Explore 3 Stock Ideas & Industry Insights Download Free Report

Amer Sports, Inc.

Consumer Cyclical US AS

35.19USD
-0.92(2.55%)

Last update at 2026-06-23T15:10:00Z

Day Range

35.1836.09
LowHigh

52 Week Range

22.9342.76
LowHigh

Fundamentals

  • Previous Close 36.11
  • Market Cap21358.69M
  • Volume637902
  • P/E Ratio48.30
  • Dividend Yield-%
  • EBITDA930.20M
  • Revenue TTM6566.20M
  • Revenue Per Share TTM11.82
  • Gross Profit TTM 3784.30M
  • Diluted EPS TTM0.76

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Income before tax 624.50M 161.20M -104.60000M -182.60000M -89.80000M
Minority interest -13.00000M -5.80000M -0.20000M 0.00000M 0.00000M
Net income 427.40M 72.60M -208.60000M -252.70000M -126.30000M
Selling general administrative 3104.60M 2430.40M 600.80M 415.10M 364.40M
Selling and marketing expenses - - 1381.70M 1107.60M 962.60M
Gross profit 3784.30M 2871.80M 2308.10M 1786.00M 1505.60M
Reconciled depreciation 384.20M 273.80M 220.90M 197.00M 206.10M
Ebit 722.20M 380.00M 297.10M 61.30M 175.50M
Ebitda 1106.40M 653.80M 518.00M 258.30M 381.60M
Depreciation and amortization 384.20M 273.80M 220.90M 197.00M 206.10M
Non operating income net other - - - - -
Operating income 679.70M 470.80M 302.50M 50.60M 186.90M
Other operating expenses 5886.50M 4712.50M 4097.90M 3520.60M 2879.60M
Interest expense 97.70M 230.80M 401.70M 248.90M 278.60M
Tax provision 184.10M 82.80M 104.20M 48.30M 34.70M
Interest income 6.40M 8.80M 10.50M 9.50M 1.60M
Net interest income -96.60000M -222.50000M -399.30000M -246.20000M -277.30000M
Extraordinary items - - - -21.80000M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 184.10M 82.80M 104.20M 48.30M 34.70M
Total revenue 6566.20M 5183.30M 4400.40M 3571.20M 3066.50M
Total operating expenses 3104.60M 2401.00M 2005.60M 1735.40M 1318.70M
Cost of revenue 2781.90M 2311.50M 2092.30M 1785.20M 1560.90M
Total other income expense net -55.20000M -309.60000M -407.10000M -233.20000M -276.70000M
Discontinued operations - - - - -
Net income from continuing ops 440.40M 78.40M -208.80000M -230.90000M -124.50000M
Net income applicable to common shares 427.40M 72.60M -208.60000M -252.70000M -
Preferred stock and other adjustments - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Total assets 10064.40M 8336.30M 8373.80M 7397.61M 6990.94M
Intangible assets 2782.00M 2590.10M 2748.70M 2756.00M 2870.40M
Earning assets - - - - -
Other current assets 200.00M 83.90M 51.70M 157.80M 183.41M
Total liab 4243.50M 3327.90M 8530.60M 7466.85M 6957.53M
Total stockholder equity 5802.00M 4999.30M -160.20000M -69.24338M 33.42M
Deferred long term liab - - - - -
Other current liab 1139.50M 667.30M 554.24M 487.68M 436.56M
Common stock 18.60M 18.40M 642.20M 601.73M 563.14M
Capital stock 18.60M 18.40M 642.20M 642.20M 640.40M
Retained earnings -213.60000M -984.90000M -1057.50000M -805.62193M -524.27014M
Other liab - - - - -
Good will 2338.30M 2127.70M 2270.00M 2242.40M 2480.30M
Other assets 108.20M -0.00000M 0.00000M 0.00000M 0.00000M
Cash 652.30M 345.40M 483.40M 402.00M 566.70M
Cash and equivalents - - - - -
Total current liabilities 2209.20M 1554.40M 1573.90M 1279.40M 947.20M
Current deferred revenue - - 50.70M 45.90M 53.00M
Net debt 1761.70M 1137.80M 6177.80M 5834.00M 5728.80M
Short term debt 299.90M 253.40M 470.40M 271.80M 101.30M
Short long term debt 142.80M 136.50M 381.00M 208.30M 34.80M
Short long term debt total 2414.00M 1483.20M 6661.20M 6236.00M 6295.50M
Other stockholder equity 3207.80M 3189.10M 0.00000M 0.00000M -
Property plant equipment 1461.20M 1073.80M 759.00M 545.50M -
Total current assets 3304.00M 2399.30M 2351.70M 2172.70M 1892.30M
Long term investments 68.70M 16.80M 9.20M 8.90M 0.30M
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 829.60M 746.70M 717.00M 757.90M 629.70M
Long term debt 792.30M 790.80M 5940.40M 5831.20M 6036.00M
Inventory 1622.10M 1223.30M 1099.60M 855.00M 512.49M
Accounts payable 769.80M 549.00M 426.50M 435.60M 320.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2789.20M 2776.70M 255.10M 134.65M -5.45199M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 24.10M 61.00M 113.50M -257.89871M -623.82698M
Deferred long term asset charges - - - - -
Non current assets total 6760.40M 5937.00M 6022.10M 5361.82M 5326.94M
Capital lease obligations 818.00M 555.90M 339.80M 196.50M 224.70M
Long term debt total 1453.20M 1229.80M 6190.80M 5964.20M -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Investments - -268.30000M -154.80000M -118.60000M 295.40M
Change to liabilities - - - - -
Total cashflows from investing activities -338.10000M -268.30000M -154.80000M -118.60000M 295.40M
Net borrowings -142.10000M -2820.70000M 28.70M 110.50M -367.80000M
Total cash from financing activities -123.40000M -266.00000M 35.00M 81.10M -369.70000M
Change to operating activities - - - - -
Net income 427.40M 72.60M -208.60000M -230.90000M -124.50000M
Change in cash 306.90M -138.00000M 81.40M -164.70000M 566.70M
Begin period cash flow 345.40M 483.40M 402.00M 566.70M 396.40M
End period cash flow 652.30M 345.40M 483.40M 402.00M 566.70M
Total cash from operating activities 729.20M 424.70M 199.00M -91.70000M 268.00M
Issuance of capital stock 0.00000M 2561.40M 0.00000M 0.00000M -
Depreciation 384.20M 273.80M 220.90M 194.30M 195.70M
Other cashflows from investing activities -45.40000M -42.10000M -10.88948M -40.90000M 0.50M
Dividends paid - - - - -
Change to inventory -318.30000M -172.40000M -175.10000M -355.20000M -50.90000M
Change to account receivables -123.60000M -53.70000M 41.80M -174.00000M 18.30M
Sale purchase of stock 36.80M 2573.50M - - -
Other cashflows from financing activities -163.70000M -110.80000M -69.10000M -102.90000M -74.70000M
Change to netincome - - - - -
Capital expenditures 225.50M 241.70M 139.10M 87.60M 65.90M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -110.80000M 15.90M -91.70000M -354.90000M 78.70M
Stock based compensation 37.20M 19.50M 10.70M 0.00000M 0.00000M
Other non cash items 28.40M 62.40M 278.40M 299.80M 118.10M
Free cash flow 503.70M 183.00M 59.90M -179.30000M 202.10M

