0
Signin
countryflagUS

18889881171

MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%

DoorDash Inc. Class A Common Stock

Communication Services US DASH

102.775USD
0.32(0.31%)

Last update at 2024-07-25T16:50:00Z

Day Range

99.32103.58
LowHigh

52 Week Range

64.59143.34
LowHigh

Fundamentals

  • Previous Close 102.46
  • Market Cap45978.29M
  • Volume3980315
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-218.00000M
  • Revenue TTM9113.00M
  • Revenue Per Share TTM23.42
  • Gross Profit TTM 3083.00M
  • Diluted EPS TTM-1.07

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1399.00000M -463.00000M -458.00000M -666.00000M -204.00000M
Minority interest 3.00M - - - -
Net income -1368.00000M -468.00000M -461.00000M -667.00000M -204.00000M
Selling general administrative 1147.00M 797.00M 556.00M 245.00M 78.00M
Selling and marketing expenses 1682.00M 1619.00M 957.00M 594.00M 135.00M
Gross profit 2995.00M 2550.00M 1518.00M 362.00M 63.00M
Reconciled depreciation 369.00M 156.00M 120.00M 32.00M 9.00M
Ebit -1032.00000M -452.00000M -436.00000M -616.00000M -203.00000M
Ebitda -936.00000M -293.00000M -306.00000M -634.00000M -194.00000M
Depreciation and amortization 96.00M 159.00M 130.00M -18.00000M 9.00M
Non operating income net other - 3.00M 10.00M - -
Operating income -1032.00000M -452.00000M -436.00000M -616.00000M -210.00000M
Other operating expenses 7615.00M 5340.00M 3322.00M 1501.00M 501.00M
Interest expense 2.00M 14.00M 32.00M 18.00M 1.00M
Tax provision -31.00000M 5.00M 3.00M 1.00M 0.00000M
Interest income 32.00M 3.00M 7.00M 18.00M 7.00M
Net interest income 30.00M -11.00000M -25.00000M 18.00M 6.00M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -31.00000M 5.00M 3.00M 1.00M 7.00M
Total revenue 6583.00M 4888.00M 2886.00M 885.00M 291.00M
Total operating expenses 4027.00M 3002.00M 1954.00M 978.00M 273.00M
Cost of revenue 3588.00M 2338.00M 1368.00M 523.00M 228.00M
Total other income expense net -367.00000M -11.00000M -22.00000M -50.00000M 6.00M
Discontinued operations - - - - -
Net income from continuing ops -1368.00000M -468.00000M -461.00000M -667.00000M -204.00000M
Net income applicable to common shares -1365.00000M -468.00000M -461.00000M -668.00000M -207.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 10839.00M 9789.00M 6809.00M 6353.00M 1732.00M
Intangible assets 659.00M 765.00M 61.00M 74.00M 103.00M
Earning assets - - - - -
Other current assets 630.00M 358.00M 459.00M 367.00M 125.00M
Total liab 4026.00M 3021.00M 2142.00M 1653.00M 550.00M
Total stockholder equity 6806.00M 6754.00M 4667.00M 4700.00M 1182.00M
Deferred long term liab - 64.00M 37.00M 27.00M 22.00M
Other current liab 347.00M 2081.00M 1390.00M 807.00M 318.00M
Common stock - - - 6313.00M 70.00M
Capital stock 0.00000M 0.00000M 0.00000M 0.00000M 2264.00M
Retained earnings -5154.00000M -3846.00000M -2081.00000M -1613.00000M -1152.00000M
Other liab - 21.00M 9.00M 13.00M 1.00M
Good will 2432.00M 2370.00M 316.00M 316.00M 306.00M
Other assets - 340.00M 70.00M 33.00M 58.00M
Cash 2656.00M 1977.00M 2504.00M 4345.00M 257.00M
Cash and equivalents - - - - -
Total current liabilities 3410.00M 2544.00M 1760.00M 1402.00M 382.00M
Current deferred revenue 308.00M 251.00M 183.00M 136.00M 27.00M
Net debt -2134.00000M -1466.00000M -2105.00000M -3728.00000M -73.00000M
Short term debt 68.00M 55.00M 26.00M 379.00M 17.00M
Short long term debt - - - 364.00M -
Short long term debt total 522.00M 511.00M 399.00M 617.00M 184.00M
Other stockholder equity 11887.00M 10633.00M 6752.00M -40.00000M 70.00M
Property plant equipment - 1073.00M 738.00M 413.00M 267.00M
Total current assets 5597.00M 4720.00M 4565.00M 5517.00M 998.00M
Long term investments 629.00M 521.00M 1059.00M - 0.00000M
Net tangible assets - 3619.00M 4290.00M 4310.00M -1491.00000M
Short term investments 1422.00M 1544.00M 1253.00M 514.00M 508.00M
Net receivables 533.00M 400.00M 349.00M 291.00M 58.00M
Long term debt - - - - -
Inventory 356.00M 441.00M - - 50.00M
Accounts payable 216.00M 157.00M 161.00M 80.00M 20.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 73.00M -33.00000M -4.00000M - -39.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - -2081.00000M -1613.00000M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 374.00M 340.00M 70.00M 33.00M 58.00M
Deferred long term asset charges - - - - -
Non current assets total 5242.00M 5069.00M 2244.00M 836.00M 734.00M
Capital lease obligations 522.00M 511.00M 399.00M 253.00M 184.00M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -300.00000M -1809.00000M -6.00000M -162.00000M -341.00000M
Change to liabilities -15.00000M 79.00M 54.00M -13.00000M 25.00M
Total cashflows from investing activities -300.00000M -2047.00000M -192.00000M -570.00000M -357.00000M
Net borrowings - -333.00000M 333.00M 333.00M 333.00M
Total cash from financing activities -375.00000M -483.00000M 3996.00M 1109.00M 666.00M
Change to operating activities 121.00M 406.00M 360.00M 110.00M 4.00M
Net income -1368.00000M -468.00000M -461.00000M -667.00000M -204.00000M
Change in cash -318.00000M -1839.00000M 4058.00M 72.00M 150.00M
Begin period cash flow 2506.00M 4345.00M 287.00M 215.00M 65.00M
End period cash flow 2188.00M 2506.00M 4345.00M 287.00M 215.00M
Total cash from operating activities 367.00M 692.00M 252.00M -467.00000M -159.00000M
Issuance of capital stock 0.00000M 0.00000M 3671.00M 1111.00M 725.00M
Depreciation 369.00M 156.00M 120.00M 32.00M 9.00M
Other cashflows from investing activities -1.00000M -1.00000M 1.00M -1.00000M -1.00000M
Dividends paid - - - - -
Change to inventory - 624.00M 482.00M 122.00M 23.00M
Change to account receivables -33.00000M -94.00000M -248.00000M -40.00000M -17.00000M
Sale purchase of stock -400.00000M 22.00M 3288.00M 0.00000M -60.00000M
Other cashflows from financing activities -7.00000M -150.00000M 707.00M 1109.00M 726.00M
Change to netincome 1290.00M 613.00M 442.00M 111.00M 24.00M
Capital expenditures 346.00M 237.00M 159.00M 92.00M 16.00M
Change receivables - -94.00000M -248.00000M - -
Cash flows other operating - -132.00000M -198.00000M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - -1838.00000M 4056.00M - -
Change in working capital 148.00M 435.00M 192.00M 60.00M 12.00M
Stock based compensation 889.00M 486.00M 322.00M 18.00M 24.00M
Other non cash items 329.00M -5.00000M 23.00M -3.00000M -
Free cash flow 21.00M 455.00M 93.00M -559.00000M -175.00000M

