AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-12T18:55:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -22.76800M | -39.33400M | 3.42M | -59.33500M | -184.46200M |
Minority interest | - | - | - | - | - |
Net income | -22.77000M | -39.31600M | 3.39M | -66.83400M | -185.13200M |
Selling general administrative | 5.60M | 35.43M | 32.65M | 9.56M | 31.16M |
Selling and marketing expenses | 24.44M | 12.20M | 28.51M | 33.86M | 10.14M |
Gross profit | 11.80M | 15.26M | 15.37M | 16.10M | 5.86M |
Reconciled depreciation | 1.69M | 1.69M | 1.66M | 1.75M | 0.17M |
Ebit | -21.41500M | -20.16900M | -17.27900M | -27.32200M | -35.43700M |
Ebitda | -19.73700M | -18.47900M | -15.61500M | -25.57400M | -35.26600M |
Depreciation and amortization | 1.68M | 1.69M | 1.66M | 1.75M | 0.17M |
Non operating income net other | - | - | - | -32.01300M | - |
Operating income | -21.17900M | -20.16900M | -17.27900M | -27.32200M | -35.43700M |
Other operating expenses | 51.24M | 74.83M | 63.28M | 69.91M | 51.01M |
Interest expense | 1.35M | 0.55M | 3.22M | 9.25M | 0.67M |
Tax provision | -0.02200M | -0.01800M | 0.04M | 0.00000M | - |
Interest income | - | - | - | - | - |
Net interest income | -1.17900M | -0.55100M | -3.21700M | -9.24700M | -0.67000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.00200M | -0.01800M | 0.04M | 7.50M | 0.67M |
Total revenue | 38.59M | 54.66M | 46.01M | 42.59M | 15.58M |
Total operating expenses | 32.98M | 35.43M | 32.65M | 43.42M | 41.30M |
Cost of revenue | 26.80M | 39.40M | 30.64M | 26.49M | 9.72M |
Total other income expense net | -1.58900M | -19.16500M | 20.70M | -32.01300M | -149.02500M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -32.43100M | -39.31600M | 3.39M | -59.33500M | -184.46200M |
Net income applicable to common shares | - | -39.31600M | 3.39M | -59.43800M | -184.57100M |
Preferred stock and other adjustments | - | - | - | 0.10M | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 16.74M | 38.68M | 74.66M | 51.25M | 53.53M |
Intangible assets | - | 10.06M | 11.59M | 13.12M | 14.64M |
Earning assets | - | - | - | - | - |
Other current assets | 0.81M | 1.05M | 10.15M | 4.14M | 0.08M |
Total liab | 13.76M | 17.15M | 16.79M | 79.36M | 50.04M |
Total stockholder equity | 2.98M | 21.53M | 57.88M | -28.10200M | 3.50M |
Deferred long term liab | - |