MSFT 446.34 -0.4528% AAPL 214.29 -1.0984% NVDA 135.58 3.512% GOOGL 175.09 -1.213% GOOG 176.45 -1.3033% AMZN 182.81 -0.6791% META 499.49 -1.4093% AVGO 1802.52 -1.4408% TSLA 184.86 -1.3764% TSM 179.69 1.3823% LLY 891.46 0.7288% V 273.62 0.9035% JPM 197.0 1.036% UNH 481.05 -1.672% NVO 140.8 0.3063% WMT 67.6 0.267% LVMUY 152.46 -1.7021% XOM 109.38 0.9413% LVMHF 762.0 -1.8041% MA 450.11 0.4463%

Brookfield Infrastructure Corp

Utilities US BIPC

33.32USD
-0.22(0.66%)

Last update at 2024-06-18T20:10:00Z

Day Range

33.0633.82
LowHigh

52 Week Range

25.1847.19
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1881.00M 432.00M 37.00M 842.00M 815.00M
Minority interest -525.00000M -395.00000M 1150.00M 1623.00M 1787.00M
Net income 1619.00M 27.00M -232.00000M 570.00M 202.00M
Selling general administrative 69.00M 49.00M 33.00M 30.00M 24.00M
Selling and marketing expenses - - - - -
Gross profit 1344.00M 1117.00M 1186.00M 1375.00M 1325.00M
Reconciled depreciation 211.00M 236.00M 283.00M 308.00M 319.00M
Ebit 2337.00M 621.00M 312.00M 993.00M 946.00M
Ebitda 2548.00M 857.00M 595.00M 1301.00M 1265.00M
Depreciation and amortization 211.00M 236.00M 283.00M 308.00M 319.00M
Non operating income net other - - - - -
Operating income 2337.00M 621.00M 312.00M 993.00M 563.00M
Other operating expenses 611.00M 575.00M 560.00M 582.00M 579.00M
Interest expense 544.00M 294.00M 214.00M 156.00M 127.00M
Tax provision 262.00M 405.00M 269.00M 272.00M 234.00M
Interest income - - - 151.00M 131.00M
Net interest income -544.00000M -294.00000M -214.00000M -156.00000M -127.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 262.00M 405.00M 269.00M 272.00M 234.00M
Total revenue 1886.00M 1643.00M 1430.00M 1619.00M 1561.00M
Total operating expenses 69.00M 49.00M 316.00M 338.00M 343.00M
Cost of revenue 542.00M 526.00M 244.00M 244.00M 236.00M
Total other income expense net -456.00000M -189.00000M -275.00000M -151.00000M -40.00000M
Discontinued operations - - - - -
Net income from continuing ops 1619.00M 27.00M -232.00000M 570.00M 581.00M
Net income applicable to common shares 1094.00M -368.00000M -552.00000M 197.00M 202.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 10178.00M 10086.00M 9344.00M 9853.00M 9240.00M
Intangible assets 2847.00M 2687.00M 2948.00M 3936.00M 4267.00M
Earning assets - - - - -
Other current assets - - 49.00M 34.00M 14.00M
Total liab 10539.00M 11510.00M 9916.00M 6576.00M 5991.00M
Total stockholder equity -1119.00000M -2127.00000M -1722.00000M 1654.00M 1462.00M
Deferred long term liab - - - - -
Other current liab 3251.00M 4182.00M 2054.00M 6.00M 5.00M
Common stock 53.00M -2127.00000M 53.00M 431.00M 681.00M
Capital stock - - - - -
Retained earnings 901.00M -193.00000M 33.00M 585.00M 388.00M
Other liab 1657.00M 2752.00M 2547.00M 2557.00M 2391.00M
Good will 518.00M 489.00M 528.00M 667.00M 691.00M
Other assets 60.00M 97.00M 144.00M 130.00M 130.00M
Cash 445.00M 469.00M 192.00M 204.00M 99.00M
Cash and equivalents - - - - -
Total current liabilities 4233.00M 5071.00M 2726.00M 493.00M 354.00M
Current deferred revenue 175.00M 153.00M 156.00M 141.00M 118.00M
Net debt 4158.00M 3218.00M 4428.00M 3322.00M 3147.00M
Short term debt 26.00M 131.00M 11.00M 256.00M 164.00M
Short long term debt 26.00M 131.00M 11.00M - -
Short long term debt total 4603.00M 3687.00M 4620.00M 3526.00M 3246.00M
Other stockholder equity -2073.00000M -2127.00000M -1003.00000M 2221.00M 1899.00M
Property plant equipment 4718.00M 4803.00M 5111.00M 4497.00M 3677.00M
Total current assets 1011.00M 2010.00M 586.00M 594.00M 441.00M
Long term investments 428.00M 30.00M 27.00M 29.00M 34.00M
Net tangible assets -4484.00000M -5303.00000M -5198.00000M -2949.00000M -3496.00000M
Short term investments 57.00M - - - -
Net receivables 566.00M 1541.00M 394.00M 356.00M 328.00M
Long term debt 4577.00M 3687.00M 4620.00M 3526.00M 3246.00M
Inventory - - - - -
Accounts payable 781.00M 605.00M 505.00M 90.00M 67.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -719.00000M -567.00000M -437.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 613.00M -30.00000M -27.00000M 89.00M 86.00M
Deferred long term asset charges - - - - -
Non current assets total 9167.00M 8076.00M 8758.00M 9259.00M 8799.00M
Capital lease obligations - - - - -
Long term debt total - - - 3526.00M 3246.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1047.00000M 326.00M -399.00000M -441.00000M -435.00000M
Change to liabilities 234.00M 126.00M 27.00M 131.00M 36.00M
Total cashflows from investing activities -1047.00000M 326.00M -399.00000M -441.00000M -435.00000M
Net borrowings 1550.00M -288.00000M 152.00M 261.00M 1549.00M
Total cash from financing activities -4.00000M -868.00000M -317.00000M -514.00000M -568.00000M
Change to operating activities - 35.00M -44.00000M -44.00000M -44.00000M
Net income 1619.00M 27.00M -232.00000M 570.00M 581.00M
Change in cash -24.00000M 277.00M -12.00000M 105.00M 21.00M
Begin period cash flow 469.00M 192.00M 204.00M 99.00M 78.00M
End period cash flow 445.00M 469.00M 192.00M 204.00M 99.00M
Total cash from operating activities 893.00M 839.00M 730.00M 1083.00M 1065.00M
Issuance of capital stock 0.00000M 128.00M - - -
Depreciation 211.00M 236.00M 283.00M 308.00M 319.00M
Other cashflows from investing activities - -76.00000M -76.00000M 14.00M 8.00M
Dividends paid 0.00000M 0.00000M -33.00000M 250.00M 677.00M
Change to inventory - - - - -
Change to account receivables -61.00000M -91.00000M -71.00000M -58.00000M -21.00000M
Sale purchase of stock - - - - -
Other cashflows from financing activities 1056.00M -708.00000M 115.00M -459.00000M 546.00M
Change to netincome -585.00000M 936.00M 1043.00M 505.00M 529.00M
Capital expenditures 521.00M 415.00M 399.00M 455.00M 443.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 173.00M 35.00M -44.00000M 73.00M 15.00M
Stock based compensation - - - - -379.00000M
Other non cash items -1031.00000M 370.00M 621.00M 35.00M 429.00M
Free cash flow 372.00M 424.00M 331.00M 1083.00M 622.00M