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DASH
DoorDash Inc. Class A Common Stock		 0.32 0.31% 102.78 - 294.12 6.47 8.21 6.06 -769.8545
GOOGL
Alphabet Inc Class A		 -0.19 0.11% 172.44 26.81 23.20 6.41 6.92 6.14 19.27
GOOG
Alphabet Inc Class C		 -0.1 0.06% 174.27 27.01 23.42 6.41 6.99 6.14 19.27
META
Meta Platforms Inc.		 -1.18 0.26% 460.09 27.55 25.32 9.67 8.52 9.46 21.61
TCTZF
Tencent Holdings Ltd		 0.15 0.33% 46.11 13.50 14.64 0.64 3.44 0.64 1.54

Reports Covered

Stock Research & News

View All

Profile

DoorDash, Inc., together with its subsidiaries, operates a commerce platform that connects merchants, consumers, and independent contractors in the United States and internationally. The company operates DoorDash Marketplace and Wolt Marketplace, which provide various services, such as customer acquisition, demand generation, order fulfillment, merchandising, payment processing, and customer support. It also offers membership products, including DashPass and Wolt+; DoorDash Drive and Wolt Drive, which are white-label delivery fulfillment services that enable merchants that have generated consumer demand through their channels to fulfill demand using its platform; DoorDash Storefront that enables merchants to offer consumers on-demand access to e-commerce; and Bbot, which offers merchants digital ordering and payment solutions for in-store and online channels. In addition, the company enables merchants to advertise and promote on its platform to acquire consumers. The company was formerly known as Palo Alto Delivery Inc. and changed its name to DoorDash, Inc. in 2015. DoorDash, Inc. was founded in 2013 and is headquartered in San Francisco, California.

DoorDash Inc. Class A Common Stock

South Tower, San Francisco, CA, United States, 94107

Key Executives

Name Title Year Born
Mr. Tony Xu Co-Founder, CEO & Chair 1985
Mr. Christopher D. Payne Pres & COO 1969
Mr. Prabir Adarkar Chief Financial Officer 1977
Mr. Keith Yandell Chief Bus. Officer 1980
Mr. Andy Fang Head of Consumer Engineering & Director 1993
Mr. Stanley Tang Head of DoorDash Labs & Director 1994
Mr. Andrew Rex Hargreaves C.F.A. VP of Investor Relations NA
Ms. Tia Sherringham Gen. Counsel & Sec. 1982
Mr. Tom Pickett Chief Revenue Officer NA
Mr. Prabir Adarkar President & COO 1978

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.