AAPL 190.415 0.3663% MSFT 422.65 -0.1016% GOOG 175.36 0.8512% GOOGL 174.14 0.9449% AMZN 185.71 -0.1505% NVDA 943.46 -0.3001% META 473.555 -1.6582% TSLA 174.87 0.5058% TSM 154.06 -0.977% LLY 776.1758 -1.3779% V 280.145 -0.2972% AVGO 1436.4972 0.0228% JPM 204.205 1.0366% UNH 522.225 0.9033% NVO 133.03 -1.2105% WMT 63.485 6.109% LVMUY 170.79 -0.2511% XOM 117.87 -0.5988% LVMHF 855.728 -0.1473% MA 461.6867 0.805%

Brookfield Renewable Corp

Utilities US BEPC

31.55USD
-0.25(0.79%)

Last update at 2024-05-16T16:51:00Z

Day Range

31.3131.87
LowHigh

52 Week Range

21.5034.94
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1968.00M 1017.00M -2892.00000M 279.00M 266.00M
Minority interest -347.00000M 16.00M 10548.00M 10526.00M 3321.00M
Net income 1503.00M 946.00M -2819.00000M 165.00M 72.00M
Selling general administrative 169.00M 175.00M 152.00M 109.00M 71.00M
Selling and marketing expenses - - - - -
Gross profit 2604.00M 2182.00M 2026.00M 2173.00M 1926.00M
Reconciled depreciation 1179.00M 1115.00M 1065.00M 509.00M 862.00M
Ebit 3069.00M 1944.00M -2150.00000M 975.00M 879.00M
Ebitda 4248.00M 3059.00M -1085.00000M 1958.00M 1741.00M
Depreciation and amortization 1179.00M 1115.00M 1065.00M 983.00M 862.00M
Non operating income net other - - - - -
Operating income 3069.00M 1944.00M -2150.00000M 975.00M 430.00M
Other operating expenses 2522.00M 2475.00M 2278.00M 2145.00M 1986.00M
Interest expense 1032.00M 900.00M 816.00M 701.00M 670.00M
Tax provision 118.00M 87.00M -73.00000M 69.00M -32.00000M
Interest income - - - - -
Net interest income -1032.00000M -900.00000M -816.00000M -381.00000M -402.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 118.00M 87.00M -73.00000M 67.00M -312.00000M
Total revenue 3778.00M 3367.00M 3087.00M 3226.00M 2979.00M
Total operating expenses 1348.00M 1290.00M 1217.00M 1092.00M 933.00M
Cost of revenue 1174.00M 1185.00M 1061.00M 1053.00M 1053.00M
Total other income expense net -1101.00000M -927.00000M -742.00000M -696.00000M -57.00000M
Discontinued operations - - - - -
Net income from continuing ops 1850.00M 930.00M -2819.00000M 425.00M 362.00M
Net income applicable to common shares 1503.00M 946.00M -2738.00000M 165.00M 72.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 43288.00M 41986.00M 39473.00M 35757.00M 23368.00M
Intangible assets 208.00M 218.00M 233.00M 241.00M -
Earning assets - - - - -
Other current assets 53.00M 83.00M 45.00M 137.00M 102.00M
Total liab 26464.00M 27761.00M 27748.00M 17883.00M 9072.00M
Total stockholder equity 5873.00M 3667.00M 1177.00M 7348.00M 7683.00M
Deferred long term liab - - - - -
Other current liab -1325.00000M 6410.00M 7628.00M 125.00M 16.00M
Common stock - 3667.00M -5826.00000M 1452.00M 1068.00M
Capital stock - - - - -
Retained earnings - - - - -
Other liab 6459.00M 5020.00M 5500.00M 4779.00M 1733.00M
Good will 1800.00M 849.00M 970.00M 949.00M 828.00M
Other assets 652.00M 401.00M 217.00M 197.00M 37.00M
Cash 642.00M 410.00M 355.00M 304.00M 94.00M
Cash and equivalents - - - - -
Total current liabilities 3022.00M 3066.00M 3296.00M 1424.00M 810.00M
Current deferred revenue - -7887.00000M -8544.00000M 558.00M 370.00M
Net debt 14498.00M 13102.00M 12467.00M 11999.00M 5449.00M
Short term debt 1325.00M 1477.00M 916.00M 623.00M 364.00M
Short long term debt 1299.00M 1452.00M 886.00M 156.00M 364.00M
Short long term debt total 15140.00M 13512.00M 12822.00M 12303.00M 5543.00M
Other stockholder equity 5873.00M 3667.00M 1177.00M 7748.00M 7683.00M
Property plant equipment 37828.00M 37915.00M 36097.00M 32647.00M 8513.00M
Total current assets 3209.00M 2366.00M 1652.00M 1363.00M 889.00M
Long term investments 451.00M 455.00M 372.00M 348.00M 291.00M
Net tangible assets 4942.00M 2818.00M -26.00000M 6158.00M 1928.00M
Short term investments - - - 41.00M -
Net receivables 2567.00M 1956.00M 1297.00M 720.00M 588.00M
Long term debt 13815.00M 13512.00M 12822.00M 5505.00M 5179.00M
Inventory 18.00M 20.00M 22.00M 202.00M 105.00M
Accounts payable 3022.00M 3066.00M 3296.00M 118.00M 60.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -70.00000M 57.00M 177.00M 193.00M 89.00M
Deferred long term asset charges - - - - -
Non current assets total 40079.00M 39620.00M 37821.00M 34394.00M 22479.00M
Capital lease obligations 364.00M 371.00M 392.00M 66.00M 0.00000M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -738.00000M -984.00000M -478.00000M -138.00000M -171.00000M
Change to liabilities 175.00M -259.00000M 8.00M -6.00000M 0.00000M
Total cashflows from investing activities -738.00000M -984.00000M -478.00000M -1102.00000M -1042.00000M
Net borrowings 647.00M 1469.00M -32.00000M 706.00M 65.00M
Total cash from financing activities -402.00000M 678.00M -475.00000M -288.00000M -60.00000M
Change to operating activities -26.00000M -648.00000M -69.00000M 92.00M 75.00M
Net income 1850.00M 930.00M -2819.00000M 212.00M 578.00M
Change in cash 117.00M 55.00M 51.00M -38.00000M 80.00M
Begin period cash flow 525.00M 355.00M 304.00M 342.00M 262.00M
End period cash flow 642.00M 410.00M 355.00M 304.00M 342.00M
Total cash from operating activities 1284.00M 395.00M 992.00M 1356.00M 1193.00M
Issuance of capital stock - - - - -
Depreciation 1179.00M 1115.00M 1065.00M 983.00M 862.00M
Other cashflows from investing activities 65.00M 6.00M -17.00000M 36.00M 92.00M
Dividends paid -78.00000M 78.00M -235.00000M -628.00000M 495.00M
Change to inventory - - - - -
Change to account receivables -270.00000M -467.00000M 42.00M -44.00000M -20.00000M
Sale purchase of stock - 0.00000M -44.00000M - -
Other cashflows from financing activities 2489.00M 3342.00M -164.00000M 3079.00M 2696.00M
Change to netincome -1277.00000M -1018.00000M 2684.00M 166.00M 204.00M
Capital expenditures 847.00M 1354.00M 373.00M 406.00M 207.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -117.00000M -648.00000M -16.00000M -24.00000M -33.00000M
Stock based compensation - -1167.00000M 2487.00M 7.00M -80.00000M
Other non cash items -1613.00000M 109.00M 409.00M 175.00M 206.00M
Free cash flow 437.00M -959.00000M 619.00M 950.00M 986.00M

