Explore 3 Stock Ideas & Industry Insights Download Free Report

Cosan SA ADR

Energy US CSAN

2.82USD
0.16(6.01%)

Last update at 2026-06-22T20:00:00Z

Day Range

2.732.89
LowHigh

52 Week Range

3.716.25
LowHigh

Fundamentals

  • Previous Close 2.66
  • Market Cap4036.52M
  • Volume2286903
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA13981.73M
  • Revenue TTM40418.59M
  • Revenue Per Share TTM64.72
  • Gross Profit TTM 13175.61M
  • Diluted EPS TTM-3.11

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -7834.31100M -5245.11900M 5113.75M 2702.47M 5900.02M
Minority interest 472.28M -1262.00000M -3075.89700M -1644.84300M -227.56000M
Net income -9531.15100M -9423.79500M 1094.39M 2820.88M 6123.22M
Selling general administrative 4377.89M 2845.28M 2527.97M 1976.33M 2053.81M
Selling and marketing expenses - 1575.89M 1350.57M 1276.28M 716.21M
Gross profit 12916.80M 13714.68M 10918.60M 8984.23M 6339.10M
Reconciled depreciation 3890.83M 3868.58M 3329.54M 3014.48M 2221.54M
Ebit 8512.80M 9956.67M 10751.57M 5934.34M 8703.92M
Ebitda 12327.20M 13216.71M 14116.52M 8948.82M 10925.45M
Depreciation and amortization 3814.40M 3260.04M 3364.94M 3014.48M 2221.54M
Non operating income net other - - - - -
Operating income 8512.80M 9293.51M 6879.73M 5934.34M 8703.92M
Other operating expenses 31111.85M 34657.23M 32588.76M 33890.93M 21051.06M
Interest expense 2201.11M 7146.44M 5637.82M 5886.45M 3955.79M
Tax provision 2203.12M 3191.00M 939.62M -118.40400M -450.75300M
Interest income 3233.39M 2440.69M 463.38M 388.77M 410.50M
Net interest income -5428.48400M -8750.00000M -6504.26500M -5887.22400M -3774.87300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2159.84M 3190.52M 274.43M -118.40400M -450.75300M
Total revenue 39624.64M 43950.74M 39468.50M 39737.37M 24907.15M
Total operating expenses 4404.00M 4421.17M 4038.87M 3137.80M 2483.01M
Cost of revenue 26707.85M 30236.06M 28549.90M 30753.14M 18568.05M
Total other income expense net -16347.10600M -14538.62800M -1765.98300M -3231.87300M -2803.89500M
Discontinued operations - - - - -
Net income from continuing ops -10194.40100M -8436.00000M 2613.84M 2820.88M 6350.78M
Net income applicable to common shares - - - 1176.03M 6123.22M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 135049.71M 141265.90M 139865.38M 134484.99M 97842.02M
Intangible assets 24930.22M 24745.76M 29600.15M 20661.87M 16648.68M
Earning assets - - - - -
Other current assets 3632.49M 4643.95M 4079.62M 560.08M 348.66M
Total liab 100258.38M 101867.54M 88884.20M 86315.59M 68972.00M
Total stockholder equity 5301.57M 10903.76M 50981.18M 20653.17M 14740.94M
Deferred long term liab - - - - -
Other current liab 6562.40M 7333.30M 5151.19M 6387.12M 2647.89M
Common stock 10277.58M 8832.54M 8682.54M 8402.54M 6365.85M
Capital stock 10282.74M 8832.54M 8682.54M 8402.54M 6365.85M
Retained earnings -9722.12500M -649.80500M 9490.39M 9470.29M 10655.99M
Other liab - - - 19090.74M 11735.44M
Good will 1763.00M 1585.02M 1391.97M 1460.07M 1132.82M
Other assets - 0.50M - 26011.22M 16119.75M
Cash 27275.77M 16904.00M 14666.34M 13301.72M 16174.13M
Cash and equivalents - - - - -
Total current liabilities 15540.57M 17912.83M 16158.81M 15798.21M 12957.04M
Current deferred revenue - 0.15M 994.99M - 2408.45M
Net debt 43328.71M 56061.64M 47991.00M 43217.66M 32752.58M
Short term debt 4901.71M 5410.53M 6092.36M 5092.73M 4647.19M
Short long term debt 3918.72M 4403.00M 4882.40M 4542.20M 4241.37M
Short long term debt total 70604.48M 72965.18M 62657.34M 56519.37M 48926.71M
Other stockholder equity 4118.10M 2155.17M -93.91700M 2212.79M -1759.29900M
Property plant equipment - - - 26961.31M 24595.82M
Total current assets 41405.40M 30774.40M 29419.17M 25577.93M 27293.18M
Long term investments 2581.66M 21337.00M 29793.94M 34006.25M 12120.48M
Net tangible assets - - - -1468.77500M -3040.56100M
Short term investments 2587.11M 3273.00M 3407.95M 2660.39M 4862.76M
Net receivables 5941.76M 3880.55M 5472.53M 6051.59M 4563.45M
Long term debt 60308.41M 62052.00M 52022.26M 48445.01M 41417.67M
Inventory 1968.27M 2072.91M 1792.71M 1869.06M 1149.30M
Accounts payable 4076.46M 5169.00M 3920.27M 4318.36M 3253.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 625.55M 565.86M 2876.29M 567.55M -521.60900M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2929.89M 29845.45M -6560.07800M 21343.44M 12999.42M
Deferred long term asset charges - - - - -
Non current assets total 93644.31M 110491.00M 110446.21M 108907.06M 70548.84M
Capital lease obligations 6412.80M 6509.75M 5275.79M 3532.16M 3267.68M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 8804.68M -5987.94400M -14838.72700M -20609.42300M 677.40M
Change to liabilities - - - 1103.22M 679.77M
Total cashflows from investing activities -5944.39700M -4488.25700M - -20609.42300M 5005.20M
Net borrowings -3492.02700M 4101.32M 4240.85M 4766.36M 2356.81M
Total cash from financing activities 7967.54M -6605.86800M -940.01000M 8169.12M 1049.23M
Change to operating activities - - - -290.97200M -265.24600M
Net income -9531.15100M -9423.79500M 1048.97M 2702.47M 5900.02M
Change in cash 12265.03M 2245.06M 1356.60M -2872.41400M 11560.08M
Begin period cash flow 15010.74M 14658.48M 13309.74M 16174.13M 4614.05M
End period cash flow 27275.77M 16903.54M 14666.34M 13301.72M 16174.13M
Total cash from operating activities 8367.44M 13081.29M 9191.00M 9972.23M 5221.98M
Issuance of capital stock 17073.09M 0.00000M 0.00000M 2.37M 8.43M
Depreciation 3814.40M 3981.72M 3364.94M 3014.48M 2221.54M
Other cashflows from investing activities -869.73900M 4308.64M - 1439.69M 858.32M
Dividends paid 2640.39M 3447.10M 2582.45M 1908.17M 1841.49M
Change to inventory -105.65000M 159.67M -83.16600M -423.43000M -243.62000M
Change to account receivables 529.13M 546.22M 839.88M -6.32700M -315.60700M
Sale purchase of stock -521.57500M -397.88200M -103.28300M -84.59100M -34.52900M
Other cashflows from financing activities -176.75000M -6862.20800M -2258.18500M 25838.14M 11950.58M
Change to netincome - - - 6245.57M -1984.56300M
Capital expenditures 8293.69M 7834.52M 6267.96M 4531.37M 4066.73M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1963.39100M -2653.65200M -2450.59500M 382.49M -1049.98300M
Stock based compensation 71.72M 65.90M 207.71M 99.09M 50.41M
Other non cash items 16047.58M 21111.11M 13453.66M 3884.25M -1251.69300M
Free cash flow 73.75M 5246.77M 2923.04M 5440.86M 1155.25M

