MSFT 409.6999 -1.5286% AAPL 222.71 -1.8034% NVDA 128.3057 2.7103% GOOGL 163.14 -2.3465% GOOG 164.6592 -2.3142% AMZN 180.47 -3.2384% META 585.16 -1.8089% AVGO 175.79 -0.4812% TSLA 241.6955 -3.3527% TSM 183.57 1.3303% LLY 899.35 1.374% V 273.29 -1.6695% JPM 209.74 -0.7007% UNH 584.575 -1.1206% NVO 117.48 2.05% WMT 79.45 -1.8409% LVMUY 148.82 1.4451% XOM 125.47 0.5127% LVMHF 745.0 1.5609% MA 491.24 -1.298%
Last update at 2024-10-07T18:54:00Z
Home Construction Materials Stocks Q2 In Review: Builders FirstSource (NYSE:BLDR) Vs Peers
Fri 04 Oct 24, 09:37 AMBuilders FirstSource Announces Planned CEO and CFO Transition
Thu 19 Sep 24, 11:00 AMJim Cramer: 'Hold On' To Builders FirstSource, 'Here's The Problem' With Viking Therapeutics
Fri 13 Sep 24, 06:45 PMBuilders FirstSource Inc. (BLDR): Jim Cramer’s Go-To Stock For Success
Sat 31 Aug 24, 01:11 PMD.R. Horton, Inc. Appoints Three New Independent Directors
Wed 28 Aug 24, 10:55 AMU.S. stocks higher at close of trade; Dow Jones Industrial Average up 1.14%
Fri 23 Aug 24, 09:35 PMLess Is More at Builders FirstSource
Thu 22 Aug 24, 09:30 AMChuck Royce's Strategic Moves in Q2 2024: Spotlight on Academy Sports and Outdoors Inc
Tue 13 Aug 24, 06:04 PMBuilders FirstSource Authorizes $1 Billion Share Repurchase Plan
Tue 06 Aug 24, 11:00 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 3571.83M | 2251.55M | 408.17M | 282.75M | 260.75M |
Minority interest | - | - | - | - | - |
Net income | 2749.37M | 1725.42M | 313.54M | 221.81M | 205.19M |
Selling general administrative | 3974.17M | 3463.53M | 1678.73M | 1584.52M | 1553.97M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 7744.38M | 5850.96M | 2222.58M | 1976.83M | 1922.94M |
Reconciled depreciation | 497.14M | 547.35M | 116.57M | 100.04M | 97.91M |
Ebit | 3770.21M | 2387.42M | 543.85M | 392.31M | 368.97M |
Ebitda | 4267.35M | 2934.78M | 660.42M | 492.34M | 466.87M |
Depreciation and amortization | 497.14M | 547.35M | 116.57M | 100.04M | 97.91M |
Non operating income net other | - | - | - | - | - |
Operating income | 3770.21M | 2387.42M | 543.85M | 392.31M | 368.97M |
Other operating expenses | 18956.21M | 17506.43M | 8015.02M | 6888.12M | 7355.80M |
Interest expense | 198.37M | 135.88M | 135.69M | 109.55M | 108.21M |
Tax provision | 822.46M | 526.13M | 94.63M | 60.95M | 55.56M |
Interest income | - | - | - | 109.55M | 108.21M |
Net interest income | -198.37300M | -135.87700M | -135.68800M | -109.55100M | -108.21300M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 822.46M | 526.13M | 94.63M | 60.95M | 55.56M |
Total revenue | 22726.42M | 19893.86M | 8558.87M | 7280.43M | 7724.77M |
Total operating expenses | 3974.17M | 3463.53M | 1678.73M | 1584.52M | 1553.97M |
Cost of revenue | 14982.04M | 14042.90M | 6336.29M | 5303.60M | 5801.83M |
Total other income expense net | -198.37300M | -135.87700M | -135.68800M | -109.55100M | -108.21300M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 2749.37M | 1725.42M | 313.54M | 221.81M | 205.19M |
Net income applicable to common shares | 2749.37M | 1725.42M | 313.54M | 221.81M | 205.19M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 10595.16M | 10714.34M | 4173.67M | 3249.49M | 2932.31M |
Intangible assets | 1550.94M | 1603.41M | 119.88M | 128.39M | 103.15M |
Earning assets | - | - | - | - | - |
Other current assets | 124.20M | 127.96M | 58.90M | 39.12M | 43.92M |
Total liab | 5632.59M | 5911.86M | 3020.89M | 2424.54M | 2335.97M |
Total stockholder equity | 4962.57M | 4802.48M | 1152.78M | 824.95M | 596.34M |
Deferred long term liab | 2.00M | 5.90M | 49.49M | 36.65M | - |
