We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!

MSFT 409.6999 -1.5286% AAPL 222.71 -1.8034% NVDA 128.3057 2.7103% GOOGL 163.14 -2.3465% GOOG 164.6592 -2.3142% AMZN 180.47 -3.2384% META 585.16 -1.8089% AVGO 175.79 -0.4812% TSLA 241.6955 -3.3527% TSM 183.57 1.3303% LLY 899.35 1.374% V 273.29 -1.6695% JPM 209.74 -0.7007% UNH 584.575 -1.1206% NVO 117.48 2.05% WMT 79.45 -1.8409% LVMUY 148.82 1.4451% XOM 125.47 0.5127% LVMHF 745.0 1.5609% MA 491.24 -1.298%

Clearway Energy Inc Class C

Utilities US CWEN

28.8USD
-0.76(2.57%)

Last update at 2024-10-07T18:54:00Z

Day Range

28.8129.61
LowHigh

52 Week Range

18.3033.21
LowHigh

Fundamentals

  • Previous Close 29.56
  • Market Cap5346.92M
  • Volume224740
  • P/E Ratio59.50
  • Dividend Yield5.79%
  • EBITDA1027.00M
  • Revenue TTM1333.00M
  • Revenue Per Share TTM11.39
  • Gross Profit TTM 755.00M
  • Diluted EPS TTM0.46

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1282.00M -63.00000M -54.00000M -104.00000M 116.00M
Minority interest -478.00000M 126.00M -87.00000M 413.00M 2.00M
Net income 1060.00M -75.00000M -62.00000M -96.00000M 48.00M
Selling general administrative 40.00M 40.00M 34.00M 29.00M 20.00M
Selling and marketing expenses - - - - -
Gross profit 755.00M 835.00M 833.00M 690.00M 721.00M
Reconciled depreciation 684.00M 655.00M 522.00M 474.00M 401.00M
Ebit 247.00M 267.00M 333.00M 352.00M 449.00M
Ebitda 931.00M 970.00M 899.00M 826.00M 850.00M
Depreciation and amortization 684.00M 703.00M 566.00M 474.00M 401.00M
Non operating income net other 44.00M -18.00000M 28.00M - 75.00M
Operating income 247.00M 267.00M 333.00M 352.00M 347.00M
Other operating expenses 989.00M 1006.00M 833.00M 772.00M 686.00M
Interest expense 232.00M 312.00M 415.00M 404.00M 306.00M
Tax provision 222.00M 12.00M 8.00M -8.00000M 62.00M
Interest income - - - 321.00M 232.00M
Net interest income -232.00000M -312.00000M -415.00000M -404.00000M -306.00000M
Extraordinary items - - - - 0.00000M
Non recurring 23.00M 13.00M 33.00M - 20.00M
Other items - - - - 0.00000M
Income tax expense 222.00M 12.00M 8.00M -8.00000M 62.00M
Total revenue 1190.00M 1286.00M 1199.00M 1032.00M 1053.00M
Total operating expenses 554.00M 555.00M 467.00M 430.00M 354.00M
Cost of revenue 435.00M 451.00M 366.00M 342.00M 332.00M
Total other income expense net 1035.00M -330.00000M -387.00000M -456.00000M 55.00M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 1060.00M -75.00000M -62.00000M -96.00000M 54.00M
Net income applicable to common shares 582.00M 51.00M 25.00M -11.00000M 96.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 12312.00M 12813.00M 10592.00M 9700.00M 8500.00M
Intangible assets 2565.00M 2499.00M 1370.00M 1428.00M 1156.00M
Earning assets - - - - -
Other current assets 80.00M 1171.00M 255.00M 295.00M 205.00M
Total liab 8279.00M 9514.00M 7878.00M 7438.00M 6276.00M
Total stockholder equity 2234.00M 1833.00M 1824.00M 1849.00M 1822.00M
Deferred long term liab 422.00M 209.00M 135.00M - 17.00M
Other current liab 121.00M 540.00M 38.00M 16.00M 4.00M
Common stock 1.00M 1.00M 1.00M 1.00M 1.00M
Capital stock 1.00M 1.00M 1.00M 1.00M 1.00M
Retained earnings 463.00M -33.00000M -84.00000M -72.00000M -58.00000M
Other liab 623.00M 382.00M 217.00M 130.00M 108.00M
Good will - - - - 0.00000M
Other assets 70.00M 202.00M 218.00M 195.00M 163.00M
Cash 657.00M 179.00M 268.00M 155.00M 407.00M
Cash and equivalents - - - - -
Total current liabilities 617.00M 1631.00M 634.00M 2057.00M 704.00M
Current deferred revenue 119.00M 138.00M 123.00M 112.00M 101.00M
Net debt 6704.00M 8093.00M 7046.00M 6852.00M 5575.00M
Short term debt 322.00M 772.00M 384.00M 1824.00M 535.00M
Short long term debt 322.00M 772.00M 384.00M 1824.00M 535.00M
Short long term debt total 7361.00M 8272.00M 7314.00M 7007.00M 5982.00M
Other stockholder equity 1761.00M 1871.00M 1921.00M 1935.00M 1897.00M
Property plant equipment 7421.00M 8200.00M 7217.00M 6286.00M 5245.00M
Total current assets 1276.00M 1531.00M 708.00M 608.00M 756.00M
Long term investments 364.00M 381.00M 741.00M 1183.00M 1172.00M
Net tangible assets 2241.00M -665.00000M 1825.00M 422.00M 1822.00M
Short term investments - - 741.00M - 0.00000M
Net receivables 153.00M 144.00M 143.00M 118.00M 104.00M
Long term debt 6491.00M 6939.00M 6585.00M 4956.00M 5447.00M
Inventory 47.00M 37.00M 42.00M 40.00M 40.00M
Accounts payable 55.00M 181.00M 89.00M 105.00M 64.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity 1792.00M 1466.00M 890.00M - 402.00M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income 9.00M -6.00000M -14.00000M -15.00000M -18.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity 1.00M 1.00M 1.00M 1.00M 1.00M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity 463.00M -33.00000M -84.00000M - -58.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 40.00M 107.00M 115.00M 103.00M 114.00M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 11036.00M 11282.00M 9884.00M 9092.00M 7744.00M
Capital lease obligations 548.00M 561.00M 345.00M 227.00M 0.00000M
Long term debt total 6491.00M 6939.00M 6585.00M 4956.00M 5447.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 1065.00M 26.00M 68.00M -468.00000M 58.00M
Change to liabilities 194.00M 12.00M 8.00M 0.00000M 62.00M
Total cashflows from investing activities 1065.00M -865.00000M -62.00000M -468.00000M -185.00000M
Net borrowings -1203.00000M -319.00000M -463.00000M -269.00000M -52.00000M
Total cash from financing activities -1510.00000M 367.00M -435.00000M -175.00000M -46.00000M
Change to operating activities 18.00M -9.00000M -46.00000M -9.00000M -30.00000M
Net income 1060.00M -75.00000M -62.00000M -96.00000M 54.00M
Change in cash 342.00M 189.00M 48.00M -166.00000M 267.00M
Begin period cash flow 654.00M 465.00M 417.00M 583.00M 316.00M
End period cash flow 996.00M 654.00M 465.00M 417.00M 583.00M
Total cash from operating activities 787.00M 701.00M 545.00M 477.00M 498.00M
Issuance of capital stock 0.00000M 0.00000M 62.00M 100.00M 153.00M
Depreciation 684.00M 655.00M 522.00M 474.00M 401.00M
Other cashflows from investing activities 1164.00M 22.00M -6.00000M 6.00M -160.00000M
Dividends paid 353.00M 268.00M 211.00M 155.00M 238.00M
Change to inventory - - - - 0.00000M
Change to account receivables - - - - 0.00000M
Sale purchase of stock 60.00M 967.00M 1349.00M 1367.00M 862.00M
Other cashflows from financing activities 366.00M 3304.00M 157.00M 149.00M 77.00M
Change to netincome -1266.00000M 116.00M 64.00M 62.00M 3.00M
Capital expenditures 112.00M 151.00M 124.00M 228.00M 83.00M
Change receivables - - - - 0.00000M
Cash flows other operating 273.00M 176.00M 92.00M - 24.00M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes 342.00M 203.00M 48.00M - 267.00M
Change in working capital 18.00M -9.00000M -46.00000M -4.00000M -30.00000M
Stock based compensation - 93.00M 108.00M 94.00M -13.00000M
Other non cash items -1169.00000M 25.00M 15.00M 17.00M 24.00M
Free cash flow 675.00M 550.00M 421.00M 249.00M 415.00M

