MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%
Last update at 2024-07-25T16:52:00Z
Delek US Holdings to Host Second Quarter 2024 Conference Call on August 6th
Wed 03 Jul 24, 05:19 PMDelek Logistics Partners, LP to Host Second Quarter 2024 Conference Call on August 6th
Wed 03 Jul 24, 05:09 PM5 Broker-Admired Stocks That Investors Need to Watch
Mon 29 Apr 24, 12:34 PM10th Annual Gateway Conference to Virtually Showcase Leading Companies on September 8-9, 2021
Tue 24 Aug 21, 05:30 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 354.40M | -233.00000M | -763.10000M | 402.70M | 485.50M |
Minority interest | -33.40000M | 33.00M | 37.60M | 169.00M | 175.50M |
Net income | 257.10M | -170.50000M | -570.40000M | 310.60M | 345.60M |
Selling general administrative | 348.80M | 229.40M | 248.30M | 274.70M | 247.60M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 924.60M | 171.80M | -243.00000M | 890.10M | 972.80M |
Reconciled depreciation | 23.20M | 25.00M | 278.40M | 203.80M | 199.40M |
Ebit | 489.50M | -130.40000M | -728.00000M | 492.30M | 634.70M |
Ebitda | 541.70M | -70.80000M | -538.90000M | 557.40M | 672.80M |
Depreciation and amortization | 52.20M | 59.60M | 189.10M | 65.10M | 38.10M |
Non operating income net other | 60.20M | 34.60M | 93.90M | 41.50M | - |
Operating income | 489.50M | -130.40000M | -728.00000M | 492.30M | 611.90M |
Other operating expenses | 19787.50M | 10778.60M | 7903.80M | 8805.90M | 9560.50M |
Interest expense | 195.30M | 137.20M | 129.00M | 131.10M | 125.90M |
Tax provision | 63.90M | -62.50000M | -192.70000M | 71.70M | 102.50M |
Interest income | 137.60M | 118.40M | 3.30M | 85.50M | 110.40M |
Net interest income | -195.30000M | -136.70000M | -125.70000M | -119.80000M | -120.10000M |
Extraordinary items | - | 0.00000M | 16.80M | 5.20M | -8.10000M |
Non recurring | - | - | 126.00M | - | - |
Other items | - | - | - | - | - |
Income tax expense | 63.90M | -62.50000M | -192.70000M | 71.70M | 96.40M |
Total revenue | 20245.80M | 10648.20M | 7301.80M | 9298.20M | 10172.40M |
Total operating expenses | 466.30M | 302.20M | 359.00M | 397.80M | 360.90M |
Cost of revenue | 19321.20M | 10476.40M | 7544.80M | 8408.10M | 9199.60M |
Total other income expense net | -135.10000M | -102.60000M | -35.10000M | -89.60000M | -6.30000M |
Discontinued operations | - | - | - | 5.20M | -8.70000M |
Net income from continuing ops | 290.50M | -170.50000M | -570.40000M | 331.00M | 383.60M |
Net income applicable to common shares | 257.10M | -203.50000M | -608.00000M | 310.60M | 340.10M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 8192.80M | 6728.00M | 6134.10M | 7016.30M | 5760.60M |
Intangible assets | 315.60M | 102.70M | 107.80M | 110.30M | 104.40M |
Earning assets | - | - | - | - | - |
Other current assets | 122.70M | 126.00M | 256.40M | 268.70M | 135.70M |
Total liab | 7123.30M | 5780.50M | 5009.00M | 5181.00M | 3932.50M |
Total stockholder equity | 943.60M | 827.70M | 1006.70M | 1666.30M | 1652.60M |
Deferred long term liab | 266.50M | 196.40M | 255.50M | 8.50M | 10.60M |
Other current liab | 1172.10M | 1240.70M | 129.20M | 332.50M | 494.30M |
Common stock | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M |
Capital stock | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M |
Retained earnings | 507.90M | 318.20M | 522.00M | 1205.60M | 1001.80M |
Other liab | 935.30M | 376.00M | 659.00M | 650.10M | 537.70M |
Good will | 744.30M | 729.70M | 729.70M | 855.70M | 857.80M |
Other assets | 100.40M | 100.50M | 84.30M | 67.80M | 52.90M |
Cash | 841.30M | 856.50M | 787.50M | 955.30M | 1079.30M |
Cash and equivalents | 841.30M | 856.50M | 787.50M | 955.30M | 1079.30M |
Total current liabilities | 3086.40M | 3126.70M | 1903.20M | 2355.90M | 1663.50M |
