AAPL 206.655 1.0044% MSFT 384.86 2.7965% NVDA 106.185 3.3833% GOOGL 158.72 2.1693% GOOG 160.73 1.9084% AMZN 185.5673 2.7504% META 530.91 2.0451% AVGO 187.43 5.9465% BRK-A 795500.0 0.8495% BRK-B 530.135 0.6312% LLY 855.05 3.0901% TSLA 255.535 1.9123% TSM 163.78 3.783% V 336.305 0.5787% JPM 243.935 1.2683% UNH 426.3 -0.3879% NVO 62.61 2.137% WMT 95.78 0.8635% LVMUY 113.69 1.6632% XOM 108.77 1.3039%

Boyd Gaming Corporation

Consumer Cyclical US BYD

66.035USD
-0.415(0.62%)

Last update at 2025-04-24T16:55:00Z

Day Range

65.5566.77
LowHigh

52 Week Range

49.0576.73
LowHigh

Fundamentals

  • Previous Close 66.45
  • Market Cap6621.23M
  • Volume606073
  • P/E Ratio14.24
  • Dividend Yield0.91%
  • EBITDA1209.90M
  • Revenue TTM3843.69M
  • Revenue Per Share TTM40.12
  • Gross Profit TTM 2565.45M
  • Diluted EPS TTM5.26

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 828.81M 603.94M -171.01400M 202.13M 155.03M
Minority interest - - - - -
Net income 639.38M 463.85M -134.70000M 157.64M 115.05M
Selling general administrative 480.58M 470.86M 452.26M 557.31M 390.00M
Selling and marketing expenses - - - - 33.70M
Gross profit 1990.17M 1937.33M 1141.40M 1589.90M 1255.35M
Reconciled depreciation 258.18M 267.79M 281.03M 276.57M 229.98M
Ebit 981.22M 900.10M 235.96M 472.57M 360.27M
Ebitda 1298.82M 1174.52M 516.99M 751.11M 590.25M
Depreciation and amortization 317.60M 274.42M 281.03M 278.54M 229.98M
Non operating income net other -1.16900M -96.72300M 45.21M -32.97700M 3.94M
Operating income 981.22M 900.10M 235.96M 472.57M 355.28M
Other operating expenses 2533.38M 2461.51M 1989.53M 2853.55M 2270.45M
Interest expense 151.25M 199.44M 230.48M 237.47M 204.19M
Tax provision 189.43M 140.09M -36.31400M 44.49M 40.33M
Interest income 129.72M 1.82M 1.90M 1.86M 3.72M
Net interest income -129.71900M -197.62300M -228.58400M -235.60700M -200.46700M
Extraordinary items - - - 0.00000M 0.35M
Non recurring 40.77M 8.20M 174.70M - 0.99M
Other items - - - - -
Income tax expense 189.43M 140.09M -36.31400M 44.49M 40.33M
Total revenue 3555.38M 3369.81M 2178.49M 3326.12M 2626.73M
Total operating expenses 968.17M 1029.03M 952.44M 1117.33M 899.07M
Cost of revenue 1565.20M 1432.48M 1037.09M 1736.22M 1371.38M
Total other income expense net -152.41800M -296.16500M -406.97500M -270.44200M -0.77800M
Discontinued operations - - - - 0.35M
Net income from continuing ops 639.38M 463.85M -134.70000M 157.64M 114.70M
Net income applicable to common shares 639.38M 463.85M -134.70000M 157.64M 115.05M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 6273.13M 6311.13M 6224.17M 6558.95M 6650.15M
Intangible assets 1392.84M 1427.13M 1368.42M 1382.17M 1466.89M
Earning assets - - - - -
Other current assets 62.95M 49.38M 41.10M 39.20M 46.48M
Total liab 4529.02M 4720.50M 4685.42M 5435.01M 5384.90M
Total stockholder equity 1744.10M 1590.62M 1538.75M 1123.94M 1265.24M
Deferred long term liab - 318.61M 264.91M 131.05M 162.69M
Other current liab 328.51M 4.53M 313.13M 289.90M 328.36M
Common stock 0.97M 1.03M 1.11M 1.12M 1.11M
Capital stock 0.97M 1.03M 1.11M 1.12M 1.11M
Retained earnings 1744.23M 1285.83M 710.09M 246.24M 380.94M
Other liab - 370.79M 322.49M 195.41M 248.79M
Good will 947.34M 1033.74M 971.29M 971.29M 1083.29M
Other assets 3429.32M 147.44M 98.23M 1029.32M 76.15M
Cash 304.27M 283.47M 344.56M 519.18M 249.98M
Cash and equivalents - 283.47M 344.56M 519.18M 249.98M
Total current liabilities 596.32M 586.13M 557.04M 524.02M 556.89M
Current deferred revenue 15.51M 318.61M 15.32M 16.04M 22.85M
Net debt 3421.48M 3613.15M 3587.89M 4317.60M 4443.93M
Short term debt 143.14M 133.05M 126.56M 121.22M 114.68M
Short long term debt 44.27M 44.27M 41.67M 30.74M 26.99M
Short long term debt total 3725.75M 3896.62M 3932.45M 4836.79M 4693.90M
Other stockholder equity -0.00000M 305.15M 827.73M 876.43M 883.72M
Property plant equipment - 2394.24M 3278.43M 2525.89M 2672.55M
Total current assets 529.32M 478.23M 507.80M 650.28M 399.49M
Long term investments - - - - 15.60M
Net tangible assets - 921.93M -837.27000M 1972.77M -444.65100M
Short term investments 0.70M - - - 0.60M
Net receivables 141.40M 111.61M 89.48M 53.46M 60.46M
Long term debt 2871.22M 3005.13M 2989.92M 3866.74M 3738.94M
Inventory 20.69M 22.17M 20.09M 22.62M 22.10M
Accounts payable 124.67M 129.95M 102.03M 96.86M 91.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.09800M -1.38200M -0.18000M 0.15M -0.53000M
Additional paid in capital - - - - -
Common stock total equity - 1.03M 1.11M 1.12M 1.11M
Preferred stock total equity - - - - -
Retained earnings total equity - 1285.83M 710.09M 246.24M 380.94M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 55.18M -171.17000M 98.23M 100.51M 91.75M
Deferred long term asset charges - - - - -
Non current assets total 5743.81M 5832.90M 5716.37M 5908.67M 6250.65M
Capital lease obligations 810.25M 847.22M 900.86M 939.30M 927.97M
Long term debt total - 3005.13M 2989.92M 3866.74M 3738.94M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -422.31200M -129.58000M -171.18100M -231.43100M -1134.84500M
Change to liabilities 1.44M 14.82M -19.09700M 4.23M 18.09M
Total cashflows from investing activities -422.31200M -129.58000M -171.18100M -231.43100M -1135.32700M
Net borrowings 3.22M -878.28800M 173.16M -231.19500M 836.06M
Total cash from financing activities -615.85200M -1058.70200M 146.70M -320.31500M 746.24M
Change to operating activities -80.99200M -45.05600M -46.09400M -26.49800M -0.38200M
Net income 639.38M 463.85M -134.70000M 157.64M 114.70M
Change in cash -62.06300M -177.87100M 264.55M -2.75400M 45.92M
Begin period cash flow 357.13M 535.00M 270.45M 273.20M 227.28M
End period cash flow 295.06M 357.13M 535.00M 270.45M 273.20M
Total cash from operating activities 976.11M 1010.41M 289.03M 548.99M 434.53M
Issuance of capital stock - - - - -
Depreciation 258.18M 267.79M 281.03M 276.57M 229.98M
Other cashflows from investing activities -153.15700M 69.87M 3.85M -23.79400M -973.78300M
Dividends paid -48.16200M 48.16M -7.80800M -28.94900M 24.73M
Change to inventory -2.08300M 2.53M -0.51500M -2.03200M 1.70M
Change to account receivables -16.76100M -36.02700M 1.34M -0.31500M -0.77200M
Sale purchase of stock -541.64200M -80.78200M -11.12100M -28.04500M -59.57000M
Other cashflows from financing activities 2076.15M 800.37M -24.92300M -47.62600M -19.73700M
Change to netincome 106.70M 330.94M 144.34M 104.23M 61.44M
Capital expenditures 269.15M 199.45M 175.03M 207.64M 161.54M
Change receivables -16.76100M -36.02700M 1.34M -0.31500M -0.77200M
Cash flows other operating -19.28400M -7.41400M 4.53M -0.54800M -0.11300M
Exchange rate changes - - - - -
Cash and cash equivalents changes -62.05300M -177.87100M 264.55M -2.75400M 45.44M
Change in working capital -101.89600M -63.33700M -69.31700M -30.19300M 18.90M
Stock based compensation 34.07M 37.77M 9.20M 25.20M 25.38M
Other non cash items 95.36M 170.48M 234.46M 78.34M 11.10M
Free cash flow 706.96M 810.96M 114.00M 341.36M 272.98M