Peer Comparison

Sector: Utilities Industry: Utilities - Renewable

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CWEN
Clearway Energy Inc Class C
-0.76 2.57% 28.80 59.50 21.10 3.92 1.47 7.95 10.01
CEG
Constellation Energy Corp
-9.66 3.38% 275.86 30.75 25.77 2.42 5.53 2.78 14.56
OEZVF
VERBUND AG
- -% 76.20 10.61 13.37 2.57 3.03 2.51 6.50
OEZVY
Verbund AG ADR
-1.25 7.40% 15.65 10.72 13.53 2.57 3.06 2.51 6.50
DNNGY
Orsted A/S ADR
1.09 5.32% 21.58 - 25.91 0.23 2.02 0.31 -8.6553

Reports Covered

Stock Research & News

Profile

Clearway Energy, Inc. operates in the renewable energy business in the United States. The company operates through Conventional, Renewables, and Thermal segments. It has approximately 5,500 net megawatts (MW) of installed wind and solar generation projects; and approximately 2,500 net MW of natural gas generation facilities. The company was formerly known as NRG Yield, Inc. and changed its name to Clearway Energy, Inc. in August 2018. Clearway Energy, Inc. was incorporated in 2012 and is based in Princeton, New Jersey. Clearway Energy, Inc. operates as a subsidiary of Clearway Energy Group LLC.

Clearway Energy Inc Class C

300 Carnegie Center, Princeton, NJ, United States, 08540

Key Executives

Name Title Year Born
Mr. Christopher S. Sotos Pres, CEO & Director 1971
Mr. Kevin P. Malcarney Exec. VP, Gen. Counsel & Corp. Sec. 1967
Ms. Sarah Rubenstein Sr. VP , Chief Accounting Officer & Principal Financial Officer NA
Mr. Michael Murphy Sr. VP & Chief Investment Officer NA
Julie Babcock Sr. Environmental Mang. NA
Ms. Aarty Joshi Sr. Mang., Environmental Permitting NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.