AU
UK
CA
NZ
IND
US
Last update at 2026-06-03T20:07:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
1 Industrials Stock with Solid Fundamentals and 2 to Turn Down
Thu 22 May 25, 04:35 AMAOS Q1 Earnings Call: Tariffs, CEO Transition, and Operational Adjustments Shape Outlook
Tue 13 May 25, 10:24 AM1 Safe-and-Steady Stock to Target This Week and 2 to Be Wary Of
Fri 02 May 25, 04:43 AMZacks Earnings Trends Highlights: United Air Lines, A.O. Smith and 3M
Thu 01 May 25, 08:50 AMEarnings Expectations Shift Lower: A Closer Look
Wed 30 Apr 25, 10:20 PMA. O. Smith First Quarter 2025 Earnings: Beats Expectations
Wed 30 Apr 25, 11:57 AMQ1 2025 A O Smith Corp Earnings Call
Wed 30 Apr 25, 06:25 AMA. O. Smith Q1 Earnings Beat Estimates, Sales Decline Y/Y
Tue 29 Apr 25, 02:59 PM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 715.10M | 701.00M | 733.50M | 223.70M | 625.60M |
| Minority interest | - | - | - | - | - |
| Net income | 546.20M | 533.60M | 556.60M | 235.70M | 487.10M |
| Selling general administrative | 759.40M | 657.10M | 633.50M | 670.90M | 701.40M |
| Selling and marketing expenses | - | 100.30M | 93.90M | - | - |
| Gross profit | 1487.40M | 1456.10M | 1484.80M | 1329.60M | 1310.90M |
| Reconciled depreciation | 85.10M | 78.80M | 77.90M | 76.90M | 77.90M |
| Ebit | 729.40M | 707.70M | 745.50M | 233.10M | 629.90M |
| Ebitda | 792.20M | 786.50M | 823.80M | 310.00M | 707.80M |
| Depreciation and amortization | 62.80M | 78.80M | 78.30M | 76.90M | 77.90M |
| Non operating income net other | - | - | - | -425.60000M | 20.40M |
| Operating income | 728.00M | 716.80M | 757.40M | 233.10M | 629.90M |
| Other operating expenses | 3102.20M | 3101.30M | 3095.40M | 3095.20M | 2929.40M |
| Interest expense | 13.50M | 6.70M | 12.00M | 9.40M | 4.30M |
| Tax provision | 168.90M | 167.40M | 14.50M | -12.00000M | 138.50M |
| Interest income | - | - | - | - | - |
| Net interest income | -13.50000M | -6.70000M | -14.30000M | -9.40000M | -4.30000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 168.90M | 167.40M | 176.90M | -12.00000M | 138.50M |
| Total revenue | 3830.20M | 3818.10M | 3852.80M | 3753.90M | 3538.90M |
| Total operating expenses | 759.40M | 739.30M | 727.40M | 670.90M | 701.40M |
| Cost of revenue | 2342.80M | 2362.00M | 2368.00M | 2424.30M | 2228.00M |
| Total other income expense net | -12.90000M | -15.80000M | -23.90000M | -9.40000M | -4.30000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 546.20M | 533.60M | 299.20M | 235.70M | 487.10M |
| Net income applicable to common shares | 546.20M | 533.60M | 556.60M | 235.70M | 487.10M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3142.80M | 3240.00M | 3213.90M | 3332.30M | 3474.40M |
| Intangible assets | 362.30M | 321.10M | 336.70M | 347.90M | 364.80M |
| Earning assets | - | - | - | - | - |
| Other current assets | 36.70M | 43.30M | 43.50M | 54.30M | 39.10M |
| Total liab | 1284.80M | 1356.50M | 1369.50M | 1584.60M | 1642.20M |
| Total stockholder equity | 1858.00M | 1883.50M | 1844.40M | 1747.70M | 1832.20M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 316.10M | 298.50M | 334.90M | 298.40M | 366.10M |
| Common stock | 294.70M | 294.80M | 294.80M | 294.90M | 295.20M |
| Capital stock | 294.70M | 294.80M | 294.80M | 294.90M | 295.20M |
| Retained earnings | 3951.80M | 3601.30M | 3258.10M | 2885.00M | 2826.60M |
| Other liab | - | - | - | 293.50M | 311.20M |
| Good will | 710.60M | 761.70M | 633.40M | 619.70M | 627.80M |
| Other assets | 97.00M | 102.80M | - | 110.50M | 90.00M |
