AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Emergent Biosolutions Inc

Healthcare US EBS

1.95USD
-0.23(10.55%)

Last update at 2024-04-25T20:14:00Z

Day Range

1.952.13
LowHigh

52 Week Range

1.8116.66
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -221.70000M 314.40M 407.20M 77.40M 81.50M
Minority interest - - - - -
Net income -223.80000M 230.90M 305.10M 54.50M 62.70M
Selling general administrative 340.30M 347.50M 303.30M 273.50M 202.50M
Selling and marketing expenses - - - - -
Gross profit 427.20M 1035.20M 1031.40M 672.50M 460.10M
Reconciled depreciation 143.30M 123.80M 114.50M 110.70M 62.20M
Ebit -166.00000M 352.60M 433.80M 114.10M 91.40M
Ebitda -34.40000M 514.40M 553.00M 226.50M 116.40M
Depreciation and amortization 131.60M 161.80M 119.20M 112.40M 25.00M
Non operating income net other -11.70000M -3.70000M 4.70M 1.70M 1.60M
Operating income -166.00000M 352.60M 433.80M 114.10M 89.80M
Other operating expenses 1286.90M 1398.40M 1121.60M 991.90M 692.60M
Interest expense 37.30M 34.50M 31.30M 38.40M 9.90M
Tax provision 2.10M 83.50M 102.10M 22.90M 18.80M
Interest income 37.30M 34.50M 31.30M 38.40M 9.90M
Net interest income -37.30000M -34.50000M -31.30000M -38.40000M -9.90000M
Extraordinary items - - - 0.00000M 4.30M
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.10M 83.50M 102.10M 22.90M 18.80M
Total revenue 1120.90M 1792.70M 1555.40M 1106.00M 782.40M
Total operating expenses 593.20M 640.90M 597.60M 558.40M 370.30M
Cost of revenue 693.70M 757.50M 524.00M 433.50M 322.30M
Total other income expense net -55.70000M -38.20000M -26.60000M -36.70000M 1.60M
Discontinued operations - - - - -
Net income from continuing ops -223.80000M 230.90M 305.10M 100.30M 62.70M
Net income applicable to common shares -223.80000M 230.90M 305.10M 54.50M 62.70M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3166.60M 2959.00M 2883.20M 2329.30M 2229.40M
Intangible assets 728.80M 604.60M 663.10M 741.90M 811.60M
Earning assets - - - - -
Other current assets 57.90M 70.50M 36.70M 20.60M 31.70M
Total liab 1783.60M 1340.00M 1436.20M 1240.80M 1218.50M
Total stockholder equity 1383.00M 1619.00M 1447.00M 1088.50M 1010.90M
Deferred long term liab 71.80M 94.90M 53.20M 63.90M 67.50M
Other current liab 169.10M 72.90M 83.10M 6.70M 99.00M
Common stock 0.10M 0.10M 0.10M 0.10M 0.10M
Capital stock 0.10M 0.10M 0.10M 0.10M 0.10M
Retained earnings 734.00M 957.80M 726.90M 421.80M 367.30M
Other liab 90.40M 156.80M 210.70M 199.90M 233.60M
Good will 218.20M 224.90M 266.70M 268.60M 259.70M
Other assets 191.30M 57.30M 115.00M 65.60M 27.10M
Cash 642.60M 576.10M 621.30M 167.80M 112.20M
Cash and equivalents 642.60M 576.10M 621.30M 167.80M 112.20M
Total current liabilities 1229.90M 373.80M 384.50M 216.30M 200.40M
Current deferred revenue - 140.40M 131.50M 101.90M 10.60M
Net debt 763.20M 264.90M 253.50M 643.50M 682.40M
Short term debt 957.30M 31.60M 33.80M 12.90M 10.10M
Short long term debt 957.30M 31.60M 33.80M 12.90M 10.10M
Short long term debt total 1405.80M 841.00M 874.80M 811.30M 794.60M
Other stockholder equity 645.80M 677.20M 745.30M 676.50M 649.00M
