Last update at 2025-06-13T16:58:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Undervalued Small Caps With Insider Buying To Watch In May 2025
Mon 19 May 25, 11:48 AMDelek US Holdings, Inc. (DK): One of the Underperforming Stocks Targeted By Short Sellers
Wed 14 May 25, 03:36 PMDelek Q1 Loss Wider Than Expected, Revenues Lag Estimates
Fri 09 May 25, 09:32 AMQ1 2025 Delek US Holdings Inc Earnings Call
Thu 08 May 25, 06:39 AMMarathon Petroleum (MPC) Reports Q1 Loss, Tops Revenue Estimates
Tue 06 May 25, 11:40 AMDividends Declared Week of April 28
Fri 02 May 25, 05:21 PMPBF Energy (PBF) Reports Q1 Loss, Tops Revenue Estimates
Thu 01 May 25, 11:45 AMDelek US Holdings (DK) Expected to Beat Earnings Estimates: Should You Buy?
Wed 30 Apr 25, 02:01 PMCoterra Energy to Report Q1 Earnings: Key Metrics to Watch
Wed 30 Apr 25, 01:48 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 354.40M | -233.00000M | -763.10000M | 402.70M | 485.50M |
Minority interest | -33.40000M | 33.00M | 37.60M | 169.00M | 175.50M |
Net income | 257.10M | -170.50000M | -570.40000M | 310.60M | 345.60M |
Selling general administrative | 348.80M | 229.40M | 248.30M | 274.70M | 247.60M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 924.60M | 171.80M | -243.00000M | 890.10M | 972.80M |
Reconciled depreciation | 23.20M | 25.00M | 278.40M | 203.80M | 199.40M |
Ebit | 489.50M | -130.40000M | -728.00000M | 492.30M | 634.70M |
Ebitda | 541.70M | -70.80000M | -538.90000M | 557.40M | 672.80M |
Depreciation and amortization | 52.20M | 59.60M | 189.10M | 65.10M | 38.10M |
Non operating income net other | 60.20M | 34.60M | 93.90M | 41.50M | - |
Operating income | 489.50M | -130.40000M | -728.00000M | 492.30M | 611.90M |
Other operating expenses | 19787.50M | 10778.60M | 7903.80M | 8805.90M | 9560.50M |
Interest expense | 195.30M | 137.20M | 129.00M | 131.10M | 125.90M |
Tax provision | 63.90M | -62.50000M | -192.70000M | 71.70M | 102.50M |
Interest income | 137.60M | 118.40M | 3.30M | 85.50M | 110.40M |
Net interest income | -195.30000M | -136.70000M | -125.70000M | -119.80000M | -120.10000M |
Extraordinary items | - | 0.00000M | 16.80M | 5.20M | -8.10000M |
Non recurring | - | - | 126.00M | - | - |
Other items | - | - | - | - | - |
Income tax expense | 63.90M | -62.50000M | -192.70000M | 71.70M | 96.40M |
Total revenue | 20245.80M | 10648.20M | 7301.80M | 9298.20M | 10172.40M |
Total operating expenses | 466.30M | 302.20M | 359.00M | 397.80M | 360.90M |
Cost of revenue | 19321.20M | 10476.40M | 7544.80M | 8408.10M | 9199.60M |
Total other income expense net | -135.10000M | -102.60000M | -35.10000M | -89.60000M | -6.30000M |
Discontinued operations | - | - | - | 5.20M | -8.70000M |
Net income from continuing ops | 290.50M | -170.50000M | -570.40000M | 331.00M | 383.60M |
Net income applicable to common shares | 257.10M | -203.50000M | -608.00000M | 310.60M | 340.10M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 7171.80M | 8192.80M | 6728.00M | 6134.10M | 7016.30M |
Intangible assets | 296.20M | 315.60M | 102.70M | 107.80M | 110.30M |
Earning assets | - | - | - | - | - |
Other current assets | 62.70M | 122.70M | 126.00M | 256.40M | 268.70M |
Total liab | 6212.10M | 7123.30M | 5780.50M | 5009.00M | 5181.00M |
Total stockholder equity | 845.50M | 943.60M | 827.70M | 1006.70M | 1666.30M |
Deferred long term liab | - | 266.50M | 196.40M | 255.50M | 8.50M |
Other current liab | 534.00M | 1172.10M | 1240.70M | 129.20M | 332.50M |
Common stock | 0.80M | 0.90M | 0.90M | 0.90M | 0.90M |
Capital stock | 0.80M | 0.90M | 0.90M | 0.90M | 0.90M |
Retained earnings | 430.00M | 507.90M | 318.20M | 522.00M | 1205.60M |
Other liab | - | 935.30M | 376.00M | 659.00M | 650.10M |
Good will | 729.40M | 744.30M | 729.70M | 729.70M | 855.70M |
Other assets | - | 100.40M | 100.50M | 84.30M | 67.80M |
