AU
UK
CA
NZ
IND
US
Last update at 2026-06-23T20:01:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
EnerCom Denver Releases Full Presenter Lineup for Landmark 30th Energy Investment Conference
Mon 14 Jul 25, 06:53 PMDNOW First Quarter 2025 Earnings: Beats Expectations
Thu 08 May 25, 10:20 AMDistributionNOW’s (NYSE:DNOW) Q1: Beats On Revenue
Wed 07 May 25, 11:13 AMDNOW Reports First Quarter 2025 Results
Wed 07 May 25, 10:45 AMDistributionNOW (DNOW) Reports Earnings Tomorrow: What To Expect
Tue 06 May 25, 07:12 AMEnerCom Opens Registration for the 30th Annual EnerCom Denver - The Energy Investment Conference
Tue 29 Apr 25, 05:17 PM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -100.00000M | 114.00M | 138.00M | 139.00M | 12.00M |
| Minority interest | -1.00000M | -1.00000M | -1.00000M | 1.00M | - |
| Net income | -89.00000M | 81.00M | 247.00M | 129.00M | 5.00M |
| Selling general administrative | 559.00M | 416.00M | 395.00M | 365.00M | 341.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 478.00M | 535.00M | 535.00M | 506.00M | 357.00M |
| Reconciled depreciation | 52.00M | 34.00M | 26.00M | 19.00M | 23.00M |
| Ebit | -100.00000M | 119.00M | 140.00M | 131.00M | 0.00000M |
| Ebitda | -48.00000M | 153.00M | 166.00M | 151.00M | 23.00M |
| Depreciation and amortization | 52.00M | 34.00M | 26.00M | 20.00M | 23.00M |
| Non operating income net other | - | - | - | 8.00M | 3.00M |
| Operating income | -81.00000M | 113.00M | 140.00M | 131.00M | 9.00M |
| Other operating expenses | 2901.00M | 2260.00M | 2181.00M | 1995.00M | 1616.00M |
| Interest expense | - | - | - | 7.00M | 12.00M |
| Tax provision | -12.00000M | 32.00M | -110.00000M | 10.00M | 7.00M |
| Interest income | - | - | - | - | - |
| Net interest income | - | - | - | - | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | 10.00M | 7.00M |
| Other items | - | - | - | - | - |
| Income tax expense | -12.00000M | 32.00M | -110.00000M | 10.00M | 7.00M |
| Total revenue | 2820.00M | 2373.00M | 2321.00M | 2136.00M | 1632.00M |
| Total operating expenses | 559.00M | 422.00M | 395.00M | 365.00M | 341.00M |
| Cost of revenue | 2342.00M | 1838.00M | 1786.00M | 1630.00M | 1275.00M |
| Total other income expense net | -19.00000M | 1.00M | -2.00000M | 8.00M | -4.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -88.00000M | 82.00M | 248.00M | 129.00M | 5.00M |
| Net income applicable to common shares | - | - | - | 128.00M | 5.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3924.00M | 1621.00M | 1529.00M | 1320.00M | 1104.00M |
| Intangible assets | 565.00M | 65.00M | 28.00M | 25.00M | 9.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 48.00M | 32.00M | 19.00M | 26.00M | 16.00M |
| Total liab | 1686.00M | 493.00M | 466.00M | 476.00M | 392.00M |
| Total stockholder equity | 2238.00M | 1124.00M | 1060.00M | 842.00M | 712.00M |
| Deferred long term liab | - | - | - | 1.00M | - |
| Other current liab | 321.00M | 83.00M | 76.00M | 89.00M | 92.00M |
| Common stock | 2.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Capital stock | 2.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Retained earnings | -836.00000M | -747.00000M | -828.00000M | -1075.00000M | -1203.00000M |
| Other liab | - | - | - | 5.00M | 3.00M |
| Good will | 617.00M | 230.00M | 139.00M | 116.00M | 67.00M |
| Other assets | - | - | - | 7.00M | 34.00M |
| Cash | 164.00M | 256.00M | 299.00M | 212.00M | 313.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 974.00M | 442.00M | 418.00M | 439.00M | 369.00M |
| Current deferred revenue | - | 31.00M | 28.00M | 33.00M | 27.00M |
| Net debt | 505.00M | -214.00000M | -258.00000M | -174.00000M | -296.00000M |
| Short term debt | - | 13.00M | 11.00M | 13.00M | 15.00M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 669.00M | 42.00M | 41.00M | 38.00M | 17.00M |
| Other stockholder equity | 3193.00M | 2023.00M | 2032.00M | 2066.00M | 2061.00M |
| Property plant equipment | - | - | - | 119.00M | 111.00M |
| Total current assets | 2278.00M | 1028.00M | 1068.00M | 1017.00M | 883.00M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 701.00M | 636.00M |
| Short term investments | - | - | - | - | - |
| Net receivables | 874.00M | 388.00M | 384.00M | 398.00M | 304.00M |
| Long term debt | 411.00M | - | - | - | - |
| Inventory | 1192.00M | 352.00M | 366.00M | 381.00M | 250.00M |
| Accounts payable | 653.00M | 300.00M | 288.00M | 304.00M | 235.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | 2.00M | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -126.00000M | -153.00000M | -145.00000M | -150.00000M | -147.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 1.00M | 1.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | -1075.00000M | -1203.00000M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 29.00M | 48.00M | 5.00M | 42.00M | 34.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 1646.00M | 593.00M | 461.00M | 303.00M | 221.00M |
| Capital lease obligations | 174.00M | 42.00M | 41.00M | 38.00M | 32.00M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -304.00000M | -48.00000M | -87.00000M | -96.00000M |
| Change to liabilities | - | - | - | 63.00M | 64.00M |