| Cash | 174.50M | 239.60M | 339.90M | 391.20M | 443.30M |
| Cash and equivalents | 174.50M | 239.60M | - | 391.20M | 443.30M |
| Total current liabilities | 862.50M | 897.20M | 945.30M | 934.20M | 1118.80M |
| Current deferred revenue | - | - | -600.40000M | - | - |
| Net debt | 17.60M | -22.90000M | -184.70000M | -24.30000M | -224.30000M |
| Short term debt | 42.30M | 10.00M | 10.00M | 10.00M | 6.80M |
| Short long term debt | 42.30M | 10.00M | 10.00M | 10.00M | 6.80M |
| Short long term debt total | 192.10M | 216.70M | 155.20M | 366.90M | 219.00M |
| Other stockholder equity | -2289.90000M | -1900.70000M | -1624.30000M | -1349.80000M | -958.20000M |
| Property plant equipment | 681.40M | 661.50M | - | 620.50M | 639.20M |
| Total current assets | 1291.50M | 1392.90M | 1500.30M | 1633.70M | 1752.60M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 780.10M | 839.60M |
| Short term investments | 18.70M | 36.50M | 23.50M | 90.60M | 188.10M |
| Net receivables | 582.30M | 541.40M | 596.00M | 581.20M | 634.40M |
| Long term debt | 112.70M | 183.20M | 117.30M | 334.50M | 189.90M |
| Inventory | 479.30M | 532.10M | 497.40M | 516.40M | 447.70M |
| Accounts payable | 504.10M | 588.70M | 600.40M | 625.80M | 745.90M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -98.60000M | -111.90000M | -84.20000M | -82.40000M | -331.40000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 294.90M | 295.20M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | 2885.00M | 2826.60M |
| Treasury stock | - | - | - | -1905.70000M | -1503.40000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 97.00M | 102.80M | 108.70M | 110.50M | 90.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 1851.30M | 1847.10M | 1713.60M | 1698.60M | 1721.80M |
| Capital lease obligations | 37.10M | 23.50M | 27.90M | 22.40M | 22.30M |
| Long term debt total | 112.70M | 183.20M | - | 334.50M | 189.90M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 17.80M | -267.10000M | -81.00000M | 8.10M | -67.20000M |
| Change to liabilities | - | - | - | -89.40000M | 142.90M |
| Total cashflows from investing activities | -53.00000M | -267.10000M | - | 8.10M | -349.90000M |
| Net borrowings | -37.60000M | 69.70M | - | 150.60M | 83.50M |
| Total cash from financing activities | -633.10000M | -408.40000M | -684.70000M | -430.80000M | -421.00000M |
| Change to operating activities | - | - | - | -43.40000M | 64.20M |
| Net income | 546.20M | 533.60M | 556.60M | 235.70M | 487.10M |
| Change in cash | -65.10000M | -100.30000M | -51.30000M | -52.10000M | -129.80000M |
| Begin period cash flow | 239.60M | 339.90M | 391.20M | 443.30M | 573.10M |
| End period cash flow | 174.50M | 239.60M | 339.90M | 391.20M | 443.30M |
| Total cash from operating activities | 616.80M | 581.80M | 670.30M | 391.40M | 641.10M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 85.10M | 78.80M | 78.30M | 76.90M | 77.90M |
| Other cashflows from investing activities | 17.80M | -219.60000M | - | 78.40M | -274.80000M |
| Dividends paid | 195.70M | 190.40M | 183.50M | 177.20M | 170.10M |
| Change to inventory | 56.90M | -40.50000M | 18.10M | -82.80000M | -109.50000M |
| Change to account receivables | -36.40000M | 49.00M | 19.20M | 42.50M | -33.40000M |
| Sale purchase of stock | -400.80000M | -305.80000M | -306.50000M | -403.50000M | -366.50000M |
| Other cashflows from financing activities | - | 18.10M | 23.40M | 149.90M | 115.60M |
| Change to netincome | - | - | - | 11.10M | 11.90M |
