AAPL 206.655 1.0044% MSFT 384.86 2.7965% NVDA 106.185 3.3833% GOOGL 158.72 2.1693% GOOG 160.73 1.9084% AMZN 185.5673 2.7504% META 530.91 2.0451% AVGO 187.43 5.9465% BRK-A 795500.0 0.8495% BRK-B 530.135 0.6312% LLY 855.05 3.0901% TSLA 255.535 1.9123% TSM 163.78 3.783% V 336.305 0.5787% JPM 243.935 1.2683% UNH 426.3 -0.3879% NVO 62.61 2.137% WMT 95.78 0.8635% LVMUY 113.69 1.6632% XOM 108.77 1.3039%
Last update at 2025-04-23T20:10:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
SAP and Ambipar Unveil Net Zero as a Service
Fri 27 Sep 24, 02:05 PM| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2017-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2017-12-31 |
| Income before tax | 109.04M | 232.78M | 176.00M | 82.81M | - |
| Minority interest | -79.65300M | -26.38100M | -7.02500M | -4.35500M | - |
| Net income | -62.47700M | 161.49M | 131.12M | 61.70M | - |
| Selling general administrative | 28.39M | 26.55M | 26.84M | 18.96M | - |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 499.48M | 347.15M | 203.51M | 108.14M | - |
| Reconciled depreciation | 181.86M | 112.03M | 60.16M | 22.52M | - |
| Ebit | 360.38M | 333.13M | 178.03M | 88.60M | - |
| Ebitda | 475.08M | 445.16M | 238.19M | 111.12M | - |
| Depreciation and amortization | 114.70M | 112.03M | 60.16M | 22.52M | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | 360.38M | 336.76M | 178.03M | 89.89M | - |
| Other operating expenses | 2229.58M | 1351.77M | 644.17M | 274.40M | 0.70M |
| Interest expense | 162.53M | 93.23M | 10.04M | 6.08M | - |
| Tax provision | 91.86M | 44.91M | 37.86M | 16.75M | - |
| Interest income | 15.00M | 0.82M | 4.54M | 0.35M | - |
| Net interest income | -244.76900M | -103.97400M | -7.66400M | -13.55900M | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 91.86M | 44.91M | 37.86M | 16.75M | - |
| Total revenue | 2589.96M | 1684.90M | 822.20M | 364.28M | - |
| Total operating expenses | 139.09M | 14.02M | 25.48M | 18.25M | - |
| Cost of revenue | 2090.48M | 1337.75M | 618.69M | 256.15M | - |
| Total other income expense net | -251.34200M | -103.97400M | -2.02800M | -7.07800M | - |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 17.18M | 187.87M | 138.14M | 66.05M | - |
| Net income applicable to common shares | - | - | 131.12M | 61.70M | 61.70M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 4309.17M | 3439.67M | 1431.08M | 600.74M | 212.42M |
| Intangible assets | 358.70M | 420.20M | 10.48M | 3.14M | 2.64M |
| Earning assets | - | - | - | - | - |
| Other current assets | 179.28M | 67.67M | 53.66M | 20.86M | 3.70M |
| Total liab | 2952.38M | 2992.58M | 1093.16M | 273.55M | 147.30M |
| Total stockholder equity | 1073.06M | 365.35M | 325.99M | 303.67M | 51.24M |
| Deferred long term liab | - | - | - | 0.01M | - |
| Other current liab | 116.47M | 416.61M | 236.18M | 64.41M | 21.83M |
| Common stock | 1443.11M | 261.92M | 261.92M | 36.90M | 36.90M |
| Capital stock | 1443.11M | 261.92M | 261.92M | 36.90M | 36.90M |
| Retained earnings | -62.47700M | - | 176.15M | 76.43M | - |
| Other liab | - | - | 148.28M | 52.11M | - |
| Good will | 1537.13M | 1192.30M | 584.89M | 221.47M | 41.24M |
| Other assets | - | - | 50.67M | 39.60M | - |
| Cash | 423.27M | 271.61M | 118.92M | 61.75M | 12.27M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 803.02M | 738.39M | 346.14M | 102.94M | 44.91M |
| Current deferred revenue | 247.91M | 274.91M | 108.05M | 36.25M | - |
| Net debt | 1502.71M | 1863.38M | 550.21M | 75.09M | 89.79M |
| Short term debt | 186.67M | 166.25M | 70.39M | 18.35M | 16.61M |
| Short long term debt | 155.43M | 151.84M | 59.15M | 15.12M | 14.07M |
| Short long term debt total | 1925.97M | 2134.99M | 669.13M | 136.84M | 102.06M |
| Other stockholder equity | -99.51600M | -110.21800M | -115.50200M | 173.53M | -2.47400M |
| Property plant equipment | - | - | 331.62M | 103.62M | - |
| Total current assets | 1440.22M | 1141.92M | 453.41M | 233.76M | 93.95M |
| Long term investments | 0.00000M | 7.62M | - | - | - |
| Net tangible assets | - | - | -269.38400M | 79.92M | - |
| Short term investments | - | 36.50M | 24.45M | 24.13M | 9.58M |
| Net receivables | 803.52M | 748.02M | 247.60M | 121.84M | 66.96M |
| Long term debt | 1669.18M | 1936.09M | 572.98M | 112.38M | 83.44M |
| Inventory | 34.16M | 18.13M | 8.78M | 5.17M | 1.44M |
| Accounts payable | 184.62M | 155.52M | 39.57M | 20.17M | 6.48M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -208.05600M | 213.65M | 179.58M | 93.25M | 16.82M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 68.01M | 67.85M | 41.68M | 33.80M | 19.92M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 2868.95M | 2297.75M | 977.67M | 366.98M | 118.47M |
