AAPL 237.5 1.809% MSFT 426.24 2.5429% NVDA 135.5501 2.8765% GOOGL 195.37 3.0107% GOOG 196.84 3.0306% AMZN 222.4999 2.1767% META 619.8747 4.3121% AVGO 227.51 1.2506% TSLA 420.01 5.9668% TSM 205.23 1.8764% LLY 746.665 0.2356% V 316.69 2.4588% JPM 252.363 1.9772% UNH 544.335 0.1094% NVO 82.94 2.168% WMT 91.475 0.7545% LVMUY 131.3 -2.0515% XOM 111.354 1.4892% LVMHF 656.0 -1.7131% MA 520.8 2.3143%
Last update at 2024-10-24T19:04:38.732988Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -303.45100M | -112.12900M | -34.26000M | -26.75000M | -0.00023M |
Minority interest | - | - | - | - | - |
Net income | -302.20900M | -113.05600M | -35.10300M | -27.13700M | -0.00023M |
Selling general administrative | 259.94M | 238.13M | 143.53M | 130.88M | 0.00023M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 175.78M | 259.60M | 189.67M | 179.82M | - |
Reconciled depreciation | 16.02M | 10.32M | 5.82M | 1.88M | - |
Ebit | -206.53400M | -112.28000M | -28.68100M | -17.46800M | -10.37900M |
Ebitda | -209.45400M | -101.95900M | -22.86600M | -15.58800M | -0.00023M |
Depreciation and amortization | -2.92000M | 10.32M | 5.82M | 1.88M | - |
Non operating income net other | 21.32M | 6.69M | - | - | - |
Operating income | -206.53400M | -101.95900M | -28.68100M | -17.46800M | -0.00023M |
Other operating expenses | 646.72M | 660.00M | 438.50M | 375.55M | 0.00023M |
Interest expense | 18.08M | 16.86M | 5.58M | 9.28M | 0.00000M |
Tax provision | -1.24200M | 0.93M | 0.84M | 0.39M | - |
Interest income | - | - | - | - | - |
Net interest income | -18.08000M | -16.86100M | -5.57900M | -9.28200M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | 97.23M | - | 1.03M | - | - |
Other items | - | - | - | - | - |
Income tax expense | -1.24200M | 0.93M | 0.84M | 0.39M | - |
Total revenue | 437.26M | 558.04M | 409.81M | 358.08M | - |
Total operating expenses | 385.24M | 361.56M | 218.35M | 197.29M | 0.00023M |
Cost of revenue | 261.48M | 298.44M | 220.14M | 178.26M | - |
Total other income expense net | -96.91700M | -10.17000M | -5.57900M | -9.28200M | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -302.20900M | -113.05600M | -1.03092M | -27.13700M | - |
Net income applicable to common shares | -302.20900M | -113.05600M | -8.64501M | -27.13700M | -12.04700M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 378.51M | 655.92M | 363.03M | 0.17M | 0.20M |
Intangible assets | 14.53M | 45.02M | 23.85M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 8.12M | 19.82M | 0.70M | 8.58M | - |
Total liab | 296.72M | 305.00M | 175.00M | 0.15M | 0.18M |
Total stockholder equity | 81.79M | 350.92M | 188.03M | 0.01M | 0.02M |
Deferred long term liab | - |