Other current liab | 739.01M | 718.90M | 308.49M | 258.78M | 238.71M |
Common stock | 1.39M | 1.80M | 1.17M | 1.16M | 1.15M |
Capital stock | 1.39M | 1.80M | 1.17M | 1.16M | 1.15M |
Retained earnings | 703.51M | 540.01M | 562.37M | 248.84M | 34.97M |
Other liab | 407.51M | 481.74M | 129.89M | 88.89M | 58.98M |
Good will | 3456.85M | 3270.19M | 785.30M | 769.02M | 740.41M |
Other assets | 36.38M | 29.20M | 295.67M | 30.64M | 44.92M |
Cash | 80.44M | 42.60M | 423.81M | 14.10M | 10.13M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 1842.78M | 2128.71M | 1074.85M | 821.30M | 731.26M |
Current deferred revenue | 193.18M | 216.10M | 77.05M | 50.17M | 53.82M |
Net debt | 3408.97M | 3359.15M | 1481.30M | 1575.78M | 1551.17M |
Short term debt | 107.11M | 100.34M | 88.96M | 75.53M | 15.56M |
Short long term debt | 6.36M | 3.66M | 27.34M | 13.88M | 15.56M |
Short long term debt total | 3489.42M | 3401.75M | 1905.10M | 1589.87M | 1561.29M |
Other stockholder equity | 4257.67M | 4260.67M | 589.24M | 574.96M | 950.35M |
Property plant equipment | 2053.34M | 1843.27M | 749.13M | 721.89M | 670.08M |
Total current assets | 3497.65M | 3968.27M | 2223.68M | 1306.87M | 1373.75M |
Long term investments | - | - | - | - | - |
Net tangible assets | -45.23200M | -71.12000M | 247.60M | -72.45700M | -247.22700M |
Short term investments | - | - | - | - | - |
Net receivables | 1866.81M | 2171.46M | 956.45M | 692.39M | 722.81M |
Long term debt | 2977.84M | 2926.12M | 1596.90M | 1277.40M | 1545.73M |
Inventory | 1426.20M | 1626.24M | 784.53M | 561.25M | 596.90M |
Accounts payable | 803.48M | 1093.37M | 600.36M | 436.82M | 423.17M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | -449.01600M | -390.12500M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 1.80M | 1.17M | 1.16M | 1.15M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | 540.01M | 562.37M | 248.84M | 34.97M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -233.28000M | 29.20M | 16.46M | 22.23M | 22.15M |
Deferred long term asset charges | - | - | - | - | 22.77M |
Non current assets total | 7097.51M | 6746.07M | 1949.99M | 1942.62M | 1558.56M |
Capital lease obligations | 505.22M | 471.97M | 280.86M | 298.60M | - |
Long term debt total | - | 2926.12M | 1596.90M | 1277.40M | 1545.73M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -957.47900M | -1344.64000M | -136.22500M | -199.18000M | -96.65800M |
Change to liabilities | -347.09300M | 282.02M | 236.20M | 14.57M | -67.22400M |
Total cashflows from investing activities | -957.47900M | -1344.64000M | -136.22500M | -199.18000M | -96.65800M |
Net borrowings | 61.28M | 958.32M | 288.60M | -295.37800M | -232.62800M |
Total cash from financing activities | -2603.91000M | -780.11200M | 285.87M | -300.89700M | -233.57800M |
Change to operating activities | 14.60M | 56.77M | 105.88M | 16.79M | 17.45M |
Net income | 2749.37M | 1725.42M | 313.54M | 221.81M | 205.19M |
Change in cash | 37.84M | -381.20300M | 409.71M | 3.97M | -47.40600M |
Begin period cash flow | 42.60M | 423.81M | 14.10M | 10.13M | 57.53M |
End period cash flow | 80.44M | 42.60M | 423.81M | 14.10M | 10.13M |
Total cash from operating activities | 3599.23M | 1743.55M | 260.07M | 504.05M | 282.83M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 497.14M | 547.35M | 116.57M | 100.04M | 97.91M |
Other cashflows from investing activities | - | -1116.74900M | -24.14300M | -86.31000M | 4.75M |
Dividends paid | - | - | - | - | - |
Change to inventory | 271.89M | -282.16500M | -220.10100M | 44.20M | -5.42500M |
Change to account receivables | 381.22M | -453.91100M | -204.02900M | 57.96M | 2.59M |