Fundamentals

  • Previous Close 31.80
  • Market Cap5238.65M
  • Volume273328
  • P/E Ratio3.36
  • Dividend Yield4.63%
  • EBITDA2593.00M
  • Revenue TTM4018.00M
  • Revenue Per Share TTM10.88
  • Gross Profit TTM 2697.00M
  • Diluted EPS TTM8.68

Peer Comparison

Sector: Utilities Industry: Utilities - Renewable

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BEPC
Brookfield Renewable Corp
-0.25 0.79% 31.55 3.36 16.05 1.31 0.76 4.82 4.15
CEG
Constellation Energy Corp
-1.08 0.48% 222.23 22.14 19.27 1.41 3.20 1.65 12.63
OEZVF
VERBUND AG
- -% 73.93 10.61 13.37 2.57 3.03 2.51 6.50
OEZVY
Verbund AG ADR
-1.13 7.01% 15.00 10.72 13.53 2.57 3.06 2.51 6.50
CZAVF
CEZ a. s
- -% 36.10 9.02 13.39 0.07 2.25 0.08 0.19

Reports Covered

Stock Research & News

Profile

Brookfield Renewable Corporation owns and operates a portfolio of renewable power and sustainable solution assets primarily in the United States, Europe, Colombia, and Brazil. It operates hydroelectric, wind, and solar power plants with an installed capacity of approximately 12,857 megawatts. The company was incorporated in 2019 and is headquartered in New York, New York.

Brookfield Renewable Corp

250 Vesey Street, New York, NY, United States, 10281-1023

Key Executives

Name Title Year Born
Mr. Connor David Teskey Managing Partner and CEO of Renewable Power & Transition 1988
Mr. Wyatt Hartley CFO and Managing Partner of Renewable Power & Transition 1982
Ms. Ruth Kent Managing Partner of Renewable Power & Transition and COO 1976
Ms. Jennifer Mazin Managing Partner of Renewable Power & Transition, Gen. Counsel & Corp. Sec. 1975
Mr. F. Mitchell Davidson Managing Partner of Renewable Power & Transition and CEO of U.S. Operations 1963
Ms. Natalie Johanna Adomait Managing Partner of Renewable Power & Transition NA
Ms. Madeleine Bourdon Managing Director of Renewable Power & Transition NA
Mr. Daniel Cheng Managing Director of Renewable Power & Transition NA
Mr. Andre Flores Managing Partner of Renewable Power & Transition NA
Mr. Douglas Christie Managing Director of Renewable Power & Transition NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).