0
Signin
countryflagUS

18889881171

AAPL 169.02 1.2702% MSFT 409.06 0.3656% GOOG 161.1 0.7379% GOOGL 159.13 0.5497% AMZN 176.59 -1.6431% NVDA 796.77 -3.3316% META 493.5 -0.5241% TSLA 162.13 12.0611% TSM 132.97 -0.3448% LLY 732.2 -1.8091% V 275.02 0.332% AVGO 1256.82 0.6108% JPM 193.08 0.4892% UNH 487.3 0.2304% NVO 126.16 -1.9279% WMT 59.87 1.32% LVMUY 171.62 -0.1106% XOM 121.05 0.0165% LVMHF 859.75 -0.3073% MA 462.5 -0.0691%

Boyd Gaming Corporation

Consumer Cyclical US BYD

63.59USD
-0.01(0.02%)

Last update at 2024-04-24T20:10:00Z

Day Range

63.0863.94
LowHigh

52 Week Range

52.2672.63
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 828.81M 603.94M -171.01400M 202.13M 155.03M
Minority interest - - - - -
Net income 639.38M 463.85M -134.70000M 157.64M 115.05M
Selling general administrative 480.58M 470.86M 452.26M 557.31M 390.00M
Selling and marketing expenses - - - - 33.70M
Gross profit 1990.17M 1937.33M 1141.40M 1589.90M 1255.35M
Reconciled depreciation 258.18M 267.79M 281.03M 276.57M 229.98M
Ebit 981.22M 900.10M 235.96M 472.57M 360.27M
Ebitda 1298.82M 1174.52M 516.99M 751.11M 590.25M
Depreciation and amortization 317.60M 274.42M 281.03M 278.54M 229.98M
Non operating income net other -1.16900M -96.72300M 45.21M -32.97700M 3.94M
Operating income 981.22M 900.10M 235.96M 472.57M 355.28M
Other operating expenses 2533.38M 2461.51M 1989.53M 2853.55M 2270.45M
Interest expense 151.25M 199.44M 230.48M 237.47M 204.19M
Tax provision 189.43M 140.09M -36.31400M 44.49M 40.33M
Interest income 129.72M 1.82M 1.90M 1.86M 3.72M
Net interest income -129.71900M -197.62300M -228.58400M -235.60700M -200.46700M
Extraordinary items - - - 0.00000M 0.35M
Non recurring 40.77M 8.20M 174.70M - 0.99M
Other items - - - - -
Income tax expense 189.43M 140.09M -36.31400M 44.49M 40.33M
Total revenue 3555.38M 3369.81M 2178.49M 3326.12M 2626.73M
Total operating expenses 968.17M 1029.03M 952.44M 1117.33M 899.07M
Cost of revenue 1565.20M 1432.48M 1037.09M 1736.22M 1371.38M
Total other income expense net -152.41800M -296.16500M -406.97500M -270.44200M -0.77800M
Discontinued operations - - - - 0.35M
Net income from continuing ops 639.38M 463.85M -134.70000M 157.64M 114.70M
Net income applicable to common shares 639.38M 463.85M -134.70000M 157.64M 115.05M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6311.13M 6224.17M 6558.95M 6650.15M 5756.34M
Intangible assets 1427.13M 1368.42M 1382.17M 1466.89M 1466.67M
Earning assets - - - - -
Other current assets 49.38M 41.10M 39.20M 46.48M 45.81M
Total liab 4720.50M 4685.42M 5435.01M 5384.90M 4610.60M
Total stockholder equity 1590.62M 1538.75M 1123.94M 1265.24M 1145.74M
Deferred long term liab 318.61M 264.91M 131.05M 162.69M 121.26M
Other current liab 4.53M 313.13M 289.90M 328.36M 312.66M
Common stock 1.03M 1.11M 1.12M 1.11M 1.12M
Capital stock 1.03M 1.11M 1.12M 1.11M 1.12M
Retained earnings 1285.83M 710.09M 246.24M 380.94M 253.36M
Other liab 370.79M 322.49M 195.41M 248.79M 185.78M
Good will 1033.74M 971.29M 971.29M 1083.29M 1062.10M
Other assets 147.44M 98.23M 1029.32M 76.15M 96.45M
Cash 283.47M 344.56M 519.18M 249.98M 249.42M
Cash and equivalents 283.47M 344.56M 519.18M 249.98M 249.42M
Total current liabilities 586.13M 557.04M 524.02M 556.89M 469.70M
Current deferred revenue 318.61M 15.32M 16.04M 22.85M 21.69M
Net debt 3613.15M 3587.89M 4317.60M 4443.93M 3729.88M
Short term debt 133.05M 126.56M 121.22M 114.68M 24.18M
Short long term debt 44.27M 41.67M 30.74M 26.99M 24.18M
Short long term debt total 3896.62M 3932.45M 4836.79M 4693.90M 3979.30M
Other stockholder equity 305.15M 827.73M 876.43M 883.72M 892.33M
Property plant equipment 2394.24M 3278.43M 2525.89M 2672.55M 2716.06M
Total current assets 478.23M 507.80M 650.28M 399.49M 399.75M
Long term investments - - - 15.60M 15.30M
Net tangible assets 921.93M -837.27000M 1972.77M -444.65100M -1383.03100M
Short term investments - - - 0.60M 0.50M
Net receivables 111.61M 89.48M 53.46M 60.46M 60.14M
Long term debt 3005.13M 2989.92M 3866.74M 3738.94M 3955.12M
Inventory 22.17M 20.09M 22.62M 22.10M 20.59M
Accounts payable 129.95M 102.03M 96.86M 91.00M 111.17M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.38200M -0.18000M 0.15M -0.53000M -1.06500M
Additional paid in capital - - - - -
Common stock total equity 1.03M 1.11M 1.12M 1.11M 1.12M
Preferred stock total equity - - - - -
Retained earnings total equity 1285.83M 710.09M 246.24M 380.94M 253.36M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -171.17000M 98.23M 100.51M 91.75M 106.28M
Deferred long term asset charges - - - - -
Non current assets total 5832.90M 5716.37M 5908.67M 6250.65M 5356.59M
Capital lease obligations 847.22M 900.86M 939.30M 927.97M -
Long term debt total 3005.13M 2989.92M 3866.74M 3738.94M 3955.12M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -422.31200M -129.58000M -171.18100M -231.43100M -1134.84500M
Change to liabilities 1.44M 14.82M -19.09700M 4.23M 18.09M
Total cashflows from investing activities -422.31200M -129.58000M -171.18100M -231.43100M -1135.32700M
Net borrowings 3.22M -878.28800M 173.16M -231.19500M 836.06M
Total cash from financing activities -615.85200M -1058.70200M 146.70M -320.31500M 746.24M
Change to operating activities -80.99200M -45.05600M -46.09400M -26.49800M -0.38200M
Net income 639.38M 463.85M -134.70000M 157.64M 114.70M
Change in cash -62.06300M -177.87100M 264.55M -2.75400M 45.92M
Begin period cash flow 357.13M 535.00M 270.45M 273.20M 227.28M
End period cash flow 295.06M 357.13M 535.00M 270.45M 273.20M
Total cash from operating activities 976.11M 1010.41M 289.03M 548.99M 434.53M
Issuance of capital stock - - - - -
Depreciation 258.18M 267.79M 281.03M 276.57M 229.98M
Other cashflows from investing activities -153.15700M 69.87M 3.85M -23.79400M -973.78300M
Dividends paid -48.16200M 48.16M -7.80800M -28.94900M 24.73M
Change to inventory -2.08300M 2.53M -0.51500M -2.03200M 1.70M
Change to account receivables -16.76100M -36.02700M 1.34M -0.31500M -0.77200M
Sale purchase of stock -541.64200M -80.78200M -11.12100M -28.04500M -59.57000M
Other cashflows from financing activities 2076.15M 800.37M -24.92300M -47.62600M -19.73700M
Change to netincome 106.70M 330.94M 144.34M 104.23M 61.44M
Capital expenditures 269.15M 199.45M 175.03M 207.64M 161.54M
Change receivables -16.76100M -36.02700M 1.34M -0.31500M -0.77200M
Cash flows other operating -19.28400M -7.41400M 4.53M -0.54800M -0.11300M
Exchange rate changes - - - - -
Cash and cash equivalents changes -62.05300M -177.87100M 264.55M -2.75400M 45.44M
Change in working capital -101.89600M -63.33700M -69.31700M -30.19300M 18.90M
Stock based compensation 34.07M 37.77M 9.20M 25.20M 25.38M
Other non cash items 95.36M 170.48M 234.46M 78.34M 11.10M
Free cash flow 706.96M 810.96M 114.00M 341.36M 272.98M

