AAPL 165.84 0.5091% MSFT 400.96 0.461% GOOG 157.95 1.4321% GOOGL 156.28 1.4212% AMZN 177.23 1.4889% NVDA 795.18 4.3543% META 481.73 0.1372% TSLA 142.05 -3.4002% TSM 129.75 1.6053% LLY 731.33 0.6912% V 272.33 0.9452% AVGO 1224.46 1.6394% JPM 189.41 1.9429% UNH 491.23 -1.9755% NVO 125.26 2.0781% WMT 60.14 1.0247% LVMUY 168.89 0.4222% XOM 120.57 0.5756% LVMHF 851.89 0.4528% MA 456.75 0.2986%
Last update at 2024-04-22T20:10:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 3571.83M | 2251.55M | 408.17M | 282.75M | 260.75M |
| Minority interest | - | - | - | - | - |
| Net income | 2749.37M | 1725.42M | 313.54M | 221.81M | 205.19M |
| Selling general administrative | 3974.17M | 3463.53M | 1678.73M | 1584.52M | 1553.97M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 7744.38M | 5850.96M | 2222.58M | 1976.83M | 1922.94M |
| Reconciled depreciation | 497.14M | 547.35M | 116.57M | 100.04M | 97.91M |
| Ebit | 3770.21M | 2387.42M | 543.85M | 392.31M | 368.97M |
| Ebitda | 4267.35M | 2934.78M | 660.42M | 492.34M | 466.87M |
| Depreciation and amortization | 497.14M | 547.35M | 116.57M | 100.04M | 97.91M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 3770.21M | 2387.42M | 543.85M | 392.31M | 368.97M |
| Other operating expenses | 18956.21M | 17506.43M | 8015.02M | 6888.12M | 7355.80M |
| Interest expense | 198.37M | 135.88M | 135.69M | 109.55M | 108.21M |
| Tax provision | 822.46M | 526.13M | 94.63M | 60.95M | 55.56M |
| Interest income | - | - | - | 109.55M | 108.21M |
| Net interest income | -198.37300M | -135.87700M | -135.68800M | -109.55100M | -108.21300M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 822.46M | 526.13M | 94.63M | 60.95M | 55.56M |
| Total revenue | 22726.42M | 19893.86M | 8558.87M | 7280.43M | 7724.77M |
| Total operating expenses | 3974.17M | 3463.53M | 1678.73M | 1584.52M | 1553.97M |
| Cost of revenue | 14982.04M | 14042.90M | 6336.29M | 5303.60M | 5801.83M |
| Total other income expense net | -198.37300M | -135.87700M | -135.68800M | -109.55100M | -108.21300M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 2749.37M | 1725.42M | 313.54M | 221.81M | 205.19M |
| Net income applicable to common shares | 2749.37M | 1725.42M | 313.54M | 221.81M | 205.19M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 10595.16M | 10714.34M | 4173.67M | 3249.49M | 2932.31M |
| Intangible assets | 1550.94M | 1603.41M | 119.88M | 128.39M | 103.15M |
| Earning assets | - | - | - | - | - |
| Other current assets | 124.20M | 127.96M | 58.90M | 39.12M | 43.92M |
| Total liab | 5632.59M | 5911.86M | 3020.89M | 2424.54M | 2335.97M |
| Total stockholder equity | 4962.57M | 4802.48M | 1152.78M | 824.95M | 596.34M |
| Deferred long term liab | 2.00M | 5.90M | 49.49M | 36.65M | - |
| Other current liab | 739.01M | 718.90M | 308.49M | 258.78M | 238.71M |
| Common stock | 1.39M | 1.80M | 1.17M | 1.16M | 1.15M |
| Capital stock | 1.39M | 1.80M | 1.17M | 1.16M | 1.15M |
| Retained earnings | 703.51M | 540.01M | 562.37M | 248.84M | 34.97M |
| Other liab | 407.51M | 481.74M | 129.89M | 88.89M | 58.98M |
| Good will | 3456.85M | 3270.19M | 785.30M | 769.02M | 740.41M |
| Other assets | 36.38M | 29.20M | 295.67M | 30.64M | 44.92M |
| Cash | 80.44M | 42.60M | 423.81M | 14.10M | 10.13M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1842.78M | 2128.71M | 1074.85M | 821.30M | 731.26M |