Sale purchase of stock | -2628.30800M | -1714.76100M | -4.15300M | -10.39200M | -4.89500M |
Other cashflows from financing activities | 6845.62M | 4101.33M | 1751.56M | 1512.33M | 1669.63M |
Change to netincome | 3.22M | -32.48100M | 39.27M | 70.47M | 61.68M |
Capital expenditures | 340.15M | 227.89M | 112.08M | 112.87M | 101.41M |
Change receivables | - | -453.91100M | -259.54300M | 42.79M | -9.22100M |
Cash flows other operating | - | -47.83500M | 30.63M | 6.29M | -4.71900M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | -381.20300M | 409.71M | 3.97M | -47.40600M |
Change in working capital | 344.67M | -500.60700M | -212.81300M | 107.85M | -86.58900M |
Stock based compensation | 31.34M | 31.49M | 17.02M | 12.24M | 14.42M |
Other non cash items | 69.18M | -25.52500M | 9.14M | 11.12M | 0.08M |
Free cash flow | 3259.08M | 1515.66M | 147.99M | 391.18M | 181.42M |
Sector: Industrials Industry: Building Products & Equipment
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
BLDR Builders FirstSource Inc |
-2.71 1.41% | 189.57 | 14.01 | 14.35 | 1.15 | 4.35 | 1.37 | 8.57 |
TT Trane Technologies plc |
-0.105 0.03% | 388.25 | 28.25 | 23.87 | 3.13 | 8.12 | 3.36 | 19.06 |
CARR Carrier Global Corp |
-1.06 1.31% | 79.74 | 40.50 | 18.90 | 2.14 | 5.74 | 2.37 | 18.97 |
DKILY Daikin Industries Ltd ADR |
-0.03 0.22% | 13.70 | 25.89 | 21.01 | 0.01 | 2.60 | 0.01 | 0.08 |
DKILF Daikin IndustriesLtd |
- -% | 134.20 | 24.94 | 21.60 | 0.01 | 2.67 | 0.01 | 0.08 |
Builders FirstSource, Inc., together with its subsidiaries, manufactures and supplies building materials, manufactured components, and construction services to professional homebuilders, sub-contractors, remodelers, and consumers in the United States. It offers lumber and lumber sheet goods comprising dimensional lumber, plywood, and oriented strand board products that are used in on-site house framing; manufactured products, such as wood floor and roof trusses, steel roof trusses, wall panels, stairs, and engineered wood products; and windows, and interior and exterior door units, as well as interior trims and custom products comprising intricate mouldings, stair parts, and columns under the Synboard brand name. The company also provides specialty building products and services, including vinyl, composite and wood siding, exterior trims, metal studs, cement, roofing, insulation, wallboards, ceilings, cabinets, and hardware products; products turn-key framing, shell construction, design assistance, and professional installation services. In addition, it offers software products, such as drafting, estimating, quoting, and virtual home design services, which provide software solutions to retailers, distributors, manufacturers, and homebuilders. The company was formerly known as BSL Holdings, Inc. and changed its name to Builders FirstSource, Inc. in October 1999. Builders FirstSource, Inc. was incorporated in 1998 and is based in Irving, Texas.
2001 Bryan Street, Dallas, TX, United States, 75201
Name | Title | Year Born |
---|---|---|
Mr. Peter M. Jackson | Exec. VP & CFO | 1972 |
Mr. Timothy D. Johnson | Exec. VP, Gen. Counsel & Corp. Sec. | 1975 |
Mr. M. Chad Crow | Consultant | 1968 |
Mr. Scott L. Robins | Pres of West Division | 1967 |
Mr. Michael Alan Farmer | Pres of Commercial Operations | 1977 |
Mr. David E. Rush | Interim Chief Exec. Officer | 1962 |
Ms. Jami Coulter | Sr. VP & Chief Accounting Officer | 1977 |
Mr. Michael D. Neese | Sr. VP of Investor Relations | NA |
Mr. John Foley | VP of HR | NA |
Ms. Amy Bass Messersmith | Chief People Officer | 1974 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.