Last update at 2025-06-16T14:51:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Butterfly Network, Inc. (BFLY): Among the Rising Penny Stocks to Invest In Now
Thu 03 Oct 24, 11:23 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -168.68100M | -32.28800M | -162.70600M | -99.69700M | - |
Minority interest | - | - | - | - | - |
Net income | -168.72300M | -32.40900M | -162.74500M | -99.60100M | - |
Selling general administrative | 83.47M | 85.72M | 24.39M | 18.18M | - |
Selling and marketing expenses | 59.89M | 49.60M | 26.26M | 14.28M | - |
Gross profit | 39.46M | 17.05M | -61.22300M | -20.89500M | - |
Reconciled depreciation | 5.93M | 2.09M | 1.32M | 0.76M | - |
Ebit | -193.02000M | -192.72800M | -161.61900M | -102.29600M | -53.08600M |
Ebitda | -183.60300M | -190.64200M | -161.56500M | -98.93900M | - |
Depreciation and amortization | 9.42M | 2.09M | 0.05M | 3.36M | - |
Non operating income net other | 24.34M | 161.09M | - | - | - |
Operating income | -193.02000M | -192.72800M | -161.61900M | -102.29600M | - |
Other operating expenses | 266.41M | 255.29M | 207.87M | 129.88M | - |
Interest expense | 0.00200M | 0.65M | 1.14M | 0.00000M | 0.00000M |
Tax provision | 0.04M | 0.12M | 0.04M | 0.00000M | - |
Interest income | 3.38M | 2.57M | 0.28M | 2.69M | - |
Net interest income | 3.38M | 1.92M | -0.85600M | 2.69M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.04M | 0.12M | 0.04M | -0.09600M | - |
Total revenue | 73.39M | 62.56M | 46.25M | 27.58M | - |
Total operating expenses | 232.48M | 209.78M | 100.40M | 81.40M | - |
Cost of revenue | 33.93M | 45.51M | 107.47M | 48.48M | - |
Total other income expense net | 24.34M | 160.44M | -1.08700M | 2.60M | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -168.72300M | -32.40900M | -162.74500M | -99.69700M | - |
Net income applicable to common shares | -168.72300M | -32.40900M | -144.22337M | -99.69700M | -50.76500M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 304.27M | 417.57M | 571.97M | 147.19M | - |
Intangible assets | 10.32M | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 10.39M | 9.49M | 40.88M | 5.57M | 7.54M |
Total liab | 84.22M | 92.21M | 124.27M | 509.12M | - |
Total stockholder equity | 220.05M | 325.36M | 447.69M | -361.93100M | - |
Deferred long term liab | - | - | - | - | - |
Other current liab | 20.17M | 26.34M | 29.57M | 2.07M | 5.82M |
Common stock | 0.02M | 0.02M | 0.02M | 0.00100M | 0.00100M |
Capital stock | 0.02M | 0.02M | 0.02M | 0.00100M | - |
Retained earnings | -729.63800M | -595.93800M | -427.21500M | -394.80600M | -232.06100M |
Other liab | - | 10.91M | 46.76M | 406.85M | 1.15M |
Good will | - | - | - | - | - |
Other assets | - | 7.54M | 21.27M | 414.33M | 50.56M |
Cash | 134.44M | 162.56M | 422.84M | 60.21M | - |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 44.27M | 51.33M | 49.83M | 69.69M | 15.32M |
Current deferred revenue | 15.62M | 15.86M | 13.07M | 8.44M | - |
Net debt | -109.41000M | -130.66900M | -395.15100M | -6.31200M | - |
Short term debt | 2.19M | 1.93M | 1.39M | 42.78M | - |
Short long term debt | - | - | - | - | - |
Short long term debt total | 25.03M | 31.89M | 27.69M | 53.89M | - |
Other stockholder equity | 949.67M | 921.28M | 874.89M | 32.87M | - |
Property plant equipment | - | 31.33M | 38.79M | 6.87M | 5.33M |
Total current assets | 231.26M | 357.14M | 511.90M | 97.33M | 109.25M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 325.36M | 447.69M | 5.00M | -212.27800M |
Short term investments | 0.00000M | 75.25M | - | - | - |
Net receivables | 13.42M | 14.69M | 11.94M | 5.75M | 1.98M |
Long term debt | - | - | - | 53.89M | - |
Inventory | 73.02M | 59.97M | 36.24M | 25.80M | 9.44M |
Accounts payable | 5.09M | 7.21M | 5.80M | 16.40M | 5.17M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 0.00000M | - | -571.96500M | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 0.02M | 0.02M | 0.00261M | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | -595.93800M | -427.21500M | -132.20477M | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 21.70M | 7.54M | 21.27M | 42.99M | - |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 73.01M | 60.43M | 60.06M | 49.86M | - |
Capital lease obligations | 25.03M | 29.97M | 29.08M | 0.00000M | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -93.77900M | -1.99300M | -1.99300M | -1.99300M | -1.99300M |
Change to liabilities | 4.38M | -3.20700M | 18.62M | 6.05M | 2.42M |
Total cashflows from investing activities | -93.77900M | -9.87000M | -2.37600M | -4.46800M | -1.09800M |