Peer Comparison

Sector: Energy Industry: Oil & Gas Refining & Marketing

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CSAN
Cosan SA ADR
0.16 6.01% 2.82 - 6.16 0.10 3.88 1.52 16.84
PSX
Phillips 66
2.27 1.37% 168.41 8.10 9.57 0.39 1.91 0.50 5.71
MPC
Marathon Petroleum Corp
4.38 1.80% 247.29 5.69 11.07 0.38 2.26 0.49 3.55
VLO
Valero Energy Corporation
7.48 3.17% 243.78 4.54 9.21 0.31 1.74 0.34 2.87
NTOIF
Neste Oyj
- -% 30.84 16.56 10.27 1.22 3.18 1.31 16.26

Reports Covered

Stock Research & News

Profile

Cosan S.A. engages in the fuel distribution business. It operates through Raízen, Compass, Moove, Rumo, and Radar segments. The company's Raízen segment engages in the production, marketing, origination, and trading of sugar, as well as ethanol; production and marketing of bioenergy, and solar energy and biogas; trading and resale of electricity; and trading and marketing of fossil, renewable fuels, and lubricants under the Shell brand. Its Compass segment distributes piped natural gas to industrial, residential, commercial, automotive, and cogeneration customers; and marketing of natural gas. The company's Moove segment produces, formulates, and distributes lubricants, base oils, and specialties under the Mobil brand and various proprietary brands for industrial, commercial, and passenger vehicles. Its Rumo segment provides logistics services for rail transportation, storage, and port loading of commodities, including grains and sugar; locomotive and railcar leasing; and rail equipment and container operations. The company's Radar segment manages agricultural property. The company operates in Brazil, England, France, Spain, Portugal, Argentina, Bolivia, Uruguay, Paraguay, Singapore, United Arab Emirates, Oceania, the United States, Latin America, Europe, Asia, and internationally. Cosan S.A. was founded in 1936 and is headquartered in São Paulo, Brazil.

Cosan SA ADR

Avenida Brigadeiro Faria Lima, 4100, São Paulo, SP, Brazil, 04538-132

Key Executives

Name Title Year Born
Mr. Luis Henrique Cals de Beauclair Guimaraes CEO & Director 1966
Mr. Marcelo Eduardo Martins Vice Chairman & Chief Strategy Officer 1966
Mr. Ricardo Lewin Chief Financial & Investor Relations Officer 1974
Ms. Ana Luísa Perina Investor Relations Mang. NA
Ms. Maria Rita de Carvalho Drummond Legal Officer & Gen. Counsel 1980
João Arthur Souza Head of Fin. NA
Ms. Paula Kovarsky Head of US Office, ESG & Investor Relations 1974
Mr. Nelson Roseira Gomes Neto Chief Exec. Officer?Compass 1970
Mr. Ricardo Dell Arquila Mussa CEO of Raízen Energia S.A. & Raízen Combustíveis S.A. NA
Mr. João Alberto Fernandez de Abreu Chief Exec. Officer of Rumo 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.