Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

CMB.TECH NV

Energy US CMBT

14.44USD
-0.37(2.50%)

Last update at 2026-06-04T20:19:00Z

Day Range

14.4314.80
LowHigh

52 Week Range

7.5514.80
LowHigh

Fundamentals

  • Previous Close 14.81
  • Market Cap3772.57M
  • Volume1327214
  • P/E Ratio18.41
  • Dividend Yield1.63%
  • EBITDA756.60M
  • Revenue TTM1666.22M
  • Revenue Per Share TTM7.26
  • Gross Profit TTM 870.27M
  • Diluted EPS TTM0.70

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 156.45M 872.72M 864.04M 191.86M -362.18100M
Minority interest - - - - -
Net income 168.28M 870.83M 858.03M 203.25M -338.77700M
Selling general administrative - 75.89M 59.24M 47.62M 29.29M
Selling and marketing expenses - - 1.24M 0.87M 1.12M
Gross profit 501.93M 562.42M 623.94M 239.33M -274.48800M
Reconciled depreciation - 166.03M 229.18M 222.87M 344.99M
Ebit 347.24M 369.28M 996.93M 286.14M -244.04300M
Ebitda 751.00M 533.88M 1217.97M 512.82M 100.95M
Depreciation and amortization 403.76M 164.60M 221.04M 226.68M 344.99M
Non operating income net other - - - - -
Operating income 347.24M 1002.45M 969.69M 186.68M -296.64100M
Other operating expenses 1386.79M 62.21M 265.44M 683.66M 716.41M
Interest expense 451.00M 145.84M 132.90M 86.66M 95.54M
Tax provision - 1.89M 5.90M 2.80M -0.42700M
Interest income - 15.89M 28.53M 27.14M 14.93M
Net interest income - -139.19100M -90.15700M -105.86900M -80.60700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 10.60M 1.89M 6.01M 2.86M -0.42700M
Total revenue 1734.04M 940.25M 1235.13M 870.34M 419.77M
Total operating expenses 154.69M -440.03500M -333.22800M 52.65M 22.15M
Cost of revenue 1232.11M 377.83M 611.19M 631.01M 694.26M
Total other income expense net -190.79656M -129.73000M -105.65600M -102.41351M -65.53900M
Discontinued operations - - - - -
Net income from continuing ops - 870.83M 686.52M 202.89M -339.15700M
Net income applicable to common shares - - - 202.89M -339.15700M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 8406.00M 3911.61M 3419.28M 3980.23M 3777.63M
Intangible assets 12.71M 16.19M 14.19M 15.75M 0.19M
Earning assets - - - - -
Other current assets - 212.65M 893.06M 0.00000M 23.24M
Total liab 5781.55M 2719.29M 1061.91M 1800.66M 1817.43M
Total stockholder equity 2624.46M 1192.32M 2355.43M 2179.57M 1960.20M
Deferred long term liab - - - - -
Other current liab 8.29M 30.21M 64.95M 48.51M 50.62M
Common stock 343.46M 239.15M 238.95M 239.82M 239.15M
Capital stock - 239.15M 239.15M 239.15M 239.15M
Retained earnings 738.28M 777.10M 807.25M 387.06M 180.14M
Other liab - - - 3.08M 7.73M
Good will 177.03M - 0.01M - 0.00009M
Other assets - - -889.54782M 0.00000M 58.64M
Cash 146.54M 38.87M 429.37M 180.43M 152.53M
Cash and equivalents - - - - -
Total current liabilities 1059.87M 392.66M 424.75M 255.05M 321.03M
Current deferred revenue - 27.36M 17.36M 17.59M 7.54M
Net debt 5419.54M 2583.39M 501.34M 1520.61M 1559.65M
Short term debt 842.71M 303.69M 295.65M 157.65M 236.49M
Short long term debt - 301.39M 262.15M 174.79M 214.20M
Short long term debt total 5566.07M 2622.26M 930.71M 1701.05M 1712.18M
Other stockholder equity 1533.13M 175.98M 1307.85M 1521.42M 1538.44M
Property plant equipment - - - 3308.35M 3179.30M
Total current assets 547.98M 470.82M 1631.74M 568.22M 459.41M
Long term investments - 61.81M 0.52M 1.33M 70.61M
Net tangible assets - - - 2157.36M 1960.02M
Short term investments - - 2.88M -0.09200M 0.00100M
Net receivables 324.27M 192.80M 286.81M 346.02M 214.60M
Long term debt - 2317.12M 631.70M 1492.81M 1458.93M
Inventory 77.18M 26.50M 22.49M 41.76M 69.03M
Accounts payable 208.87M 22.30M 42.03M 24.70M 26.01M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 9.59M 0.10M 1.38M 33.12M 2.85M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 364.19M 76.73M 892.43M 40.59M 55.64M
Deferred long term asset charges - - - - -
Non current assets total 7858.02M 3440.79M 2677.09M 3412.01M 3309.12M
Capital lease obligations - 3.74M 36.86M 28.68M 39.05M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -680.23000M -86.36600M -158.93100M -353.24600M
Change to liabilities - - - 8.68M 2.68M
Total cashflows from investing activities -1820.03902M -651.00649M - -158.93100M -353.24600M
Net borrowings - 1099.85M - -33.85000M 402.53M
Total cash from financing activities 1490.56M -165.53995M -1460.88700M -62.89500M 373.89M
Change to operating activities - - - -9.17100M 5.04M
Net income 167.24M 833.42M 858.03M 203.25M -338.77700M
Change in cash 107.68M -390.15780M 248.58M 27.40M -8.95000M
Begin period cash flow 38.86M 429.02M 180.43M 152.53M 161.48M
End period cash flow 146.54M 38.86M 429.02M 179.93M 152.53M
Total cash from operating activities 443.38M 439.34M 854.90M 255.55M -25.30500M
Issuance of capital stock - - - - -
Depreciation 403.76M 158.90M 221.04M 222.60M 344.99M
Other cashflows from investing activities 8.95M 3.44M - 22.63M 2.24M
Dividends paid 20.98M 1078.28M -630.54000M 24.22M 24.21M
Change to inventory -29.63599M 4.97M 19.13M 27.39M 6.75M
Change to account receivables 52.98M 102.07M 41.91M -105.53800M -25.48500M
Sale purchase of stock - -121.46066M - -1.09981M -18.49000M
Other cashflows from financing activities -521.70660M -84.38976M -14.53000M 1265.50M 1505.16M
Change to netincome - - - -87.47600M -10.63800M
Capital expenditures 1071.72M 1071.82M 345.69M 540.24M 413.32M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 7.56M 37.62M 105.88M -82.72700M -20.50400M
Stock based compensation - - 3.94M -0.56200M -91.19800M
Other non cash items -135.17432M -586.61692M -331.19584M -90.37200M -10.59100M
Free cash flow -628.34183M -632.47343M 509.15M -284.68700M -438.62400M