Peer Comparison

Sector: Consumer Cyclical Industry: Resorts & Casinos

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BYD
Boyd Gaming Corporation
-0.415 0.62% 66.03 14.24 10.58 1.72 4.04 2.64 9.31
LVS
Las Vegas Sands Corp
2.13 6.20% 36.51 56.23 16.29 4.18 7.87 5.21 15.33
GXYEF
Galaxy Entertainment Group Ltd
- -% 3.05 135.79 14.12 1.15 2.73 1.07 7.83
GXYYY
Galaxy Entertainment Group Ltd ADR
0.11 0.58% 18.31 670.00 14.04 1.15 2.71 1.08 7.93
SCHYY
Sands China Ltd ADR
0.37 2.13% 17.76 - 12.08 6.70 211.73 8.69 51.08

Reports Covered

Stock Research & News

Profile

Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi, Missouri, Ohio, and Pennsylvania. The company operates through Las Vegas Locals, Downtown Las Vegas, Midwest & South, and Online segments. It also engages in owning and operating a travel agency. Boyd Gaming Corporation was formerly known as The Boyd Group and changed its name to Boyd Gaming Corporation in April 1993. The company was founded in 1975 and is headquartered in Las Vegas, Nevada.

Boyd Gaming Corporation

6465 South Rainbow Boulevard, Las Vegas, NV, United States, 89118

Key Executives

Name Title Year Born
Mr. William S. Boyd Co-Exec. Chair of the Board 1931
Mr. Keith E. Smith Pres, CEO & Director 1961
Mr. Josh Hirsberg Exec. VP, CFO & Treasurer 1962
Mr. Stephen S. Thompson Exec. VP of Operations 1960
Mr. Theodore A. Bogich Exec. VP of Operations 1956
Ms. Marianne Boyd Johnson Co-Exec. Chair of the Board, Exec. VP & Chief Diversity Officer 1958
Ms. Lori Nelson SVP of Financial Operations & Interim Chief Accounting Officer NA
Uri Clinton Exec. VP, Gen. Counsel & Corp. Sec. NA
Mr. David Strow VP of Corp. Communications NA
Mr. Christopher R. Gibase Chief Marketing Officer & Sr. VP NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.