Cash | 822.20M | 841.30M | 856.50M | 787.50M | 955.30M |
Cash and equivalents | - | 841.30M | 856.50M | 787.50M | 955.30M |
Total current liabilities | 2685.10M | 3086.40M | 3126.70M | 1903.20M | 2355.90M |
Current deferred revenue | 16.00M | 44.60M | 44.60M | 546.40M | 346.80M |
Net debt | 1943.50M | 2384.40M | 1567.40M | 1742.90M | 1296.60M |
Short term debt | 153.90M | 124.10M | 146.10M | 83.60M | 76.90M |
Short long term debt | 44.50M | 74.50M | 92.20M | 33.40M | 36.40M |
Short long term debt total | 2765.70M | 3225.70M | 2423.90M | 2530.40M | 2251.90M |
Other stockholder equity | 419.50M | 440.00M | 512.40M | 491.00M | 459.70M |
Property plant equipment | - | 2776.40M | 2515.80M | 2367.20M | 2611.90M |
Total current assets | 2666.00M | 3716.90M | 2935.20M | 2299.50M | 2963.30M |
Long term investments | 360.70M | 359.70M | 344.10M | 363.60M | 416.20M |
Net tangible assets | - | -116.30000M | -4.70000M | 169.20M | 700.30M |
Short term investments | - | - | 45.00M | 1.10M | 12.10M |
Net receivables | 799.20M | 1234.40M | 776.60M | 527.90M | 792.60M |
Long term debt | 2555.30M | 2979.20M | 2125.80M | 2315.00M | 2030.70M |
Inventory | 981.90M | 1518.50M | 1176.10M | 727.70M | 946.70M |
Accounts payable | 1814.30M | 1745.60M | 1695.30M | 1144.00M | 1599.70M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | 125.90M | 119.80M | 118.40M | 169.00M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -4.80000M | -5.20000M | -3.80000M | -7.20000M | 0.10M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 0.90M | 0.90M | 0.90M | 0.90M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | 507.90M | 318.20M | 522.00M | 1205.60M |
Treasury stock | - | - | -694.10000M | -694.10000M | -692.20000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 126.10M | 100.40M | 100.50M | 84.30M | 67.80M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 4505.80M | 4475.90M | 3792.80M | 3834.60M | 4053.00M |
Capital lease obligations | 165.90M | 172.00M | 205.90M | 182.00M | 184.80M |
Long term debt total | - | 2979.20M | 2125.80M | 2315.00M | 2030.70M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -931.60000M | 8.60M | 40.80M | -266.60000M | -125.30000M |
Change to liabilities | 298.70M | 702.50M | -480.30000M | 565.20M | -128.10000M |
Total cashflows from investing activities | -931.60000M | -178.40000M | -191.30000M | -691.30000M | -125.30000M |
Net borrowings | 810.90M | -138.20000M | 274.60M | 279.90M | 236.70M |
Total cash from financing activities | 491.10M | -124.00000M | 306.40M | -7.90000M | -297.60000M |
Change to operating activities | 87.70M | 167.20M | -169.50000M | 55.00M | -138.00000M |
Net income | 290.50M | -170.50000M | -570.40000M | 331.00M | 383.60M |
Change in cash | -15.20000M | 69.00M | -167.80000M | -124.00000M | 137.40M |
Begin period cash flow | 856.50M | 787.50M | 955.30M | 1079.30M | 941.90M |
End period cash flow | 841.30M | 856.50M | 787.50M | 955.30M | 1079.30M |
Total cash from operating activities | 425.30M | 371.40M | -282.90000M | 575.20M | 560.30M |
Issuance of capital stock | 19.50M | 2.10M | - | - | - |
Depreciation | 287.00M | 264.60M | 278.40M | 203.80M | 199.40M |
Other cashflows from investing activities | -630.00000M | 48.70M | 37.30M | -11.70000M | 20.00M |
Dividends paid | -42.80000M | 29.00M | -69.10000M | -86.80000M | 80.10M |
Change to inventory | 102.30M | -342.30000M | 244.40M | -417.70000M | 138.70M |
Change to account receivables | -428.90000M | -253.30000M | 259.70M | -276.70000M | 112.70M |
Sale purchase of stock | -129.60000M | 2.10M | -1.90000M | -178.10000M | -365.30000M |
Other cashflows from financing activities | 4405.90M | 1745.20M | 102.10M | -7.90000M | -297.60000M |
Change to netincome | 80.20M | 310.30M | 65.90M | 74.50M | 27.30M |