Peer Comparison

Sector: Consumer Cyclical Industry: Leisure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AS
Amer Sports, Inc.
-0.92 2.55% 35.19 48.30 28.57 3.25 3.68 3.42 20.30
OLCLY
Oriental Land Co Ltd ADR
0.20 1.39% 14.55 80.80 57.47 0.11 9.79 0.11 0.30
OLCLF
Oriental Land Co. Ltd
- -% 15.65 76.46 60.98 0.11 9.30 0.11 0.30
ANPDF
ANTA Sports Products Ltd
- -% 9.10 15.57 14.95 0.39 3.13 2.49 6.99
ANPDY
ANTA Sports Products Ltd ADR
-6.2 2.79% 216.38 15.60 15.06 0.38 3.15 2.49 6.99

Reports Covered

Stock Research & News

Profile

Amer Sports, Inc. designs, manufactures, markets, distributes, and sells sports equipment, apparel, footwear, and accessories in Europe, the Middle East, Africa, the Americas, Mainland China, Hong Kong, Macau, Taiwan, and the Asia Pacific. It operates through three segments: Technical Apparel, Outdoor Performance, and Ball & Racquet Sports. The Technical Apparel segment offers outdoor apparel, footwear, and accessories, which include climbing gear. The Outdoor Performance segment provides hiking and running footwear, functional apparel, skiing and snowboarding gear, and lifestyle footwear products. The Ball & Racquet Sports segment offers sports equipment for tennis, baseball, American football, basketball, golf, and various other professional and recreational sports, as well as functional athletic apparel. This segment provides custom-fitting protective gear and apparel for baseball, softball, football, and lacrosse. The company sells its products under the Arc'teryx, PeakPerformance, Salomon, Atomic, Armada, Wilson, Louisville Slugger, DeMarini, EvoShield, and Atec brands. It distributes its products through retail stores, general sporting goods retailers, specialty stores, independently operated partner stores, and distributors, as well as retailer-owned and third-party e-commerce websites. The company was formerly known as Amer Sports Management Holding (Cayman) Limited and changed its name to Amer Sports, Inc. in August 2023. Amer Sports, Inc. was founded in 1950 and is based in Helsinki, Finland.

Amer Sports, Inc.

Siltasaarenkatu 8-10, Helsinki, Finland, 00530

Key Executives

Name Title Year Born
Mr. Jie Zheng CEO & Director 1968
Mr. Andrew E. Page CPA Chief Financial Officer 1970
Mr. Stefan Schubert Chief Information Officer & Senior VP of Group IT NA
Mr. Omar Regis Saad CPA Senior Vice President of Group Investor Relations & Capital Markets NA
Ms. Jutta Karlsson LL.M. General Counsel 1963
Ms. Paivi Antola M.A. Senior Vice President of Communications 1971
Mr. Sebastian Lund Chief Human Resources Officer 1970
Mr. Wen-Chang Chen Chief Strategy Officer 1979
Mr. Wolfgang Mayrhofer President of Atomic & Armada NA
Ms. Anne Larilahti Senior Vice President of Sustainability NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.