AAPL 206.655 1.0044% MSFT 384.86 2.7965% NVDA 106.185 3.3833% GOOGL 158.72 2.1693% GOOG 160.73 1.9084% AMZN 185.5673 2.7504% META 530.91 2.0451% AVGO 187.43 5.9465% BRK-A 795500.0 0.8495% BRK-B 530.135 0.6312% LLY 855.05 3.0901% TSLA 255.535 1.9123% TSM 163.78 3.783% V 336.305 0.5787% JPM 243.935 1.2683% UNH 426.3 -0.3879% NVO 62.61 2.137% WMT 95.78 0.8635% LVMUY 113.69 1.6632% XOM 108.77 1.3039%

Brightspire Capital Inc

Real Estate US BRSP

4.755USD
0.10(2.04%)

Last update at 2025-04-24T16:57:00Z

Day Range

4.644.76
LowHigh

52 Week Range

4.937.12
LowHigh

Fundamentals

  • Previous Close 4.66
  • Market Cap826.09M
  • Volume116106
  • P/E Ratio-
  • Dividend Yield10.13%
  • EBITDA145.63M
  • Revenue TTM378.10M
  • Revenue Per Share TTM2.96
  • Gross Profit TTM 269.76M
  • Diluted EPS TTM-1.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 49.20M 32.81M -251.30900M -496.41800M -164.06800M
Minority interest -1.00100M -3.53500M 293.00M 82.33M 138.30M
Net income 45.79M 26.53M -240.41100M -499.59000M -168.49800M
Selling general administrative 36.47M 64.16M 66.27M 81.52M 69.82M
Selling and marketing expenses - - - - -
Gross profit 193.07M 191.86M 212.37M 238.83M 220.26M
Reconciled depreciation 34.23M 36.50M 59.85M 103.32M 90.99M
Ebit 77.92M 169.13M -109.11400M -165.11600M -50.80800M
Ebitda 112.16M 205.63M -49.34800M -61.89600M 40.18M
Depreciation and amortization 34.23M 36.50M 59.77M 103.22M 90.99M
Non operating income net other 303.85M 205.31M -55.10700M - -
Operating income 77.92M 169.13M -109.11400M -165.11600M -87.60800M
Other operating expenses 315.24M 228.03M 416.57M 713.47M 524.17M
Interest expense 28.72M 32.28M 48.86M 55.41M 43.44M
Tax provision 2.44M 6.28M -10.89800M 3.17M 37.06M
Interest income - - - - -
Net interest income -28.71700M -32.27800M -48.86000M -55.41500M -43.43700M
Extraordinary items - - - - -
Non recurring - 109.32M 42.81M - -
Other items - - - - -
Income tax expense 2.44M 6.28M -10.89800M 3.17M 37.06M
Total revenue 358.54M 323.09M 424.35M 549.33M 473.36M
Total operating expenses 149.78M 96.80M 204.59M 402.98M 271.07M
Cost of revenue 165.46M 131.23M 211.98M 310.50M 253.10M
Total other income expense net -28.71700M -136.31800M -142.19500M -331.30200M -69.82300M
Discontinued operations - - - - -
Net income from continuing ops 46.79M 26.53M -375.58400M -462.64800M -177.35300M
Net income applicable to common shares 45.79M -101.04600M -353.62100M -416.69900M -169.93700M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 4198.25M 4750.39M 5638.37M 6211.94M 7414.31M
Intangible assets 46.54M 41.18M 49.82M 58.51M 84.05M
Earning assets - - - - -
Other current assets 3006.92M 92.75M 949.57M 2160.91M 2193.82M
Total liab 2919.79M 3361.36M 4147.05M 4253.26M 5212.96M
Total stockholder equity 1277.34M 1387.77M 1455.29M 1665.67M 2119.02M
Deferred long term liab - 17.43M 64.98M 23.63M 37.09M
Other current liab 122.41M 116.51M 108.33M 119.77M 194.37M
Common stock 1.30M 1.29M 1.30M 1.29M 1.28M
Capital stock 1.30M 1.29M 1.30M 1.29M 1.28M
Retained earnings -1586.29200M -1466.56800M -1410.56200M -1234.22400M -819.73800M
Other liab - 91.22M 79.57M 54.93M 118.55M
Good will - - - 17.19M 28.71M
Other assets 2.89M 19.23M 1903.52M 5624.05M 1932.48M
Cash 257.51M 306.32M 259.72M 474.82M 69.62M
Cash and equivalents - - - - -
Total current liabilities 174.90M 1479.28M 1041.29M 679.16M 1338.63M
Current deferred revenue 7.22M 7.69M 7.67M 9.08M 16.74M
Net debt 2481.41M 2884.09M 3709.68M 3626.85M 4881.79M
Short term debt 3.51M 1339.99M 905.12M 535.22M 1099.23M
Short long term debt - 1339.99M 905.12M 535.22M 1099.23M
Short long term debt total 2738.91M 3190.41M 3969.40M 4101.67M 4951.41M
Other stockholder equity 2864.88M 2853.72M 2855.77M 2844.02M 2909.18M
Property plant equipment - 732.47M 783.21M 861.31M 1510.28M
Total current assets 3300.25M 3927.63M 4738.99M 4862.72M 5133.74M
Long term investments 2.25M 3.04M 20.59M 373.36M 595.30M
Net tangible assets - 1387.77M 1455.29M 1607.16M 2034.97M
Short term investments - 3574.99M 3485.61M 10.39M 252.82M
Net receivables 41.45M 3528.56M 3529.70M 2220.87M 2622.79M
Long term debt 2715.99M 1824.46M 2261.48M 3566.44M 3852.18M
Inventory -5.62400M - - - -
Accounts payable 17.57M 15.09M 20.17M 15.08M 28.28M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 1.26M 36.03M 293.00M -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -2.55600M -0.67600M 8.79M 54.59M 28.29M
Additional paid in capital - - - - -
Common stock total equity - 1.29M 1.30M 1.29M 1.28M
Preferred stock total equity - - - - -
Retained earnings total equity - -1466.56800M -1410.56200M -1234.22400M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 824.23M 753.30M 2.14M 60.90M 87.71M
Deferred long term asset charges - - - - -
Non current assets total 895.11M 822.76M 899.38M 1349.22M 2280.57M
Capital lease obligations 22.93M 25.96M 25.20M 22.19M 25.50M
Long term debt total - 1824.07M 2261.48M 1857.91M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 89.34M 244.52M 237.86M 279.60M -229.25000M
Change to liabilities -4.81000M -14.96500M -23.04400M 0.00000M 0.00000M
Total cashflows from investing activities 89.34M -555.78900M 1002.74M -416.02500M -467.70500M
Net borrowings 2.90M 701.64M -862.19100M 530.06M 713.35M
Total cash from financing activities -161.45100M 384.36M -754.06200M 286.78M 487.52M
Change to operating activities 0.34M -18.68600M -10.10900M -14.28300M -7.33900M
Net income 46.79M -104.58100M -375.58400M -462.64800M -177.35300M
Change in cash 52.27M -193.46700M 344.35M 8.22M 120.36M
Begin period cash flow 346.56M 540.03M 195.68M 187.46M 67.11M
End period cash flow 398.83M 346.56M 540.03M 195.68M 187.46M
Total cash from operating activities 125.28M -21.27000M 96.36M 137.18M 100.72M
Issuance of capital stock - - - - -
Depreciation 34.23M 36.50M 59.85M 103.32M 90.99M
Other cashflows from investing activities 1025.94M 42.72M -18.04600M 36.85M -5.61800M
Dividends paid -99.39100M -51.91600M -51.70700M -217.72100M 185.29M
Change to inventory - - - - -
Change to account receivables -3.06900M -1.20200M 1.46M -9.13600M 11.06M
Sale purchase of stock -44.95800M -2.61300M -1.74300M -1.59600M -0.65900M
Other cashflows from financing activities 761.24M -262.75300M 161.58M -23.96000M -39.88400M
Change to netincome -24.75300M 50.94M 374.94M 465.03M 169.76M
Capital expenditures 3.96M 9.92M 23.21M 273.78M 148.74M
Change receivables -3.06900M -1.20200M 13.24M - -
Cash flows other operating 66.64M 85.25M 92.50M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 53.16M -192.70300M 345.04M - -
Change in working capital -2.72800M -19.88800M 3.13M -23.41900M 3.72M
Stock based compensation 7.89M 14.02M 4.37M 10.81M 7.11M
Other non cash items 41.14M 52.77M 404.76M 513.76M 147.90M
Free cash flow 125.28M -21.27000M 96.36M 410.96M -48.01700M