Fundamentals

  • Previous Close 33.54
  • Market Cap4696.14M
  • Volume539352
  • P/E Ratio4.64
  • Dividend Yield4.30%
  • EBITDA1639.00M
  • Revenue TTM2078.00M
  • Revenue Per Share TTM14.54
  • Gross Profit TTM 1344.00M
  • Diluted EPS TTM7.67

Peer Comparison

Sector: Utilities Industry: Utilities - Regulated Gas

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BIPC
Brookfield Infrastructure Corp
-0.22 0.66% 33.32 4.64 - 2.23 1.37 7.84 6.47
GASNF
Naturgy Energy Group S.A
- -% 25.19 11.45 15.02 0.98 2.71 1.38 7.70
GASNY
Naturgy Energy Group SA ADR
-0.11 2.49% 4.31 11.97 15.92 0.98 2.87 1.38 7.70
ATO
Atmos Energy Corporation
0.71 0.61% 117.00 17.89 17.27 4.35 1.52 6.19 13.33
SNMRY
Snam SpA ADR
0.12 1.32% 9.20 21.29 12.76 4.18 2.02 8.12 14.87

Reports Covered

Stock Research & News

Profile

Brookfield Infrastructure Corporation, together with its subsidiaries, owns and operates regulated natural gas transmission systems in Brazil. The company also engages in the regulated gas and electricity distribution operations in the United Kingdom; and electricity transmission and distribution, as well as gas distribution in Australia. It operates approximately 2,000 kilometers of natural gas transportation pipelines in the states of Rio de Janeiro, Sao Paulo, and Minas Gerais; 4.3 million gas and electricity connections; and 60,000 kilometers of operational electricity transmission and distribution lines in Australia. The company was incorporated in 2019 and is headquartered in New York, New York. Brookfield Infrastructure Corporation operates as a subsidiary of Brookfield Infrastructure Partners L.P.

Brookfield Infrastructure Corp

250 Vesey Street, New York, NY, United States, 10281-1023

Key Executives

Name Title Year Born
Mr. Samuel J.B. Pollock Managing Partner & CEO 1966
Mr. David Krant CPA CFO & Managing Partner of Infrastructure 1987
Mr. Benjamin Michael Vaughan Managing Partner & COO 1972
Mr. Michael J. Ryan MD of Infrastructure, Gen. Counsel & Corp. Sec. 1971
Mr. Aaron David Kline Managing Partner of Infrastructure 1980
Mr. Jeffrey Rosenthal COO & MD of Infrastructure 1960
Mr. Mihir Anil Nerurkar MD of Infrastructure & COO 1975
Mr. Brian A. Baker Managing Partner of Infrastructure & Chief Investment Officer 1970
Kate White Mang. of Investor Relations NA
Ms. Claire Holland Sr. VP of Communications NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).