Property plant equipment 817.60M 800.10M 644.10M 542.30M 510.20M
Total current assets 1210.70M 1272.10M 1195.90M 686.20M 620.80M
Long term investments - - - - -
Net tangible assets 1383.00M 1619.00M 1447.00M 1088.50M 1010.90M
Short term investments - - - - -
Net receivables 158.40M 274.70M 230.90M 275.30M 271.10M
Long term debt 448.50M 809.40M 841.00M 798.40M 784.50M
Inventory 351.80M 350.80M 307.00M 222.50M 205.80M
Accounts payable 103.50M 128.90M 136.10M 94.80M 80.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.10M -16.10000M -25.30000M -9.90000M -5.50000M
Additional paid in capital - - - - -
Common stock total equity 0.10M 0.10M 0.10M 0.10M 0.10M
Preferred stock total equity - - - - -
Retained earnings total equity 734.00M 957.80M 726.90M 421.80M 367.30M
Treasury stock -227.70000M -152.20000M -39.60000M -39.60000M -39.60000M
Accumulated amortization - - - - -
Non currrent assets other 191.30M 57.30M 113.40M 76.90M 13.70M
Deferred long term asset charges - - - - -
Non current assets total 1955.90M 1686.90M 1687.30M 1643.10M 1608.60M
Capital lease obligations - - - - -
Long term debt total 448.50M 809.40M 841.00M 798.40M 784.50M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -381.30000M -225.00000M -151.00000M -96.90000M -897.20000M
Change to liabilities -52.00000M -7.70000M 61.00M 5.60M -10.20000M
Total cashflows from investing activities -381.30000M -225.00000M -151.00000M -96.90000M -897.20000M
Net borrowings 564.20M -35.90000M 54.50M 13.70M 782.90M
Total cash from financing activities 481.20M -141.00000M 69.50M -35.90000M 788.70M
Change to operating activities -86.50000M -29.90000M 12.00M -38.30000M -11.10000M
Net income -223.80000M 230.90M 305.10M 54.50M 62.70M
Change in cash 66.30M -45.20000M 453.50M 55.60M -66.90000M
Begin period cash flow 576.30M 621.50M 168.00M 112.40M 179.30M
End period cash flow 642.60M 576.30M 621.50M 168.00M 112.40M
Total cash from operating activities -34.10000M 321.10M 536.00M 188.00M 41.80M
Issuance of capital stock - - - - -
Depreciation 143.30M 123.80M 114.50M 110.70M 62.20M
Other cashflows from investing activities -21.80000M -21.80000M -10.00000M -10.00000M -825.10000M
Dividends paid - - - - -
Change to inventory -51.90000M -44.00000M -83.20000M -16.70000M -1.90000M
Change to account receivables 114.70M -48.20000M 49.00M -8.20000M -94.20000M
Sale purchase of stock -82.10000M -106.00000M 31.60M 8.20M -0.10000M
Other cashflows from financing activities 597.10M 0.90M 456.60M 80.40M 791.60M
Change to netincome 41.80M 118.70M 104.10M 62.20M 36.00M
Capital expenditures 115.80M 225.00M 141.00M 86.90M 72.10M
Change receivables 114.70M -48.20000M 49.00M -8.20000M -94.20000M
Cash flows other operating -10.30000M -56.50000M -18.00000M -23.10000M -12.80000M
Exchange rate changes - - - - -0.20000M
Cash and cash equivalents changes 65.80M -44.90000M 454.50M 55.20M -66.90000M
Change in working capital 0.50M -156.40000M 8.80M -39.90000M -119.10000M
Stock based compensation 45.10M 42.40M 51.00M 26.70M 23.20M
Other non cash items 19.80M 33.50M 59.00M 37.60M 4.20M
Free cash flow -149.90000M 96.10M 395.00M 101.10M -30.30000M

