MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%

Civitas Resources Inc

Energy US CIVI

49.17USD
0.58(1.19%)

Last update at 2024-10-30T18:58:00Z

Day Range

48.8049.89
LowHigh

52 Week Range

49.9084.67
LowHigh

Fundamentals

  • Previous Close 48.59
  • Market Cap6556.67M
  • Volume450718
  • P/E Ratio7.76
  • Dividend Yield9.13%
  • EBITDA2101.11M
  • Revenue TTM3166.74M
  • Revenue Per Share TTM37.67
  • Gross Profit TTM 2996.29M
  • Diluted EPS TTM8.98

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1653.78M 251.78M 42.98M 67.07M 168.19M
Minority interest - - - - -
Net income 1248.08M 178.92M 103.53M 67.07M 168.19M
Selling general administrative 143.48M 65.13M 34.94M 39.67M 42.45M
Selling and marketing expenses - - - - -
Gross profit 2179.85M 504.25M 69.22M 157.22M 160.43M
Reconciled depreciation 816.45M 226.93M 91.24M 76.45M 41.88M
Ebit 2046.96M 421.48M 37.80M 116.89M 118.47M
Ebitda 2863.41M 648.41M 129.04M 193.34M 160.35M
Depreciation and amortization 816.45M 226.93M 91.24M 76.45M 41.88M
Non operating income net other -298.06300M -60.58400M - - -
Operating income 2046.96M 421.48M 37.80M 116.89M 115.06M
Other operating expenses 1765.65M 507.13M 184.40M 196.46M 158.99M
Interest expense 32.20M 9.70M 2.04M 2.65M 2.60M
Tax provision 405.70M 72.86M -60.54700M 0.00000M 0.00000M
Interest income - - - - -
Net interest income -32.19900M -9.70000M -2.04500M -2.65000M -2.60300M
Extraordinary items - - - - -
Non recurring 48.69M 109.36M - - -
Other items - - - - -
Income tax expense 405.70M 72.86M -60.54700M 2.78M 2.60M
Total revenue 3791.40M 930.61M 218.09M 313.22M 276.66M
Total operating expenses 154.10M 80.76M 35.53M 40.47M 42.77M
Cost of revenue 1611.55M 426.37M 148.87M 156.00M 116.23M
Total other income expense net -393.18700M -169.70000M 5.18M -49.81900M 53.12M
Discontinued operations - - - - -
Net income from continuing ops 1248.08M 178.92M 103.53M 67.07M 168.19M
Net income applicable to common shares 1248.08M 178.92M 103.53M 67.07M 168.19M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 7971.40M 6741.03M 1182.81M 1206.32M 1061.53M
Intangible assets - - - - 317.17M
Earning assets - - - - -
Other current assets 48.99M 24.45M 11.06M 9.93M 39.04M
Total liab 2597.48M 2086.03M 137.56M 269.63M 197.62M
Total stockholder equity 5373.92M 4655.00M 1045.25M 936.69M 863.91M
Deferred long term liab 336.82M 19.96M 0.72M 1.44M 1.71M
Other current liab 11.21M 219.80M 6.40M 6.39M 0.18M
Common stock 4.92M 4.91M 4.28M 4.28M 4.29M
Capital stock 4.92M 4.91M 4.28M 4.28M 4.29M
Retained earnings 1157.80M 450.98M 333.76M 230.23M 163.17M
Other liab 1014.94M 453.42M 45.10M 57.35M 48.15M
Good will - - - - 311.75M
Other assets 7.74M 32.88M 61.75M 2.03M 6.04M
Cash 768.03M 254.45M 24.74M 11.01M 12.92M
Cash and equivalents - - - - -
Total current liabilities 1177.93M 1119.51M 74.48M 104.74M 99.48M
Current deferred revenue 319.62M 168.41M - 38.33M 65.67M
Net debt -349.95100M 277.53M 5.28M 110.41M 39.27M
Short term debt 13.46M 18.87M 12.04M 13.88M 2.18M
Short long term debt - - - - -
Short long term debt total 418.08M 531.98M 30.02M 121.42M 52.18M
Other stockholder equity 4211.20M 4199.11M 707.21M 702.17M 696.46M
Property plant equipment 6611.10M 5944.84M 1027.02M 1092.14M 917.97M
Total current assets 1328.43M 719.94M 92.41M 110.52M 134.81M
Long term investments 0.79M - - - -
Net tangible assets 5373.92M 4655.00M 1045.25M 936.69M 863.91M
Short term investments - - - - -
Net receivables 479.32M 428.65M 47.42M 81.85M 79.38M
Long term debt 393.29M 491.71M - 80.00M 50.00M
Inventory 32.09M 12.39M 9.19M 7.73M 3.48M
Accounts payable 833.64M 712.42M 56.04M 46.14M 31.43M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - 3.94M
Additional paid in capital - - - - -
Common stock total equity 4.92M 4.91M - - -