| Capital lease obligations | 101.36M | 47.06M | 37.00M | 9.34M | 4.55M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2017-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2017-12-31 |
| Investments | -411.97800M | -1320.76900M | -448.42000M | -117.66200M | -19.63800M |
| Change to liabilities | - | -1.98900M | -21.74000M | -7.69000M | 0.00000M |
| Total cashflows from investing activities | - | - | -448.42000M | -117.66200M | -117.66200M |
| Net borrowings | - | - | 433.31M | 108.88M | 108.88M |
| Total cash from financing activities | 541.83M | 994.73M | 433.25M | 108.88M | 108.88M |
| Change to operating activities | - | -12.34000M | 7.58M | 6.97M | 6.97M |
| Net income | -62.47700M | 187.87M | 138.14M | 66.05M | 0.00000M |
| Change in cash | 151.66M | 152.69M | 57.16M | 49.49M | 49.49M |
| Begin period cash flow | 271.61M | 118.92M | 61.75M | 12.27M | - |
| End period cash flow | 423.27M | 271.61M | 118.92M | 61.75M | 12.27M |
| Total cash from operating activities | 78.48M | 470.94M | 64.32M | 32.50M | 32.50M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 181.86M | 112.03M | 60.16M | 22.52M | 22.47M |
| Other cashflows from investing activities | - | - | 0.00100M | 0.00100M | 0.00100M |
| Dividends paid | 31.95M | 0.00000M | 0.06M | 0.06M | 0.06M |
| Change to inventory | 2.33M | -5.67200M | -3.60700M | -3.73700M | -19.93800M |
| Change to account receivables | -4.39300M | 85.47M | -79.11800M | -32.24300M | -45.43500M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | 797.73M | 71.02M | 492.28M | -117.66200M | - |
| Change to netincome | - | - | 8.22M | 10.65M | 10.65M |
| Capital expenditures | 240.29M | 95.75M | 123.79M | 22.00M | 22.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -71.23100M | 102.78M | -135.17600M | -62.36900M | - |
| Stock based compensation | - | -34.76800M | -15.81100M | -2.02700M | - |
| Other non cash items | 17.46M | 93.92M | -12.89200M | 2.85M | - |
| Free cash flow | -161.81000M | 375.19M | -59.47000M | 10.50M | - |
Sector: Industrials Industry: Waste Management
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AMBI Ambipar Emergency Response |
0.15 3.47% | 4.47 | 21.25 | - | 0.11 | 1.28 | 1.27 | 5.47 |
| WM Waste Management Inc |
-1.29 0.56% | 227.34 | 31.36 | 25.84 | 3.51 | 10.19 | 4.27 | 15.39 |
| RSG Republic Services Inc |
0.62 0.26% | 242.00 | 31.53 | 27.78 | 3.48 | 4.94 | 4.30 | 15.31 |
| WCN Waste Connections Inc |
-0.55 0.28% | 195.13 | 45.90 | 22.27 | 4.80 | 4.97 | 5.69 | 19.15 |
| VEOEF Veolia Environnement S.A |
- -% | 35.30 | 19.61 | 14.04 | 0.52 | 1.85 | 0.78 | 5.85 |
Ambipar Emergency Response provides environmental emergency response and industrial field services in Brazil and internationally. The company offers response services for accidents involving hazardous and non-hazardous chemical and non-chemical products and waste, as well as natural disasters, such as fire, flood, and hurricanes; tank cleaning, silo cleaning, asbestos removal, vessel and container cleaning, waste transportation and disposal, soil remediation, turnaround, and decommissioning; and biological emergency management and response services, including epidemics and pandemics. It also provides operates Global Environmental Solutions platform, which offers environmental products and services, including studies of locational alternatives for projects; environmental licensing; construction management; and health, safety, and environment, as well as the execution of environmental programs, management of contaminated areas, effluents, and contaminant waste. It serves clients in various industries, such as chemicals, pulp and paper, mining, oil and gas, logistics, power, steel, meatpacking, cement, and other industries. The company is based in São Paulo, Brazil. Ambipar Emergency Response is a subsidiary of Ambipar Participações e Empreendimentos S.A.
Avenida Angélica, nº 2346, São Paulo, SP, Brazil, 01228-200
| Name | Title | Year Born |
|---|---|---|
| Mr. Rafael Espirito Santo | CEO & CFO | 1981 |
| Mr. Joao Araujo | Chief Operating Officer | 1973 |
| Ms. Simone A. Hirakuri | Global Chief People & Performance officer | 1983 |
| Mr. Dennys Spencer Maio | President of Brazil | 1980 |
| Mr. Pablo Enrique Pinochet Chateau | President of Latin America | 1972 |
| Ms. Shannon Riley | President of North America | 1972 |
| Mr. Martin Lehane | President of Europe | 1973 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US
CA
NZ
UK
AU
IND
Please wait processing your request...