Fundamentals

  • Previous Close 2.18
  • Market Cap121.41M
  • Volume1079212
  • P/E Ratio-
  • Dividend Yield0.79%
  • EBITDA-65.50000M
  • Revenue TTM1106.30M
  • Revenue Per Share TTM21.85
  • Gross Profit TTM 236.80M
  • Diluted EPS TTM-15.56

Peer Comparison

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EBS
Emergent Biosolutions Inc
-0.23 10.55% 1.95 - 7.94 0.11 0.17 0.83 -1.6875
ZTS
Zoetis Inc
2.48 1.64% 153.36 40.18 30.96 10.67 17.60 11.27 26.18
MKKGY
Merck KGaA ADR
-0.37 1.14% 32.07 21.25 14.93 3.10 2.14 3.60 12.98
MKGAF
MERCK Kommanditgesellschaft auf Aktien
6.97 4.40% 165.33 21.73 14.95 3.16 2.15 3.56 12.82
TAK
Takeda Pharmaceutical Co Ltd ADR
-0.16 1.21% 13.07 32.67 11.53 0.01 0.87 0.02 0.07

Reports Covered

Stock Research & News

Profile

Emergent BioSolutions Inc., a life sciences company, focuses on the provision of preparedness and response solutions that address accidental, deliberate, and naturally occurring public health threats (PHTs) in the United States. Its products address PHTs, which include chemical, biological, radiological, nuclear, and explosives; emerging infectious diseases; travel health; public health crises; and acute, emergency, and community care. The company offers ACAM2000, a smallpox vaccine; Anthrasil to for inhalational anthrax; Botulism Antitoxin Heptavalent to treat botulinum disease; BioThrax, an anthrax vaccine; Ebanga, a monoclonal antibody to treat infection caused by Zaire ebolavirus; raxibacumab injection for the treatment of inhalational anthrax; reactive skin decontamination lotion kits; TEMBEXA for the treatment of human smallpox disease; Trobigard, an auto-injector atropine sulfate and obidoxime chloride auto-injector for the emergency treatment of known or suspected exposure to nerve agents; and vaccinia immune globulin intravenous that addresses complications from smallpox vaccine. It also provides NARCAN, a nasal spray for the emergency treatment of known or suspected opioid overdose; Vivotif, an oral vaccine for typhoid fever; and Vaxchora, a single-dose oral vaccine to treat cholera. In addition, the company is developing AV7909, an anthrax vaccine; CGRD-001, a pralidoxime chloride/atropine auto-injector; CHIKV VLP, a chikungunya virus VLP vaccine; EBS-LASV; EGRD-001, a diazepam auto-injector; SIAN, an antidote for the initial treatment of acute poisoning of cyanide; and UniFlu, a universal influenza vaccine. Further, it provides contract development and manufacturing services comprising drug substance and product manufacturing, and packaging, as well as technology transfer, process, and analytical development services. The company was incorporated in 1998 and is headquartered in Gaithersburg, Maryland.

Emergent Biosolutions Inc

400 Professional Drive, Gaithersburg, MD, United States, 20879

Key Executives

Name Title Year Born
Mr. Robert G. Kramer Sr. CEO, Pres & Exec. Director 1957
Mr. Richard S. Lindahl Exec. VP, CFO & Treasurer 1964
Mr. Adam R. Havey Exec. VP & COO 1971
Mr. Atul Saran Exec. VP & Chief Strategy and Devel. Officer 1973
Mr. Robert G. Burrows VP of Investor Relations NA
Ms. Jennifer L. Fox Exec. VP of External Affairs, Gen. Counsel & Corp. Sec. NA
Ms. Coleen Glessner Exec. VP of Global Quality and Ethics & Compliance NA
Ms. Lynn Kieffer VP of Corp. Communications NA
Ms. Katherine Strei Exec. VP of HR & Chief HR Officer 1962

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).