Current deferred revenue | 44.60M | 44.60M | 546.40M | 346.80M | 126.00M |
Net debt | 2384.40M | 1567.40M | 1742.90M | 1296.60M | 704.00M |
Short term debt | 124.10M | 146.10M | 83.60M | 76.90M | 32.00M |
Short long term debt | 74.50M | 92.20M | 33.40M | 36.40M | 32.00M |
Short long term debt total | 3225.70M | 2423.90M | 2530.40M | 2251.90M | 1783.30M |
Other stockholder equity | 440.00M | 512.40M | 491.00M | 459.70M | 621.30M |
Property plant equipment | 2776.40M | 2515.80M | 2367.20M | 2611.90M | 2194.90M |
Total current assets | 3716.90M | 2935.20M | 2299.50M | 2963.30M | 2420.30M |
Long term investments | 359.70M | 344.10M | 363.60M | 416.20M | 130.30M |
Net tangible assets | -116.30000M | -4.70000M | 169.20M | 700.30M | 670.40M |
Short term investments | - | 45.00M | 1.10M | 12.10M | 15.60M |
Net receivables | 1234.40M | 776.60M | 527.90M | 792.60M | 514.40M |
Long term debt | 2979.20M | 2125.80M | 2315.00M | 2030.70M | 1751.30M |
Inventory | 1518.50M | 1176.10M | 727.70M | 946.70M | 690.90M |
Accounts payable | 1745.60M | 1695.30M | 1144.00M | 1599.70M | 1011.20M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 125.90M | 119.80M | 118.40M | 169.00M | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -5.20000M | -3.80000M | -7.20000M | 0.10M | 28.60M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 0.90M | 0.90M | 0.90M | 0.90M | 0.90M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 507.90M | 318.20M | 522.00M | 1205.60M | - |
Treasury stock | - | -694.10000M | -694.10000M | -692.20000M | -514.10000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 100.40M | 100.50M | 84.30M | 67.80M | 52.90M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 4475.90M | 3792.80M | 3834.60M | 4053.00M | 3340.30M |
Capital lease obligations | 172.00M | 205.90M | 182.00M | 184.80M | - |
Long term debt total | 2979.20M | 2125.80M | 2315.00M | 2030.70M | 1751.30M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -931.60000M | 8.60M | 40.80M | -266.60000M | -125.30000M |
Change to liabilities | 298.70M | 702.50M | -480.30000M | 565.20M | -128.10000M |
Total cashflows from investing activities | -931.60000M | -178.40000M | -191.30000M | -691.30000M | -125.30000M |
Net borrowings | 810.90M | -138.20000M | 274.60M | 279.90M | 236.70M |
Total cash from financing activities | 491.10M | -124.00000M | 306.40M | -7.90000M | -297.60000M |
Change to operating activities | 87.70M | 167.20M | -169.50000M | 55.00M | -138.00000M |
Net income | 290.50M | -170.50000M | -570.40000M | 331.00M | 383.60M |
Change in cash | -15.20000M | 69.00M | -167.80000M | -124.00000M | 137.40M |
Begin period cash flow | 856.50M | 787.50M | 955.30M | 1079.30M | 941.90M |
End period cash flow | 841.30M | 856.50M | 787.50M | 955.30M | 1079.30M |
Total cash from operating activities | 425.30M | 371.40M | -282.90000M | 575.20M | 560.30M |
Issuance of capital stock | 19.50M | 2.10M | - | - | - |
Depreciation | 287.00M | 264.60M | 278.40M | 203.80M | 199.40M |
Other cashflows from investing activities | -630.00000M | 48.70M | 37.30M | -11.70000M | 20.00M |
Dividends paid | -42.80000M | 29.00M | -69.10000M | -86.80000M | 80.10M |
Change to inventory | 102.30M | -342.30000M | 244.40M | -417.70000M | 138.70M |
Change to account receivables | -428.90000M | -253.30000M | 259.70M | -276.70000M | 112.70M |
Sale purchase of stock | -129.60000M | 2.10M | -1.90000M | -178.10000M | -365.30000M |
Other cashflows from financing activities | 4405.90M | 1745.20M | 102.10M | -7.90000M | -297.60000M |
Change to netincome | 80.20M | 310.30M | 65.90M | 74.50M | 27.30M |
Capital expenditures | 311.40M | 223.20M | 272.20M | 432.90M | 323.70M |