Fundamentals

  • Previous Close 63.60
  • Market Cap6081.15M
  • Volume648898
  • P/E Ratio9.15
  • Dividend Yield1.03%
  • EBITDA1288.81M
  • Revenue TTM3707.00M
  • Revenue Per Share TTM35.99
  • Gross Profit TTM 2565.45M
  • Diluted EPS TTM6.79

Peer Comparison

Sector: Consumer Cyclical Industry: Resorts & Casinos

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BYD
Boyd Gaming Corporation		 -0.01 0.02% 63.59 9.15 9.78 1.62 3.49 2.60 7.47
LVS
Las Vegas Sands Corp		 -0.17 0.37% 45.84 56.23 16.29 4.18 7.87 5.21 15.33
GXYEF
Galaxy Entertainment Group Ltd		 - -% 4.35 135.79 14.12 1.15 2.73 1.07 7.83
GXYYY
Galaxy Entertainment Group Ltd ADR		 -0.1 0.45% 22.23 670.00 14.04 1.15 2.71 1.08 7.93
SCHYY
Sands China Ltd ADR		 -0.2 0.85% 23.38 - 12.08 6.70 211.73 8.69 51.08

Reports Covered

Stock Research & News

View All

Profile

Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi, Missouri, Ohio, and Pennsylvania. It operates through three segments: Las Vegas Locals, Downtown Las Vegas, and Midwest & South. The company also engages in owning and operating a travel agency. The company was founded in 1975 and is headquartered in Las Vegas, Nevada.

Boyd Gaming Corporation

6465 South Rainbow Boulevard, Las Vegas, NV, United States, 89118

Key Executives

Name Title Year Born
Mr. William S. Boyd Co-Exec. Chair of the Board 1931
Mr. Keith E. Smith Pres, CEO & Director 1961
Mr. Josh Hirsberg Exec. VP, CFO & Treasurer 1962
Mr. Stephen S. Thompson Exec. VP of Operations 1960
Mr. Theodore A. Bogich Exec. VP of Operations 1956
Ms. Marianne Boyd Johnson Co-Exec. Chair of the Board, Exec. VP & Chief Diversity Officer 1958
Ms. Lori Nelson SVP of Financial Operations & Interim Chief Accounting Officer NA
Uri Clinton Exec. VP, Gen. Counsel & Corp. Sec. NA
Mr. David Strow VP of Corp. Communications NA
Mr. Christopher R. Gibase Chief Marketing Officer & Sr. VP NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).