| Capital expenditures | 70.80M | 108.00M | 72.60M | 70.30M | 75.10M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | 67.70M | 64.20M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | -31.30000M | -129.80000M |
| Change in working capital | -37.20000M | -45.60000M | 12.80M | -181.90000M | 64.20M |
| Stock based compensation | 13.80M | 14.90M | 11.50M | 11.10M | 11.90M |
| Other non cash items | 18.50M | 4.70M | 14.70M | 417.30M | 162.10M |
| Free cash flow | 546.00M | 473.80M | 597.70M | 321.10M | 566.00M |
Sector: Industrials Industry: Specialty Industrial Machinery
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AOS Smith AO Corporation |
-0.03 0.05% | 56.73 | 16.88 | 16.29 | 2.35 | 4.88 | 2.37 | 11.14 |
| GEV GE Vernova LLC |
-10.31 1.06% | 959.36 | 56.16 | 67.57 | 7.02 | 23.82 | 6.79 | 115.11 |
| ETN Eaton Corporation PLC |
3.59 0.86% | 421.21 | 39.21 | 30.77 | 5.80 | 8.18 | 6.15 | 27.30 |
| SIEGY Siemens AG ADR |
-2.59 1.60% | 159.20 | 17.07 | 15.75 | 1.88 | 2.76 | 2.37 | 11.38 |
| SMAWF Siemens AG Class N |
4.80 1.54% | 317.00 | 16.98 | 15.53 | 1.83 | 2.72 | 2.35 | 11.32 |
A. O. Smith Corporation manufactures and markets residential and commercial gas and electric water heaters, boilers, heat pumps, tanks, and water treatment products in North America, China, Europe, and India. The company offers water heaters for residences, restaurants, hotels, office buildings, laundries, car washes, and small businesses; boilers for hospitals, schools, hotels, homes, apartments, and condominiums, and other large commercial buildings; and water treatment products comprising point-of-entry water softeners, well water solutions, and whole-home water filtration products, and point-of-use carbon and reverse osmosis products for residences, restaurants, hotels, and offices. It also provides commercial water treatment and filtration products; expansion tanks, commercial solar water heating systems, swimming pool and spa heaters, and related products and parts; and electric wall-hung, gas tankless, combi-boiler, and heat pump and solar water heaters. The company offers its products under the A. O. Smith, State, Lochinvar, Hague, Water-Right, Master Water, Atlantic Filter, Impact, and Water Tec brands. It distributes its products through independent wholesale plumbing distributors, as well as to retail channels consisting of hardware and home center chains, and manufacturer representative firms, as well as offers Aquasana branded products directly to consumers through e-commerce channels; and A. O. Smith branded water treatment products through dealer network and Amazon. A. O. Smith Corporation was founded in 1874 and is headquartered in Milwaukee, Wisconsin.
11270 West Park Place, Milwaukee, WI, United States, 53224
| Name | Title | Year Born |
|---|---|---|
| Mr. Kevin J. Wheeler | Chairman, Pres, & CEO | 1960 |
| Mr. Charles T. Lauber | Exec. VP & CFO | 1963 |
| Mr. James F. Stern | Exec. VP, Gen. Counsel & Sec. | 1963 |
| Mr. Mark A. Petrarca | Sr. VP of HR & Public Affairs | 1964 |
| Mr. David R. Warren | Sr. VP and Pres & GM of North American Water Heating | 1964 |
| Mr. Samuel M. Carver | Sr. VP of Global Operations | 1969 |
| Mr. Robert J. Heideman | Sr. VP & CTO | 1967 |
| Ms. S. Melissa Scheppele | Sr. VP & Chief Information Officer | 1963 |
| Ms. Helen E. Gurholt | VP of Investor Relations and Financial Planning & Analysis | 1975 |
| Mr. Daniel L. Kempken | Sr. VP of Corp. Devel. & Strategy | 1973 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...