18889881171
Kalkine 0
countryflagUS

Brookfield Infrastructure Corp

Utilities US BIPC

39.06USD
-0.45(1.14%)

Last update at 2025-05-21T14:56:00Z

Day Range

39.0139.35
LowHigh

52 Week Range

31.7544.59
LowHigh

Fundamentals

  • Previous Close 39.51
  • Market Cap4699.20M
  • Volume66378
  • P/E Ratio-
  • Dividend Yield4.36%
  • EBITDA2998.00M
  • Revenue TTM3693.00M
  • Revenue Per Share TTM31.03
  • Gross Profit TTM 2299.00M
  • Diluted EPS TTM-2.05

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1881.00M 432.00M 37.00M 842.00M 815.00M
Minority interest -525.00000M -395.00000M 1150.00M 1623.00M 1787.00M
Net income 1619.00M 27.00M -232.00000M 570.00M 202.00M
Selling general administrative 69.00M 49.00M 33.00M 30.00M 24.00M
Selling and marketing expenses - - - - -
Gross profit 1344.00M 1117.00M 1186.00M 1375.00M 1325.00M
Reconciled depreciation 211.00M 236.00M 283.00M 308.00M 319.00M
Ebit 2337.00M 621.00M 312.00M 993.00M 946.00M
Ebitda 2548.00M 857.00M 595.00M 1301.00M 1265.00M
Depreciation and amortization 211.00M 236.00M 283.00M 308.00M 319.00M
Non operating income net other - - - - -
Operating income 2337.00M 621.00M 312.00M 993.00M 563.00M
Other operating expenses 611.00M 575.00M 560.00M 582.00M 579.00M
Interest expense 544.00M 294.00M 214.00M 156.00M 127.00M
Tax provision 262.00M 405.00M 269.00M 272.00M 234.00M
Interest income - - - 151.00M 131.00M
Net interest income -544.00000M -294.00000M -214.00000M -156.00000M -127.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 262.00M 405.00M 269.00M 272.00M 234.00M
Total revenue 1886.00M 1643.00M 1430.00M 1619.00M 1561.00M
Total operating expenses 69.00M 49.00M 316.00M 338.00M 343.00M
Cost of revenue 542.00M 526.00M 244.00M 244.00M 236.00M
Total other income expense net -456.00000M -189.00000M -275.00000M -151.00000M -40.00000M
Discontinued operations - - - - -
Net income from continuing ops 1619.00M 27.00M -232.00000M 570.00M 581.00M
Net income applicable to common shares 1094.00M -368.00000M -552.00000M 197.00M 202.00M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 23587.00M 23909.00M 10178.00M 10086.00M 9344.00M
Intangible assets 2892.00M 3699.00M 2847.00M 2687.00M 2948.00M
Earning assets - - - - -
Other current assets 1958.00M 1339.00M - - 49.00M
Total liab 21365.00M 19841.00M 10539.00M 11510.00M 9916.00M
Total stockholder equity -1253.00000M -399.00000M -1119.00000M -2127.00000M -1722.00000M
Deferred long term liab - - - - -
Other current liab 6538.16M 5227.00M 3251.00M 4182.00M 2054.00M
Common stock 1.00M 392.00M 53.00M -2127.00000M 53.00M
Capital stock 1.00M 392.00M - - -
Retained earnings 509.00M 1115.00M 901.00M -193.00000M 33.00M
Other liab - - 1657.00M 2752.00M 2547.00M
Good will 1609.00M 1726.00M 518.00M 489.00M 528.00M
Other assets -854.00000M -14.34610M 60.00M 97.00M 144.00M
Cash 674.00M 539.00M 445.00M 469.00M 192.00M
Cash and equivalents - - - - -
Total current liabilities 7648.00M 6359.00M 4233.00M 5071.00M 2726.00M
Current deferred revenue 273.84M 253.70M 175.00M 153.00M 156.00M
Net debt 11606.00M 11515.00M 4158.00M 3218.00M 4428.00M
Short term debt 769.00M 1047.00M 26.00M 131.00M 11.00M
Short long term debt 769.00M 1047.00M 26.00M 131.00M 11.00M
Short long term debt total 12280.00M 12054.00M 4603.00M 3687.00M 4620.00M
Other stockholder equity -1253.00000M 9.75M -2073.00000M -2127.00000M -1003.00000M
Property plant equipment - - 4718.00M 4803.00M 5111.00M
Total current assets 4764.00M 2804.00M 1011.00M 2010.00M 586.00M
Long term investments 164.00M 0.00000M 428.00M 30.00M 27.00M
Net tangible assets - - -4484.00000M -5303.00000M -5198.00000M
Short term investments 68.00M 38.00M 57.00M - -
Net receivables 2032.79M 888.00M 566.00M 1541.00M 394.00M
Long term debt 11511.00M 11007.00M 4577.00M 3687.00M 4620.00M
Inventory - -1288.00000M - - -
Accounts payable 67.00M 85.00M 781.00M 605.00M 505.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -1906.00000M - - -719.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2440.00M 1536.40M 613.00M -30.00000M -27.00000M
Deferred long term asset charges - - - - -
Non current assets total 19677.00M 21105.00M 9167.00M 8076.00M 8758.00M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1047.00000M 326.00M -399.00000M -441.00000M -435.00000M
Change to liabilities 234.00M 126.00M 27.00M 131.00M 36.00M
Total cashflows from investing activities -1047.00000M 326.00M -399.00000M -441.00000M -435.00000M
Net borrowings 1550.00M -288.00000M 152.00M 261.00M 1549.00M
Total cash from financing activities -4.00000M -868.00000M -317.00000M -514.00000M -568.00000M
Change to operating activities - 35.00M -44.00000M -44.00000M -44.00000M
Net income 1619.00M 27.00M -232.00000M 570.00M 581.00M
Change in cash -24.00000M 277.00M -12.00000M 105.00M 21.00M
Begin period cash flow 469.00M 192.00M 204.00M 99.00M 78.00M
End period cash flow 445.00M 469.00M 192.00M 204.00M 99.00M
Total cash from operating activities 893.00M 839.00M 730.00M 1083.00M 1065.00M
Issuance of capital stock 0.00000M 128.00M - - -
Depreciation 211.00M 236.00M 283.00M 308.00M 319.00M
Other cashflows from investing activities - -76.00000M -76.00000M 14.00M 8.00M
Dividends paid 0.00000M 0.00000M -33.00000M 250.00M 677.00M
Change to inventory - - - - -
Change to account receivables -61.00000M -91.00000M -71.00000M -58.00000M -21.00000M
Sale purchase of stock - - - - -
Other cashflows from financing activities 1056.00M -708.00000M 115.00M -459.00000M 546.00M
Change to netincome -585.00000M 936.00M 1043.00M 505.00M 529.00M
Capital expenditures 521.00M 415.00M 399.00M 455.00M 443.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 173.00M 35.00M -44.00000M 73.00M 15.00M
Stock based compensation - - - - -379.00000M
Other non cash items -1031.00000M 370.00M 621.00M 35.00M 429.00M
Free cash flow 372.00M 424.00M 331.00M 1083.00M 622.00M

