MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-04T20:41:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 18.54M | -28.31700M | -229.70700M | -1146.93800M | 141.75M |
Minority interest | - | - | - | - | - |
Net income | -91.46700M | -36.33500M | -236.34100M | -1051.14700M | 45.96M |
Selling general administrative | 17.64M | 16.51M | 18.46M | 41.66M | 62.06M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 252.37M | 192.60M | 40.42M | 54.12M | 115.43M |
Reconciled depreciation | 51.91M | 45.41M | 62.05M | 110.91M | 77.53M |
Ebit | 152.14M | 103.37M | -44.10700M | -47.35200M | -19.50000M |
Ebitda | 204.05M | 148.78M | 17.95M | 63.56M | 58.03M |
Depreciation and amortization | 51.91M | 45.41M | 62.05M | 110.91M | 77.53M |
Non operating income net other | - | -131.69100M | 32.12M | - | 49.61M |
Operating income | 152.14M | 103.37M | -44.10700M | -47.35200M | 92.14M |
Other operating expenses | 206.93M | 181.83M | 192.40M | 272.04M | 246.11M |
Interest expense | 23.59M | 8.02M | 6.63M | 38.88M | 43.02M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | -95.79100M | 95.79M |
Interest income | - | - | - | 89.91M | 49.61M |
Net interest income | -23.59100M | -8.01800M | -6.63400M | -38.88100M | -43.01500M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | 217.68M | - | -118.87500M |
Other items | - | - | - | - | - |
Income tax expense | 110.01M | 8.02M | 6.63M | -95.79100M | 95.79M |
Total revenue | 359.06M | 285.20M | 148.29M | 224.69M | 226.61M |
Total operating expenses | 100.23M | 89.22M | 84.53M | 101.47M | 134.93M |
Cost of revenue | 106.69M | 92.61M | 107.87M | 170.56M | 111.18M |
Total other income expense net | -133.59700M | -131.69100M | -185.60000M | -1099.58600M | 204.26M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 18.54M | -28.31700M | -229.70700M | -1051.14700M | 45.96M |
Net income applicable to common shares | 18.54M | -28.31700M | -229.70700M | -1166.51300M | 45.96M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 485.36M | 390.27M | 346.50M | 584.67M | 2083.61M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.07M | 0.00100M | 0.11M | 0.04M | 0.04M |
Total liab | 400.73M | 326.56M | 256.54M | 268.02M | 886.57M |
Total stockholder equity | 84.63M | 63.70M | 89.96M | 316.65M | 1197.04M |
Deferred long term liab | - |