AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-17T20:57:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -180.56800M | -73.34000M | -12.57300M | -15.42900M | - |
Minority interest | - | - | - | - | - |
Net income | -179.75800M | -60.10700M | -14.96900M | -19.51400M | - |
Selling general administrative | 81.59M | 80.00M | 19.34M | 16.03M | - |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -10.41400M | 0.88M | 11.46M | 11.11M | - |
Reconciled depreciation | 20.09M | 10.63M | 5.12M | 4.07M | - |
Ebit | -187.43400M | -99.39000M | -15.73700M | -10.40200M | -1.19200M |
Ebitda | -48.23000M | -88.80000M | -10.29800M | -4.16400M | - |
Depreciation and amortization | 139.20M | 10.59M | 5.44M | 6.24M | - |
Non operating income net other | 8.59M | 26.89M | 5.58M | - | - |
Operating income | -187.43400M | -99.39000M | -15.73700M | -10.40200M | - |
Other operating expenses | 177.16M | 158.14M | 63.07M | 42.75M | - |
Interest expense | 112.25M | 0.76M | 2.43M | 3.48M | 0.00000M |
Tax provision | -0.81000M | -13.23300M | 0.00000M | 4.08M | - |
Interest income | - | - | 0.35M | 0.34M | - |
Net interest income | -1.72300M | -0.76300M | -2.08000M | -3.13500M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | 63.49M | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.81000M | -13.23300M | 2.40M | 4.08M | 0.05M |
Total revenue | 53.22M | 58.75M | 47.33M | 32.34M | - |
Total operating expenses | 113.53M | 100.27M | 27.19M | 21.51M | - |
Cost of revenue | 63.63M | 57.87M | 35.88M | 21.24M | - |
Total other income expense net | 6.87M | 26.05M | 3.16M | -5.02700M | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -179.75800M | -60.10700M | -12.57300M | -19.51400M | - |
Net income applicable to common shares | -179.75800M | -60.10700M | -12.57300M | -19.51400M | 0.21M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 712.27M | 838.60M | 546.20M | 144.57M | - |
Intangible assets | 80.94M | 84.66M | 1.80M | 2.05M | - |
Earning assets | - | - | - | - | - |
Other current assets | 5.22M | 4.74M | 3.09M | 0.42M | - |
Total liab | 334.66M | 338.33M | 107.30M | 128.00M | - |
Total stockholder equity | 377.61M | 500.26M | 438.90M | 16.58M | - |
Deferred long term liab | - |