Capital expenditures | 311.40M | 223.20M | 272.20M | 432.90M | 323.70M |
Change receivables | -428.90000M | -253.30000M | 259.70M | -276.70000M | - |
Cash flows other operating | 152.20M | 205.50M | -69.80000M | 99.40M | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -15.20000M | 69.00M | -167.80000M | -124.00000M | - |
Change in working capital | -27.90000M | 274.10M | -145.70000M | -74.20000M | -14.70000M |
Stock based compensation | 29.10M | 24.60M | 22.80M | 25.80M | 21.40M |
Other non cash items | -215.00000M | 38.00M | 164.10M | 26.70M | -0.40000M |
Free cash flow | 113.90M | 148.20M | -555.10000M | 142.30M | 236.60M |
Sector: Energy Industry: Oil & Gas Refining & Marketing
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
DK Delek US Energy Inc |
0.04 0.17% | 20.25 | - | 20.33 | 0.09 | 1.82 | 0.23 | 11.43 |
PSX Phillips 66 |
0.67 0.55% | 122.19 | 8.10 | 9.57 | 0.39 | 1.91 | 0.50 | 5.71 |
MPC Marathon Petroleum Corp |
-0.615 0.37% | 164.46 | 5.69 | 11.07 | 0.38 | 2.26 | 0.49 | 3.55 |
VLO Valero Energy Corporation |
-0.5 0.37% | 133.00 | 4.54 | 9.21 | 0.31 | 1.74 | 0.34 | 2.87 |
NTOIF Neste Oyj |
- -% | 10.80 | 16.56 | 10.27 | 1.22 | 3.18 | 1.31 | 16.26 |
Delek US Holdings, Inc. engages in the integrated downstream energy business in the United States. The company operates through Refining, Logistics, and Retail segments. The Refining segment processes crude oil and other feedstock for the manufacture of various grades of gasoline, diesel fuel, aviation fuel, asphalt, and other petroleum-based products that are distributed through owned and third-party product terminal. It owns and operates refineries located in Tyler, Texas; El Dorado, Arkansas; Big Spring, Texas; and Krotz Springs, Louisiana, as well as biodiesel facilities in Crossett, Arkansas, Cleburne, Texas, and New Albany, Mississippi. The Logistics segment gathers, transports, and stores crude oil, intermediate, and refined products; and markets, distributes, transports, and stores refined products, as well as disposes and recycles water for third parties. It owns or leases crude oil transportation pipelines, refined product pipelines, crude oil gathering systems, and associated crude oil storage tanks; and owns and operates light product distribution terminals, as well as markets light products using third-party terminals. The Retail segment owns and leases convenience store sites located primarily in West Texas and New Mexico. Its convenience stores offer various grades of gasoline and diesel under the DK or Alon brand; and food products and service, tobacco products, non-alcoholic and alcoholic beverages, and general merchandise, as well as money orders to the public primarily under the 7-Eleven and DK or Alon brand names. It serves oil companies, independent refiners and marketers, jobbers, distributors, utility and transportation companies, government, and independent retail fuel operators. Delek US Holdings, Inc. was founded in 2001 and is headquartered in Brentwood, Tennessee.
310 Seven Springs Way, Brentwood, TN, United States, 37027
Name | Title | Year Born |
---|---|---|
Mr. Ezra Uzi Yemin | Exec. Chairman | 1968 |
Mr. Reuven Avraham Spiegel | Exec. VP & CFO | 1956 |
Mr. Todd O'Malley | Exec. VP & COO | 1974 |
Ms. Denise Clark McWatters | Exec. VP, Gen. Counsel & Corp. Sec. | 1960 |
Mr. Avigal Soreq | Pres, CEO & Director | 1978 |
Mr. Robert Wright | VP, Corp. Controller & Principal Accounting Officer | 1984 |
Mr. Ido Biger | Exec. VP, CTO & Chief Data Officer | NA |
Mr. Blake Michael Fernandez | Sr. VP of Investor Relations & Market Intelligence | NA |
Mr. Michael P. Ralsky | VP of Gov. Affairs, Public Affairs & Communications | NA |
Mr. Jared Paul Serff | Exec. VP & Chief HR Officer | 1968 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.