MSFT 430.95 1.7688% AAPL 239.625 0.967% NVDA 137.9692 -0.2031% GOOGL 172.05 1.8349% GOOG 173.58 1.8124% AMZN 210.79 1.395% META 593.04 3.2595% AVGO 166.86 2.9492% TSLA 357.2187 3.4937% TSM 194.225 5.1798% LLY 801.2078 0.7365% V 315.94 0.2729% JPM 246.3 -1.3695% UNH 607.76 -0.3999% NVO 108.925 1.9897% WMT 92.555 0.0595% LVMUY 127.99 2.9686% XOM 117.79 -0.1441% LVMHF 645.0 3.8221% MA 530.27 -0.501%
Last update at 2024-12-02T20:54:00Z
Dividend Investor Earning $70,000 a Year Shares His Portfolio: Top 7 Stocks
Sat 07 Sep 24, 10:27 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 64.41M | 18.43M | 99.51M | 16.85M | 2.51M |
Minority interest | - | - | 0.00000M | 0.00000M | -0.00500M |
Net income | 63.70M | 21.65M | 107.46M | 18.08M | 5.25M |
Selling general administrative | 25.57M | 30.93M | 20.99M | 16.85M | 17.97M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 375.77M | 276.95M | 212.13M | 154.64M | 172.79M |
Reconciled depreciation | 80.62M | 77.85M | 68.74M | 55.03M | 66.55M |
Ebit | 96.01M | 36.13M | 35.17M | 43.32M | 41.68M |
Ebitda | 175.99M | 112.49M | 103.91M | 100.53M | 108.23M |
Depreciation and amortization | 79.99M | 76.36M | 68.74M | 57.20M | 66.55M |
Non operating income net other | - | 0.54M | 0.50M | 0.52M | 0.37M |
Operating income | 96.01M | 36.13M | 35.17M | 43.32M | 35.01M |
Other operating expenses | 4872.56M | 3545.17M | 1900.86M | 2119.23M | 2419.56M |
Interest expense | 32.10M | 18.24M | 16.59M | 27.00M | 32.87M |
Tax provision | 0.71M | -3.22500M | -7.94800M | -1.23000M | -2.73300M |
Interest income | - | - | - | 27.00M | 32.87M |
Net interest income | -32.10000M | -18.24400M | -16.58700M | -27.00000M | -32.87200M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.71M | -3.22500M | -7.94800M | -1.23000M | -2.73300M |
Total revenue | 4967.42M | 3579.26M | 1932.32M | 2149.43M | 2445.92M |
Total operating expenses | 280.91M | 242.86M | 180.66M | 124.44M | 146.43M |
Cost of revenue | 4591.65M | 3302.31M | 1720.20M | 1994.79M | 2273.12M |
Total other income expense net | -31.59600M | -17.70000M | 64.34M | -26.47600M | 9.02M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 63.70M | 21.65M | 107.46M | 18.08M | 5.25M |
Net income applicable to common shares | 61.97M | 21.65M | 107.46M | 18.08M | 5.25M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1254.60M | 1270.14M | 1014.34M | 905.26M | 866.92M |
Intangible assets | 113.92M | 114.19M | 92.91M | 45.00M | 59.06M |
Earning assets | - | - | - | - | - |
Other current assets | 8.67M | 13.18M | 11.71M | 5.79M | 5.51M |
Total liab | 1201.62M | 1213.58M | 904.67M | 826.86M | 755.99M |
Total stockholder equity | 16.47M | 3.03M | -2.45600M | 78.40M | 110.93M |
Deferred long term liab | - |