30M | 337.30M | 315.90M |
| Ebit | 1056.00M | 1138.00M | 676.60M | -321.30000M | 459.80M |
| Ebitda | 1681.30M | 1584.40M | 1226.10M | 16.00M | 775.70M |
| Depreciation and amortization | 625.30M | 446.40M | 549.50M | 337.30M | 315.90M |
| Non operating income net other | 56.70M | -43.20000M | 150.20M | 14.10M | 11.80M |
| Operating income | 1056.00M | 1138.00M | 676.60M | -321.30000M | 448.00M |
| Other operating expenses | 4066.20M | 3785.90M | 3450.90M | 3843.00M | 2964.10M |
| Interest expense | 183.00M | 145.60M | 141.60M | 111.70M | 103.50M |
| Tax provision | 229.50M | 200.70M | 159.00M | -40.20000M | 50.00M |
| Interest income | 183.00M | 145.60M | 141.60M | 111.70M | 103.50M |
| Net interest income | -183.00000M | -145.60000M | -141.60000M | -111.70000M | -103.50000M |
| Extraordinary items | - | - | 0.10M | 13.40M | -0.70000M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 229.50M | 200.70M | 159.00M | -40.20000M | 50.00M |
| Total revenue | 5122.20M | 4923.90M | 4127.50M | 3507.60M | 3412.10M |
| Total operating expenses | 1889.00M | 1805.00M | 1713.50M | 2321.30M | 1523.70M |
| Cost of revenue | 2177.20M | 1980.90M | 1737.40M | 1521.70M | 1440.40M |
| Total other income expense net | -126.30000M | -188.80000M | 8.60M | -111.70000M | 11.80M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 700.20M | 748.50M | 526.20M | -392.80000M | 306.30M |
| Net income applicable to common shares | 696.20M | 744.20M | 520.10M | -398.80000M | 299.80M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 11547.90M | 11040.90M | 9611.80M | 7909.00M | 7153.20M |
| Intangible assets | 1913.30M | 1992.90M | 1092.70M | 1139.50M | 1194.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 93.30M | 60.20M | 59.00M | 187.90M | 109.60M |
| Total liab | 7574.60M | 7439.70M | 6401.50M | 5286.10M | 3997.50M |
| Total stockholder equity | 3956.50M | 3584.40M | 3168.40M | 2578.60M | 3107.80M |
| Deferred long term liab | 460.30M | 358.20M | 332.30M | 248.00M | 316.20M |
| Other current liab | 664.30M | 1133.60M | 1114.60M | 1103.70M | 548.20M |
| Common stock | 236.60M | 236.60M | 236.60M | 236.60M | 236.60M |
| Capital stock | 236.60M | 236.60M | 236.60M | 236.60M | 236.60M |
| Retained earnings | 5256.00M | 4751.60M | 4185.40M | 4131.80M | 4717.80M |
| Other liab | 663.90M | 678.30M | 641.10M | 467.30M | 540.10M |
| Good will | 6383.90M | 6258.10M | 4495.80M | 4308.30M | 4129.70M |
| Other assets | 293.20M | 5913.00M | 153.00M | 304.20M | 162.40M |
| Cash | 285.20M | 224.70M | 1684.60M | 401.30M | 223.60M |
| Cash and equivalents | 285.20M | 224.70M | 1684.60M | 401.30M | 223.60M |
| Total current liabilities | 2015.20M | 2291.30M | 2483.10M | 1359.10M | 826.80M |
| Current deferred revenue | 132.90M | 121.30M | 108.30M | 104.00M | 98.00M |
| Net debt | 5502.10M | 5070.20M | 2693.80M | 2981.30M | 2411.90M |
| Short term debt | 967.20M | 824.80M | 1101.10M | 3.10M | 4.90M |
| Short long term debt | 967.20M | 824.80M | 1101.10M | 3.10M | 4.90M |
| Short long term debt total | 5787.30M | 5294.90M | 4378.40M | 3382.60M | 2635.50M |
| Other stockholder equity | -1062.40000M | -1108.40000M | -1082.20000M | -1158.20000M | -1220.30000M |
| Property plant equipment | 1587.00M | 1315.90M | 1139.40M | 947.60M | 764.80M |
| Total current assets | 1370.50M | 1120.90M | 2478.30M | 1209.40M | 902.30M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | -4340.70000M | -4666.60000M | -2420.10000M | -2869.20000M | -2215.90000M |