Peer Comparison

Sector: Real Estate Industry: REIT - Mortgage

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRSP
Brightspire Capital Inc
0.10 2.04% 4.75 - - 2.18 0.75 8.63 93.01
NLY
Annaly Capital Management Inc
0.30 1.63% 18.96 - 6.90 2.27 1.11
AGNCM
AGNC Investment Corp
0.14 0.58% 24.33 - - 7.15 -
AGNCN
AGNC Investment Corp.
0.20 0.78% 25.40 - - 6.98 -
AGNC
AGNC Investment Corp
0.12 1.39% 8.73 6.45 5.08 6.76 1.07

Reports Covered

Stock Research & News

Profile

BrightSpire Capital, Inc. operates as a commercial real estate (CRE) credit real estate investment trust in the United States and Europe. The company operates through Senior and Mezzanine Loans and Preferred Equity; Net Leased and Other Real Estate; and Corporate and Other segments. It focuses on originating, acquiring, financing, and managing a diversified portfolio of CRE debt investments consisting of first mortgage loans, senior loans, debt securities, mezzanine loans, and preferred equity investments, as well as net leased properties. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as Colony Credit Real Estate, Inc. and changed its name to BrightSpire Capital, Inc. in June 2021. BrightSpire Capital, Inc. was incorporated in 2017 and is headquartered in New York, New York.

Brightspire Capital Inc

590 Madison Avenue, New York, NY, United States, 10022

Key Executives

Name Title Year Born
Mr. Michael Joseph Mazzei CEO & Director 1961
Mr. Andrew Elmore Witt Pres & COO 1979
Mr. Frank Vito Saracino CPA Exec. VP, CFO & Treasurer 1967
Mr. David A. Palame Exec. VP, Gen. Counsel & Sec. 1977
Mr. Daniel E. Katz MD & Head of Originations for Investment Management NA
Mr. George H. Kok Chief Credit Officer NA
Mr. Brad Nichol MD & Head of Asset Management for Portfolio Management NA
Mr. Matthew Heslin Managing Director & Head of Debt Capital Markets NA
Mr. Tyler H. Ferrer Managing Director of Operations & Loan Management NA
Mr. Gary S. Newman J.D. Managing Director of Investment Management NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.