Net borrowings | - | -4.36600M | 54.37M | 54.37M | 54.37M |
Total cash from financing activities | 2.88M | 565.69M | 54.28M | 0.32M | 247.84M |
Change to operating activities | -5.30600M | -30.43000M | 57.27M | -43.20300M | -15.72300M |
Net income | -168.72300M | -32.40900M | -162.74500M | -99.69700M | -50.76500M |
Change in cash | -260.01300M | 366.63M | -29.79600M | -124.57600M | 177.16M |
Begin period cash flow | 426.84M | 60.21M | 90.00M | 214.58M | - |
End period cash flow | 166.83M | 426.84M | 60.21M | 90.00M | 214.58M |
Total cash from operating activities | -169.11500M | -189.18700M | -81.70000M | -120.43200M | -69.58100M |
Issuance of capital stock | 0.00000M | 548.40M | - | 0.00000M | - |
Depreciation | 5.93M | 2.09M | 1.32M | 0.76M | 0.39M |
Other cashflows from investing activities | 0.06M | - | -451.61233M | -451.61233M | -451.61233M |
Dividends paid | - | - | - | - | - |
Change to inventory | -24.51000M | -11.28500M | -23.48700M | -1.39000M | -10.90900M |
Change to account receivables | -3.06300M | -6.12700M | -4.37700M | -1.19500M | -0.75600M |
Sale purchase of stock | 2.98M | 21.71M | -0.65700M | - | - |
Other cashflows from financing activities | -0.10100M | 21.66M | 54.94M | -4.46800M | -2.81200M |
Change to netincome | 23.07M | -107.81900M | 31.70M | 18.25M | 5.76M |
Capital expenditures | 18.30M | 7.88M | 2.38M | 4.47M | 1.10M |
Change receivables | -3.06300M | -6.12700M | - | - | - |
Cash flows other operating | -6.20700M | -32.15200M | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -260.01300M | 366.63M | - | - | - |
Change in working capital | -29.39700M | -51.04900M | 48.03M | -39.74200M | - |
Stock based compensation | 42.53M | 47.80M | 11.00M | 6.04M | - |
Other non cash items | -19.46100M | 2.29M | 3.01M | 12.21M | - |
Free cash flow | -187.41700M | -197.06400M | -84.07600M | -124.90000M | - |
Sector: Healthcare Industry: Medical Devices
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
BFLY Butterfly Network Inc |
0.07 2.83% | 2.37 | - | - | 9.22 | 3.82 | 8.19 | -9.5686 |
ABT Abbott Laboratories |
0.24 0.18% | 135.86 | 37.15 | 23.15 | 4.67 | 4.97 | 4.88 | 19.38 |
SYK Stryker Corporation |
3.15 0.83% | 380.45 | 44.07 | 24.94 | 5.51 | 6.12 | 6.05 | 25.73 |
MDT Medtronic PLC |
1.26 1.44% | 88.53 | 26.60 | 15.87 | 3.35 | 2.08 | 3.90 | 14.12 |
BSX Boston Scientific Corp |
2.30 2.31% | 102.04 | 68.17 | 24.57 | 5.85 | 4.26 | 6.46 | 26.80 |
Butterfly Network, Inc. develops, manufactures, and commercializes ultrasound imaging solutions in the United States and internationally. It offers Butterfly iQ, a handheld and single-probe whole body ultrasound system; Butterfly iQ+ and iQ3 ultrasound devices that can perform whole-body imaging in a single handheld probe integrated with the clinical workflow, and accessible on a user's smartphone, tablet, and almost any hospital computer system; and Butterfly iQ+ Vet, a handheld ultrasound system designed for veterinarians. The company also provides Butterfly system, which includes probes, and related accessories and software subscriptions to healthcare systems, physicians, and healthcare providers through a direct sales force, distributors, and eCommerce channel. In addition, it offers cloud-based software solutions to healthcare systems, teleguidance, in-app educational tutorials, and formal education programs through its Butterfly Academy software, as well as professional services for large scale deployments; and ScanLab, an education-only app provides written walkthroughs and reference imagery to guide real-time educational scanning, enhancing the learning process. Butterfly Network, Inc. was founded in 2011 and is headquartered in Burlington, Massachusetts.
1600 District Avenue, Burlington, MA, United States, 01803
Name | Title | Year Born |
---|---|---|
Dr. Jonathan M. Rothberg Ph.D. | Founder, Interim CEO & Chairman | 1964 |
Dr. Andrei G. Stoica Ph.D. | Chief Technology Officer | 1973 |
Mr. Darius Shahida | Chief Strategy Officer & Chief Bus. Devel. Officer | 1992 |
Dr. Todd M. Fruchterman M.D., Ph.D. | Exec. Officer | 1970 |
Ms. Heather C. Getz CPA, M.B.A. | Exec. VP & CFO | 1975 |
Mr. David H. Ramsey | Chief Information Officer | 1970 |
Mr. Larry Weiss | Chief Legal Officer & Corp. Sec. | NA |
Ms. Tamara Dillon | Chief People Officer | NA |
Dr. John Martin F.A.C.S., M.B.A., M.D. | Chief Medical Officer | 1959 |
Mr. Troy Quander | Sr. VP of Regulatory & Quality | 1971 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.