| Total cashflows from investing activities | -590.00000M | -304.00000M | -48.00000M | -87.00000M | -96.00000M |
| Net borrowings | 411.00M | -10.00000M | -5.00000M | -3.00000M | -6.00000M |
| Total cash from financing activities | 339.00M | -33.00000M | -55.00000M | -10.00000M | -6.00000M |
| Change to operating activities | - | - | - | -10.00000M | -3.00000M |
| Net income | -89.00000M | 82.00M | 248.00M | 129.00M | 5.00M |
| Change in cash | -92.00000M | -43.00000M | 87.00M | -101.00000M | -74.00000M |
| Begin period cash flow | 256.00M | 299.00M | 212.00M | 313.00M | 387.00M |
| End period cash flow | 164.00M | 256.00M | 299.00M | 212.00M | 313.00M |
| Total cash from operating activities | 155.00M | 298.00M | 188.00M | -18.00000M | 30.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 52.00M | 34.00M | 26.00M | 19.00M | 23.00M |
| Other cashflows from investing activities | -590.00000M | 4.00M | 1.00M | -78.00000M | -91.00000M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | 107.00M | 80.00M | 12.00M | -138.00000M | 3.00M |
| Change to account receivables | 40.00M | 81.00M | 16.00M | -0.09500M | -97.00000M |
| Sale purchase of stock | -37.00000M | -23.00000M | -50.00000M | -7.00000M | - |
| Other cashflows from financing activities | -35.00000M | -10.00000M | -5.00000M | -87.00000M | -96.00000M |
| Change to netincome | - | - | - | 32.00M | 35.00M |
| Capital expenditures | 21.00M | 9.00M | 17.00M | 9.00M | 5.00M |
| Change receivables | - | - | - | -95.00000M | -97.00000M |
| Cash flows other operating | - | - | - | 53.00M | 61.00M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | -97.00000M | -72.00000M |
| Change in working capital | 115.00M | 119.00M | -9.00000M | -180.00000M | -33.00000M |
| Stock based compensation | 15.00M | 13.00M | 15.00M | - | - |
| Other non cash items | 114.00M | 25.00M | 27.00M | 32.00M | 35.00M |
| Free cash flow | 134.00M | 289.00M | 171.00M | -27.00000M | 25.00M |
Sector: Industrials Industry: Industrial Distribution
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DNOW Now Inc |
-0.3 2.19% | 13.41 | - | 29.76 | 0.79 | 1.00 | 0.94 | 12.04 |
| GWW WW Grainger Inc |
-20.94 1.56% | 1320.48 | 33.12 | 26.45 | 3.09 | 14.73 | 3.20 | 20.73 |
| FERG Ferguson Plc |
-3.23 1.36% | 234.05 | 25.91 | 20.83 | 1.71 | 9.03 | 1.86 | 18.49 |
| FAST Fastenal Company |
-0.52 1.13% | 45.60 | 40.44 | 37.59 | 6.22 | 13.11 | 6.21 | 27.68 |
| WSO-B Watsco Inc |
- -% | 350.00 | 27.85 | 28.25 | 2.27 | 7.48 | 2.31 | 19.57 |
DNOW Inc. distributes pipe, valves, fittings, and pumps in the United States, Canada, and internationally. The company offers flanges, gaskets, fasteners, electrical, instrumentation, artificial lift, and pumping systems, process and production equipment, production measurement technology, maintenance, repair and operating consumables (MRO), and general and specialty products; personal protective equipment; and mill, tools, safety supplies, as well as vapor recovery systems under EcoVapo brand. It also offers original equipment manufacturer equipment, including pumps, generator sets, air compressors, dryers, blowers, mixers, and valves; modular oil and gas wellsite facility solutions; and application systems, work processes, parts integration, optimization solutions, and after-sales support services. In addition, the company provides supply chain and materials management; inventory planning; integrated supply; integrated supply; product quality programs; manufacturer assessments; multiple daily deliveries; volume purchasing; truck stocking; technical support; training; just-in-time delivery; and on-site commissioning; after-market field repair and rental mobile pumping units; inventory and zone store management; order consolidation; product tagging and system interfaces tailored; supplier specifications; engineering of control packages; valve inspection and repair; product expediting, tracking and tracing; documentation services; and pressure testing services. It serves customers in the upstream, midstream, and Gas Utilities sectors, as well as downstream and industrial including crude oil refining, petrochemical and chemical processing, general industrials, pharmaceutical, mining, water/wastewater treatment, data centers, liquefied natural gas, and terminals and renewable natural gas facilities. The company was formerly known as NOW Inc. and changed its name to DNOW Inc. in January 2024. DNOW Inc. was founded in 1862 and is headquartered in Houston, Texas.
7402 North Eldridge Parkway, Houston, TX, United States, 77041
| Name | Title | Year Born |
|---|---|---|
| Mr. David A. Cherechinsky | CEO, Pres & Director | 1964 |
| Mr. Mark B. Johnson | Sr. VP & CFO | 1982 |
| Ms. Kelly T. Munson | Chief Admin. & Information Officer | 1985 |
| Mr. Raymond W. Chang | VP, Gen. Counsel & Sec. | 1971 |
| Ms. Rocio Surratt | VP of Fin. & Corp. Controller | 1976 |
| Mr. Brad Wise | VP of Digital Strategy & Investor Relations | NA |
| Mr. Scott W. Hauck | Exec. VP of Digital Strategy | NA |
| Mr. Dan Pratt | Sr. VP of Energy Centers | NA |
| Mr. Toby Eoff | Pres of Process Solutions | NA |
| Ms. Gillian Sarah Anderson | VP & Chief Accounting Officer | 1986 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...