…
Sendas Distribuidora S.A. engages in the retail and wholesale sale of food products, bazaar items, and other products primarily in Brazil. The company serves restaurants, pizzerias, snack bars, schools, small businesses, religious institutions, hospitals, hotels, grocery stores, neighborhood supermarkets, and individuals. It sells its products through brick-and-mortar stores, as well as through telesales. The company was founded in 1974 and is headquartered in Rio de Janeiro, Brazil.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1335.00M | 1849.00M | 1625.00M | 1471.00M | 1553.00M |
| Minority interest | 0.00M | 0.00M | -158.00M | 2603.00M | 2603.00M |
| Net income | 1220.00M | 1610.00M | 1398.00M | 1047.00M | 1076.00M |
| Selling general administrative | 787.00M | 588.00M | 435.00M | 166.00M | 275.00M |
| Selling and marketing expenses | 4379.00M | 3334.00M | 2811.00M | 2782.00M | 1908.00M |
| Gross profit | 8963.00M | 7145.00M | 5914.00M | 5341.00M | 4172.00M |
| Reconciled depreciation | 990.00M | 687.00M | 1372.00M | 484.00M | 341.00M |
| Ebit | 2850.00M | 2579.00M | 2068.00M | 1728.00M | 1748.00M |
| Ebitda | 4234.00M | 3433.00M | 3937.00M | 2498.00M | 2089.00M |
| Depreciation and amortization | 1384.00M | 854.00M | 1869.00M | 770.00M | 341.00M |
| Operating income | 2850.00M | 2579.00M | 2068.00M | 1728.00M | 1673.00M |
| Other operating expenses | 51714.00M | 39304.00M | 33896.00M | 28374.00M | 21301.00M |
| Interest expense | 1909.00M | 835.00M | 693.00M | 418.00M | 156.00M |
| Tax provision | 115.00M | 239.00M | 436.00M | 411.00M | 477.00M |
| Interest income | 152.00M | 87.00M | 39.00M | 102.00M | 4.00M |
| Net interest income | -1515.00M | -730.00M | -443.00M | -257.00M | -120.00M |
| Income tax expense | 115.00M | 239.00M | 436.00M | 411.00M | 477.00M |
| Total revenue | 54520.00M | 41898.00M | 36043.00M | 30232.00M | 23017.00M |
| Total operating expenses | 6157.00M | 4551.00M | 3767.00M | 3483.00M | 2456.00M |
| Cost of revenue | 45557.00M | 34753.00M | 30129.00M | 24891.00M | 18845.00M |
| Total other income expense net | -1515.00M | -730.00M | -443.00M | -257.00M | -43.00M |
| Discontinued operations | - | - | 367.00M | -16.00M | -16.00M |
| Net income from continuing ops | 1220.00M | 1610.00M | 1189.00M | 1060.00M | 1076.00M |
| Net income applicable to common shares | 1220.00M | 1610.00M | 1398.00M | 1047.00M | 1099.00M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 46598.00M | 40618.00M | 22854.00M | 18821.00M | 35905.00M |
| Intangible assets | 102.00M | 4400.00M | 1269.00M | 421.00M | 3503.00M |
| Other current assets | 48.00M | 71.00M | 72.00M | 37.00M | 169.00M |
| Total liab | 41968.00M | 36722.00M | 20088.00M | 17474.00M | 26204.00M |
| Total stockholder equity | 4630.00M | 3896.00M | 2766.00M | 1347.00M | 7098.00M |
| Other current liab | 1250.00M | 5855.00M | 1489.00M | 1209.00M | 2007.00M |
| Common stock | 1272.00M | 1263.00M | 788.00M | 761.00M | 4421.00M |
| Capital stock | 1272.00M | 1263.00M | 788.00M | 761.00M | 4421.00M |
| Retained earnings | 3309.00M | 2599.00M | 1961.00M | 645.00M | 2475.00M |
| Other liab | - | 1050.00M | 217.00M | 373.00M | 1578.00M |
| Good will | 618.00M | 618.00M | 618.00M | 616.00M | 785.00M |
| Other assets | -3421.00M | 1250.00M | 1058.00M | 1190.00M | 4363.00M |
| Cash | 5459.00M | 5842.00M | 2550.00M | 3532.00M | 5026.00M |
| Total current liabilities | 16425.00M | 16416.00M | 8644.00M | 8786.00M | 13930.00M |
| Current deferred revenue | 418.00M | 328.00M | 356.00M | 227.00M | 277.00M |
| Net debt | 18909.00M | 15109.00M | 9534.00M | 7075.00M | 7546.00M |
| Short term debt | 2647.00M | 1695.00M | 857.00M | 2292.00M | 1876.00M |
| Short long term debt | 2115.00M | 1260.00M | 613.00M | 2120.00M | 1472.00M |
| Short long term debt total | 24368.00M | 20951.00M | 12084.00M | 10607.00M | 12572.00M |
| Other stockholder equity | -3309.00M | 34.00M | 17.00M | 4.00M | 202.00M |
| Property plant equipment | - | 19201.00M | 10339.00M | 7476.00M | 14652.00M |
| Total current assets | 14616.00M | 14179.00M | 8772.00M | 8349.00M | 12282.00M |
| Long term investments | 864.00M | 833.00M | 789.00M | 769.00M | 320.00M |
| Net tangible assets | - | -1104.00M | 898.00M | 373.00M | 2810.00M |
| Short term investments | 48.00M | - | - | - | - |
| Net receivables | 2445.00M | 1677.00M | 1216.00M | 984.00M | 1816.00M |
| Long term debt | 13069.00M | 11331.00M | 7420.00M | 5711.00M | 7349.00M |
| Inventory | 6664.00M | 6467.00M | 4380.00M | 3739.00M | 5190.00M |