Peer Comparison

Sector: Energy Industry: Oil & Gas Midstream

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CMBT
CMB.TECH NV		 -0.37 2.50% 14.44 18.41 17.89 2.26 1.43 5.55 10.08
EBBNF
Enbridge Inc		 -0.05 0.20% 24.54 11.01 - 1.47 -
ENB
Enbridge Inc		 0.93 1.67% 56.74 32.07 17.33 1.67 1.73 2.98 10.28
ET
Energy Transfer LP		 0.07 0.36% 19.62 15.67 12.44 0.76 1.89 1.57 8.80
EPD
Enterprise Products Partners LP		 0.19 0.50% 38.18 10.72 9.90 1.17 2.09 1.76 9.64

Reports Covered

Stock Research & News

View All

Profile

Cmb.Tech NV engages in marine transportation business in Belgium. It operates through three divisions: Marine, H2 Infra, and H2 Industry. The Marine division owns and operates fleet of crude oil tankers, bulk carriers, container ships, chemicals, offshore wind support vessels, tugboats, and ferries. The H2 Infra division develops and secures green molecule supplies; and produces and distributes green hydrogen and ammonia. The H2 Industry division provides scalable dual-fuel industrial applications. The company was formerly known as Euronav NV and changed its name to Cmb.Tech NV in October 2024. Cmb.Tech NV was incorporated in 2003 and is headquartered in Antwerp, Belgium. Cmb.Tech NV is a subsidiary of CMB NV.

CMB.TECH NV

De Gerlachekaai 20, Antwerp, Belgium, 2000

Key Executives

Name Title Year Born
Mr. Hugo De Stoop Senior Advisor 1973
Mr. Alexander Saverys CEO & Member of Management Board 1978
Mr. Ludovic Saverys CFO & Member of Management Board 1984
Mr. Michael Saverys Chief Chartering Officer & Member of Management Board 1982
Mr. Maxime Van Eecke Chief Commercial Officer & Member of Management Board 1981
Mr. Benoit Louis Marcel Timmermans Chief Strategy Officer & Member of Management Board 1961
Ms. Veronique Raes Chief People Officer NA
Mr. Rustin Edwards Head of Fuel Oil procurement NA
Ms. Sofie Lemlijn Senior Legal Counsel & Secretary General 1986
Mr. Michael Saverys Chief Chartering Officer & Member of Management Board 1983

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.