| Current deferred revenue | 193.18M | 216.10M | 77.05M | 50.17M | 53.82M |
| Net debt | 3408.97M | 3359.15M | 1481.30M | 1575.78M | 1551.17M |
| Short term debt | 107.11M | 100.34M | 88.96M | 75.53M | 15.56M |
| Short long term debt | 6.36M | 3.66M | 27.34M | 13.88M | 15.56M |
| Short long term debt total | 3489.42M | 3401.75M | 1905.10M | 1589.87M | 1561.29M |
| Other stockholder equity | 4257.67M | 4260.67M | 589.24M | 574.96M | 950.35M |
| Property plant equipment | 2053.34M | 1843.27M | 749.13M | 721.89M | 670.08M |
| Total current assets | 3497.65M | 3968.27M | 2223.68M | 1306.87M | 1373.75M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | -45.23200M | -71.12000M | 247.60M | -72.45700M | -247.22700M |
| Short term investments | - | - | - | - | - |
| Net receivables | 1866.81M | 2171.46M | 956.45M | 692.39M | 722.81M |
| Long term debt | 2977.84M | 2926.12M | 1596.90M | 1277.40M | 1545.73M |
| Inventory | 1426.20M | 1626.24M | 784.53M | 561.25M | 596.90M |
| Accounts payable | 803.48M | 1093.37M | 600.36M | 436.82M | 423.17M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | -449.01600M | -390.12500M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 1.80M | 1.17M | 1.16M | 1.15M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 540.01M | 562.37M | 248.84M | 34.97M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -233.28000M | 29.20M | 16.46M | 22.23M | 22.15M |
| Deferred long term asset charges | - | - | - | - | 22.77M |
| Non current assets total | 7097.51M | 6746.07M | 1949.99M | 1942.62M | 1558.56M |
| Capital lease obligations | 505.22M | 471.97M | 280.86M | 298.60M | - |
| Long term debt total | - | 2926.12M | 1596.90M | 1277.40M | 1545.73M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -957.47900M | -1344.64000M | -136.22500M | -199.18000M | -96.65800M |
| Change to liabilities | -347.09300M | 282.02M | 236.20M | 14.57M | -67.22400M |
| Total cashflows from investing activities | -957.47900M | -1344.64000M | -136.22500M | -199.18000M | -96.65800M |
| Net borrowings | 61.28M | 958.32M | 288.60M | -295.37800M | -232.62800M |
| Total cash from financing activities | -2603.91000M | -780.11200M | 285.87M | -300.89700M | -233.57800M |
| Change to operating activities | 14.60M | 56.77M | 105.88M | 16.79M | 17.45M |
| Net income | 2749.37M | 1725.42M | 313.54M | 221.81M | 205.19M |
| Change in cash | 37.84M | -381.20300M | 409.71M | 3.97M | -47.40600M |
| Begin period cash flow | 42.60M | 423.81M | 14.10M | 10.13M | 57.53M |
| End period cash flow | 80.44M | 42.60M | 423.81M | 14.10M | 10.13M |
| Total cash from operating activities | 3599.23M | 1743.55M | 260.07M | 504.05M | 282.83M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 497.14M | 547.35M | 116.57M | 100.04M | 97.91M |
| Other cashflows from investing activities | - | -1116.74900M | -24.14300M | -86.31000M | 4.75M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | 271.89M | -282.16500M | -220.10100M | 44.20M | -5.42500M |
| Change to account receivables | 381.22M | -453.91100M | -204.02900M | 57.96M | 2.59M |
| Sale purchase of stock | -2628.30800M | -1714.76100M | -4.15300M | -10.39200M | -4.89500M |
| Other cashflows from financing activities | 6845.62M | 4101.33M | 1751.56M | 1512.33M | 1669.63M |
| Change to netincome | 3.22M | -32.48100M | 39.27M | 70.47M | 61.68M |
| Capital expenditures | 340.15M | 227.89M | 112.08M | 112.87M | 101.41M |