| Accounts payable | 12110.00M | 8538.00M | 5942.00M | 5058.00M | 9770.00M |
| Accumulated other comprehensive income | 49.00M | 2633.00M | 1978.00M | 586.00M | 2677.00M |
| Common stock total equity | - | - | - | 761.00M | 4421.00M |
| Non currrent assets other | 5245.00M | 1399.00M | 1041.00M | 135.00M | 205.00M |
| Non current assets total | 31982.00M | 26439.00M | 14082.00M | 10472.00M | 23623.00M |
| Capital lease obligations | 9184.00M | 8360.00M | 4051.00M | 2776.00M | 3751.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -3790.00M | -3276.00M | -4787.00M | -4370.00M | -926.00M |
| Change to liabilities | 3175.00M | 1012.00M | 770.00M | 1518.00M | 1096.00M |
| Total cashflows from investing activities | -3790.00M | -3276.00M | -4787.00M | -4370.00M | -1042.00M |
| Net borrowings | 2920.00M | -857.00M | -956.00M | 3004.00M | 211.00M |
| Total cash from financing activities | 1938.00M | -978.00M | -793.00M | 4715.00M | -99.00M |
| Change to operating activities | 519.00M | 378.00M | -86.00M | -6.00M | 56.00M |
| Net income | 1220.00M | 1610.00M | 1556.00M | 1060.00M | 1076.00M |
| Change in cash | 3292.00M | -982.00M | -1494.00M | 3615.00M | 520.00M |
| Begin period cash flow | 2550.00M | 3532.00M | 5026.00M | 1411.00M | 891.00M |
| End period cash flow | 5842.00M | 2550.00M | 3532.00M | 5026.00M | 1411.00M |
| Total cash from operating activities | 5144.00M | 3272.00M | 3498.00M | 3159.00M | 1545.00M |
| Issuance of capital stock | 11.00M | 27.00M | 650.00M | 2003.00M | 0.00M |
| Depreciation | 990.00M | 687.00M | 1372.00M | 484.00M | 341.00M |
| Other cashflows from investing activities | - | - | -14.00M | -14.00M | -14.00M |
| Dividends paid | -168.00M | -148.00M | -489.00M | -299.00M | 115.00M |
| Change to inventory | -2505.00M | -943.00M | -1029.00M | -153.00M | -477.00M |
| Change to account receivables | -313.00M | -85.00M | -155.00M | 21.00M | 63.00M |
| Sale purchase of stock | - | - | 2852.00M | 7392.00M | - |
| Other cashflows from financing activities | 3134.00M | 6090.00M | 2.00M | 2003.00M | 417.00M |
| Change to netincome | 2301.00M | 1002.00M | 793.00M | 644.00M | -279.00M |
| Capital expenditures | 4160.00M | 3085.00M | 1644.00M | 1409.00M | 948.00M |
| Change in working capital | 625.00M | 343.00M | 10.00M | 1123.00M | 398.00M |
| Stock based compensation | - | -152.00M | 5.00M | 2.00M | 8.00M |
| Other non cash items | 2269.00M | 911.00M | 927.00M | 328.00M | -453.00M |
| Free cash flow | 984.00M | 187.00M | 1854.00M | 1750.00M | 597.00M |
Sector: Consumer Defensive Industry: Grocery Stores
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ASAI Sendas Distribuidora SA |
1.50 32.61% |
6.10 | 12.95 | 8.64 | 0.02 | 1.65 | 0.42 | 5.76 |
| LOBLY Loblaw Companies Limited ADR |
- -% |
12.62 | 27.14 | 21.98 | 0.81 | 6.53 | 1.36 | 12.07 |
| LBLCF Loblaw Companies Limited |
-0.34 0.69% |
48.76 | 27.82 | 22.32 | 0.79 | 6.63 | 1.36 | 12.07 |
| AHODF Koninklijke Ahold Delhaize NV |
- -% |
37.12 | 16.07 | 15.04 | 0.45 | 2.56 | 0.55 | 6.99 |
| TSCDF Tesco PLC |
-0.06 0.86% |
6.94 | 17.46 | 15.43 | 0.55 | 2.59 | 0.55 | 8.09 |
Sendas Distribuidora S.A. engages in the retail and wholesale sale of food products, bazaar items, and other products primarily in Brazil. The company serves restaurants, pizzerias, snack bars, schools, small businesses, religious institutions, hospitals, hotels, grocery stores, neighborhood supermarkets, and individuals. It sells its products through brick-and-mortar stores, as well as through telesales. The company was founded in 1974 and is headquartered in Rio de Janeiro, Brazil.
Avenida Ayrton Senna, No. 6,000, Rio De Janeiro, RJ, Brazil, 22775-005
55 11 3411 5042
80000
| Name | Title | Year Born |
|---|---|---|
| Mr. Belmiro de Figueiredo Gomes | CEO, Member of Exec. Board & Director | 1971 |
| Ms. Daniela Sabbag Papa | CFO & Member of Exec. Board | 1975 |
| Mr. Anderson Barres Castilho | COO & Member of Exec. Board | 1976 |
| Mr. Wlamir dos Anjos | Chief Commercial Officer & Member of Exec. Board | 1970 |
| Ms. Gabrielle Castelo Branco Helu | Investor Relations Officer & Member of Exec. Board | 1986 |
| Mr. Belmiro de Figueiredo Gomes | CEO, Member of Executive Board & Director | 1971 |
| Mr. Vitor Faga de Almeida | VP of Finance & Investor Relations and Member of Executive Board | 1975 |
| Mr. Anderson Barres Castilho | Vice President of Operations & Member of Executive Board | 1976 |
| Mr. Wlamir dos Anjos | VP of Commercial & Logistics and Member of Executive Board | 1970 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.