Change receivables | -428.90000M | -253.30000M | 259.70M | -276.70000M | - |
Cash flows other operating | 152.20M | 205.50M | -69.80000M | 99.40M | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -15.20000M | 69.00M | -167.80000M | -124.00000M | - |
Change in working capital | -27.90000M | 274.10M | -145.70000M | -74.20000M | -14.70000M |
Stock based compensation | 29.10M | 24.60M | 22.80M | 25.80M | 21.40M |
Other non cash items | -215.00000M | 38.00M | 164.10M | 26.70M | -0.40000M |
Free cash flow | 113.90M | 148.20M | -555.10000M | 142.30M | 236.60M |
Sector: Energy Industry: Oil & Gas Refining & Marketing
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
DK Delek US Energy Inc |
0.48 2.18% | 22.53 | 22.90 | 16.39 | 0.10 | 1.63 | 0.21 | 4.84 |
PSX Phillips 66 |
3.60 2.61% | 141.77 | 8.10 | 9.57 | 0.39 | 1.91 | 0.50 | 5.71 |
MPC Marathon Petroleum Corp |
2.78 1.66% | 170.33 | 5.69 | 11.07 | 0.38 | 2.26 | 0.49 | 3.55 |
VLO Valero Energy Corporation |
6.66 4.47% | 155.47 | 4.54 | 9.21 | 0.31 | 1.74 | 0.34 | 2.87 |
NTOIF Neste Oyj |
0.10 0.53% | 19.00 | 16.56 | 10.27 | 1.22 | 3.18 | 1.31 | 16.26 |
Delek US Holdings, Inc. engages in the integrated downstream energy business in the United States. The company operates through three segments: Refining, Logistics, and Retail. The Refining segment processes crude oil and other feedstock for the manufacture of various grades of gasoline, diesel fuel, aviation fuel, asphalt, and other petroleum-based products that are distributed through owned and third-party product terminal. It owns and operates refineries located in Tyler, Texas; El Dorado, Arkansas; Big Spring, Texas; and Krotz Springs, Louisiana, as well as biodiesel facilities in Crossett, Arkansas, Cleburne, Texas, and New Albany, Mississippi. The Logistics segment gathers, transports, and stores crude oil, intermediate, and refined products; and markets, distributes, transports, and stores refined products, as well as disposes and recycles water for third parties. It owns or leases crude oil transportation pipelines, refined product pipelines, crude oil gathering systems, and associated crude oil storage tanks; and owns and operates light product distribution terminals, as well as markets light products using third-party terminals. The Retail segment owns and leases convenience store sites located primarily in West Texas and New Mexico. Its convenience stores offer various grades of gasoline and diesel under the DK or Alon brand; and food products and service, tobacco products, non-alcoholic and alcoholic beverages, and general merchandise, as well as money orders to the public primarily under the 7-Eleven and DK or Alon brand names. It serves oil companies, independent refiners and marketers, jobbers, distributors, utility and transportation companies, government, and independent retail fuel operators. Delek US Holdings, Inc. was founded in 2001 and is headquartered in Brentwood, Tennessee.
7102 Commerce Way, Brentwood, TN, United States, 37027
Name | Title | Year Born |
---|---|---|
Mr. Ezra Uzi Yemin | Exec. Chairman | 1968 |
Mr. Reuven Avraham Spiegel | Exec. VP & CFO | 1956 |
Mr. Todd O'Malley | Exec. VP & COO | 1974 |
Ms. Denise Clark McWatters | Exec. VP, Gen. Counsel & Corp. Sec. | 1960 |
Mr. Avigal Soreq | Pres, CEO & Director | 1978 |
Mr. Robert Wright | VP, Corp. Controller & Principal Accounting Officer | 1984 |
Mr. Ido Biger | Exec. VP, CTO & Chief Data Officer | NA |
Mr. Blake Michael Fernandez | Sr. VP of Investor Relations & Market Intelligence | NA |
Mr. Michael P. Ralsky | VP of Gov. Affairs, Public Affairs & Communications | NA |
Mr. Jared Paul Serff | Exec. VP & Chief HR Officer | 1968 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.