| Change receivables | - | -453.91100M | -259.54300M | 42.79M | -9.22100M |
| Cash flows other operating | - | -47.83500M | 30.63M | 6.29M | -4.71900M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | -381.20300M | 409.71M | 3.97M | -47.40600M |
| Change in working capital | 344.67M | -500.60700M | -212.81300M | 107.85M | -86.58900M |
| Stock based compensation | 31.34M | 31.49M | 17.02M | 12.24M | 14.42M |
| Other non cash items | 69.18M | -25.52500M | 9.14M | 11.12M | 0.08M |
| Free cash flow | 3259.08M | 1515.66M | 147.99M | 391.18M | 181.42M |
Sector: Industrials Industry: Building Products & Equipment
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BLDR Builders FirstSource Inc |
1.18 0.67% | 178.21 | 14.01 | 14.35 | 1.15 | 4.35 | 1.37 | 8.57 |
| TT Trane Technologies plc |
2.88 1.00% | 291.15 | 28.25 | 23.87 | 3.13 | 8.12 | 3.36 | 19.06 |
| CARR Carrier Global Corp |
0.09 0.17% | 53.62 | 40.50 | 18.90 | 2.14 | 5.74 | 2.37 | 18.97 |
| DKILY Daikin Industries Ltd ADR |
0.39 3.16% | 12.75 | 25.89 | 21.01 | 0.01 | 2.60 | 0.01 | 0.08 |
| DKILF Daikin IndustriesLtd |
2.75 2.25% | 124.75 | 24.94 | 21.60 | 0.01 | 2.67 | 0.01 | 0.08 |
Builders FirstSource, Inc., together with its subsidiaries, manufactures and supplies building materials, manufactured components, and construction services to professional homebuilders, sub-contractors, remodelers, and consumers in the United States. It offers lumber and lumber sheet goods comprising dimensional lumber, plywood, and oriented strand board products that are used in on-site house framing; manufactured products, such as wood floor and roof trusses, steel roof trusses, wall panels, stairs, and engineered wood products; and windows, and interior and exterior door units, as well as interior trims and custom products comprising intricate mouldings, stair parts, and columns under the Synboard brand name. The company also provides specialty building products and services, including vinyl, composite and wood siding, exterior trims, metal studs, cement, roofing, insulation, wallboards, ceilings, cabinets, and hardware products; products turn-key framing, shell construction, design assistance, and professional installation services. In addition, it offers software products, such as drafting, estimating, quoting, and virtual home design services, which provide software solutions to retailers, distributors, manufacturers, and homebuilders. The company was formerly known as BSL Holdings, Inc. and changed its name to Builders FirstSource, Inc. in October 1999. Builders FirstSource, Inc. was incorporated in 1998 and is based in Irving, Texas.
2001 Bryan Street, Dallas, TX, United States, 75201
| Name | Title | Year Born |
|---|---|---|
| Mr. Peter M. Jackson | Exec. VP & CFO | 1972 |
| Mr. Timothy D. Johnson | Exec. VP, Gen. Counsel & Corp. Sec. | 1975 |
| Mr. M. Chad Crow | Consultant | 1968 |
| Mr. Scott L. Robins | Pres of West Division | 1967 |
| Mr. Michael Alan Farmer | Pres of Commercial Operations | 1977 |
| Mr. David E. Rush | Interim Chief Exec. Officer | 1962 |
| Ms. Jami Coulter | Sr. VP & Chief Accounting Officer | 1977 |
| Mr. Michael D. Neese | Sr. VP of Investor Relations | NA |
| Mr. John Foley | VP of HR | NA |
| Ms. Amy Bass Messersmith | Chief People Officer | 1974 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
US 
AU
UK
CA
NZ
Please wait processing your request...