Preferred stock total equity - - - - -
Retained earnings total equity 1157.80M 450.98M - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -311.87900M 14.09M 2.87M 3.67M 8.75M
Deferred long term asset charges - - - - -
Non current assets total 6642.97M 6021.10M 1090.41M 1095.80M 926.72M
Capital lease obligations 102.30M 40.27M 30.02M 41.42M 2.18M
Long term debt total 393.29M 491.71M - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1306.09500M 0.21M -63.79900M -255.15800M -164.37600M
Change to liabilities 335.56M 47.51M -41.27800M 28.32M 19.95M
Total cashflows from investing activities -1306.09500M 73.55M -63.79900M -255.15800M -164.37600M
Net borrowings -101.17400M -53.29200M -80.10200M 30.00M 50.00M
Total cash from financing activities -657.36800M -118.43500M -81.24700M 28.60M 48.00M
Change to operating activities -58.48100M -8.20200M -0.64000M -5.13700M 0.17M
Net income 1248.08M 178.92M 103.53M 67.07M 168.19M
Change in cash 513.58M 229.71M 13.75M -1.90700M 0.22M
Begin period cash flow 254.56M 24.84M 11.10M 13.00M 12.78M
End period cash flow 768.13M 254.56M 24.84M 11.10M 13.00M
Total cash from operating activities 2477.04M 274.60M 158.80M 224.65M 116.60M
Issuance of capital stock - - - 0.00000M 0.00000M
Depreciation 816.45M 342.77M 76.52M 76.45M 41.88M
Other cashflows from investing activities 39.50M 226.09M 0.21M 0.21M 0.21M
Dividends paid 536.92M 60.78M 60.78M 60.78M 60.78M
Change to inventory - -47.51000M 41.28M -28.32000M 0.25M
Change to account receivables -0.94100M -100.88100M 24.95M -2.68800M -46.98800M
Sale purchase of stock 0.31M 1.58M - - -21.60900M
Other cashflows from financing activities 79.25M 531.37M 43.85M 53.60M 138.00M
Change to netincome 684.26M 199.48M -57.20000M 48.77M -71.91000M
Capital expenditures 1345.60M 152.75M 63.80M 256.92M 267.51M
Change receivables -0.94100M -100.88100M - - -
Cash flows other operating 637.25M -100.33100M - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 513.58M 229.71M - - -
Change in working capital 300.60M -56.70900M -12.98100M 23.22M -24.82100M
Stock based compensation 31.37M 15.56M 6.16M 6.89M 7.16M
Other non cash items -256.95100M -278.79800M 46.09M 127.48M -33.92300M
Free cash flow 1131.44M 121.85M 95.00M -32.26800M -150.91200M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CIVI
Civitas Resources Inc
0.58 1.19% 49.17 7.76 5.81 2.05 1.08 3.24 5.00
COP
ConocoPhillips
0.56 0.55% 102.89 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd
0.01 0.03% 34.42 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc
0.47 0.39% 120.95 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production
- -% 15.70 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Profile

Civitas Resources, Inc., an exploration and production company, focuses on the acquisition, development, and production of oil and natural gas in the Rocky Mountain region, primarily in the Wattenberg Field of the Denver-Julesburg Basin of Colorado. The company was formerly known as Bonanza Creek Energy, Inc. Civitas Resources, Inc. was founded in 1999 and is based in Denver, Colorado.

Civitas Resources Inc

555 17th Street, Denver, CO, United States, 80202

Key Executives

Name Title Year Born
Ms. Marianella Foschi Chief Financial Officer 1989
Ms. Sandra Kay Garbiso Chief Accounting Officer & Treasurer 1980
Mr. Eric Thomas Greager Technical Consultant 1971
Mr. M. Christopher Doyle Pres, CEO & Director 1973
Mr. Matthew R. Owens Chief Operating Officer 1986
John Wren Director of Fin., Planning & Investor Relations NA
Mr. Travis L. Counts Chief Legal Officer & Sec. 1978
Mr. Brian D. Cain Chief Sustainability Officer 1981
Mr. Brian T. Kuck Sr. VP of Corp. Planning & Bus. Devel. NA
Mr. Clinton Bradley Johnson Sr. VP of Asset Devel. 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.