| Short term investments | -36.80000M | - | -149.00000M | - | - |
| Net receivables | 857.70M | 727.60M | 630.60M | 532.10M | 469.10M |
| Long term debt | 4820.10M | 4470.10M | 3277.30M | 3379.50M | 2630.60M |
| Inventory | 134.30M | 108.40M | 104.10M | 88.10M | 100.00M |
| Accounts payable | 250.80M | 211.60M | 159.10M | 148.30M | 175.70M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | 16.80M | 16.80M | 41.90M | 44.30M | 47.90M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -473.70000M | -295.40000M | -171.40000M | -631.60000M | -626.30000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 236.60M | 236.60M | 236.60M | 236.60M | 236.60M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | 5256.00M | 4751.60M | 4185.40M | 4131.80M | 4717.80M |
| Treasury stock | -2650.70000M | -2639.20000M | -2547.00000M | -2557.40000M | -2571.00000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -167.10000M | 353.10M | 405.60M | 304.20M | 162.40M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 10177.40M | 9920.00M | 7133.50M | 6699.60M | 6250.90M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | 4820.10M | 4470.10M | 3277.30M | 3379.50M | 2630.60M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -959.50000M | -3398.20000M | -10.00000M | -25.00000M | -461.50000M |
| Change to liabilities | -464.60000M | 23.50M | 106.90M | 546.90M | 62.60M |
| Total cashflows from investing activities | -959.50000M | -3398.20000M | -492.70000M | -697.50000M | -461.50000M |
| Net borrowings | 485.30M | 920.30M | 987.80M | 741.40M | -72.50000M |
| Total cash from financing activities | 273.70M | 617.70M | 810.80M | 557.90M | -311.00000M |
| Change to operating activities | -487.00000M | 39.90M | 142.70M | 468.10M | 47.20M |
| Net income | 700.20M | 748.50M | 526.20M | -392.80000M | 306.30M |
| Change in cash | 60.50M | -1459.90000M | 1283.30M | 177.70M | -112.80000M |
| Begin period cash flow | 224.70M | 1684.60M | 401.30M | 223.60M | 336.40M |
| End period cash flow | 285.20M | 224.70M | 1684.60M | 401.30M | 223.60M |
| Total cash from operating activities | 757.10M | 1334.80M | 946.20M | 313.80M | 672.20M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 568.60M | 489.60M | 399.30M | 337.30M | 315.90M |
| Other cashflows from investing activities | -335.00000M | -2929.20000M | -61.40000M | -272.90000M | -139.60000M |
| Dividends paid | -191.10000M | -190.00000M | -189.50000M | -188.70000M | 187.90M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -138.60000M | -66.20000M | -93.70000M | -61.30000M | -37.40000M |
| Sale purchase of stock | 16.90M | -69.90000M | 32.70M | 22.30M | -19.10000M |
| Other cashflows from financing activities | 947.90M | -89.50000M | 1126.00M | 998.40M | 936.10M |
| Change to netincome | 150.70M | 127.30M | 121.20M | -37.50000M | 40.20M |
| Capital expenditures | 624.50M | 469.00M | 421.30M | 399.60M | 321.90M |
| Change receivables | -138.60000M | -66.20000M | -93.70000M | -61.30000M | -37.40000M |
| Cash flows other operating | -59.20000M | 80.00M | -113.70000M | -78.80000M | -15.40000M |
| Exchange rate changes | - | - | - | - | -12.50000M |
| Cash and cash equivalents changes | 71.30M | -1445.70000M | 1264.30M | 174.20M | -112.80000M |
| Change in working capital | -625.60000M | -26.30000M | 49.00M | 406.80M | 9.80M |
| Stock based compensation | 62.60M | 54.90M | 54.70M | 49.70M | 42.50M |