Peer Comparison

Sector: Utilities Industry: Utilities - Regulated Gas

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BIPC
Brookfield Infrastructure Corp		 -0.45 1.14% 39.06 - - 1.27 37.49 4.49 5.77
GASNY
Naturgy Energy Group SA ADR		 - -% 5.89 11.97 15.92 0.98 2.87 1.38 7.70
ATO
Atmos Energy Corporation		 -1.92 1.21% 157.18 20.65 19.88 5.35 1.81 7.17 14.25
SNMRY
Snam SpA ADR		 -0.004 0.03% 11.67 13.09 12.89 5.31 1.84 9.36 10.63
HOKCY
Hong Kong and China Gas Co Ltd ADR		 0.0011 0.13% 0.85 17.36 17.27 0.23 1.65 0.33 1.41

Reports Covered

Stock Research & News

View All

Profile

Brookfield Infrastructure Corporation, together with its subsidiaries, owns and operates utility investments in Brazil, the United Kingdom, and internationally. It also engages in the regulated gas and electricity business; and operation of regulated natural gas transmission systems. The company operates approximately 2,000 kilometers of natural gas transportation pipelines in the states of Rio de Janeiro, Sao Paulo, and Minas Gerais, Brazil; 4.7 million gas and electricity connections in the United Kingdom; and a global fleet of approximately 7 million twenty-foot equivalent units (TEUs) intermodal containers under long-term contracts. The company was incorporated in 2019 and is headquartered in New York, New York. Brookfield Infrastructure Corporation is a subsidiary of Brookfield Infrastructure Partners L.P.

Brookfield Infrastructure Corp

250 Vesey Street, New York, NY, United States, 10281

Key Executives

Name Title Year Born
Mr. Samuel J.B. Pollock Managing Partner & CEO 1966
Mr. David Krant CPA CFO & Managing Partner of Infrastructure 1987
Mr. Benjamin Michael Vaughan Managing Partner & COO 1972
Mr. Michael J. Ryan MD of Infrastructure, Gen. Counsel & Corp. Sec. 1971
Mr. Aaron David Kline Managing Partner of Infrastructure 1980
Mr. Jeffrey Rosenthal COO & MD of Infrastructure 1960
Mr. Mihir Anil Nerurkar MD of Infrastructure & COO 1975
Mr. Brian A. Baker Managing Partner of Infrastructure & Chief Investment Officer 1970
Kate White Mang. of Investor Relations NA
Ms. Claire Holland Sr. VP of Communications NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.