| Other non cash items | -36.80000M | 58.80M | -149.50000M | 6.00M | 6.50M |
| Free cash flow | 132.60M | 865.80M | 524.90M | -85.80000M | 350.30M |
Sector: Industrials Industry: Consulting Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EFX Equifax Inc |
0.37 0.14% | 259.07 | 59.20 | 29.67 | 5.98 | 7.15 | 7.07 | 23.92 |
| EXPGY Experian plc PK |
-0.26 0.55% | 47.18 | 36.49 | 25.77 | 5.58 | 8.99 | 6.09 | 18.35 |
| EXPGF Experian PLC |
- -% | 47.81 | 35.74 | 25.51 | 5.52 | 8.89 | 6.09 | 18.35 |
| VRSK Verisk Analytics Inc |
-5.2 1.78% | 287.50 | 46.09 | 34.36 | 11.85 | 102.47 | 12.89 | 24.27 |
| BAH Booz Allen Hamilton Holding |
-1.82 1.22% | 146.90 | 56.70 | 18.25 | 1.62 | 15.18 | 1.93 | 27.03 |
Equifax Inc. operates as a data, analytics, and technology company. The company operates through three segments: Workforce Solutions, U.S. Information Solutions (USIS), and International. The Workforce Solutions segment offers services that enables customers to verify income, employment, educational history, criminal justice data, healthcare professional licensure, and sanctions of people in the United States; and employer customers with services that assist them in complying with and automating payroll-related and human resource management processes throughout the entire cycle of the employment relationship. The USIS segment provides consumer and commercial information services, such as credit information and credit scoring, credit modeling and portfolio analytics, locate, fraud detection and prevention, identity verification, and other consulting services; mortgage services; financial marketing services; identity management services; and credit monitoring products. The International segment offers information service products, which include consumer and commercial services, such as credit and financial information, and credit scoring and modeling; and credit and other marketing products and services, as well as offers information, technology, and other services to support debt collections and recovery management. The company serves customers in financial services, mortgage, retail, telecommunications, utilities, automotive, brokerage, healthcare, and insurance industries, as well as government agencies. It operates in the United States, Canada, Australia, New Zealand, India, the United Kingdom, Spain, Portugal, Argentina, Chile, Costa Rica, Dominican Republic, Ecuador, El Salvador, Honduras, Mexico, Paraguay, Peru, Uruguay, and the Republic of Ireland. The company was founded in 1899 and is headquartered in Atlanta, Georgia.
1550 Peachtree Street, NW, Atlanta, GA, United States, 30309
| Name | Title | Year Born |
|---|---|---|
| Mr. Mark W. Begor | CEO & Director | 1958 |
| Mr. John W. Gamble Jr. | Exec. VP, CFO & COO | 1963 |
| Mr. Bryson R. Koehler | Exec. VP, Chief Technology, Product and D&A Officer | 1976 |
| Mr. Rodolfo O. Ploder | Exec. VP & Pres of Workforce Solutions | 1961 |
| Mr. Sid Singh | Exec. Officer | 1978 |
| Mr. James M. Griggs | Chief Accounting Officer & Corp. Controller | NA |
| Mr. Trevor Burns | Sr. VP of Corp. Investor Relations | NA |
| Mr. John J. Kelley III | Exec. VP, Chief Legal Officer & Corp. Sec. | 1961 |
| Kent Lindner | Sr. VP of Enterprise Risk & Compliance | NA |
| Ms. Julia A. Houston | Exec. VP and Chief Strategy & Marketing Officer | 1971 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...